XML 41 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stockholders' Equity
6 Months Ended
Mar. 31, 2013
Stockholders' Equity [Abstract]  
Stockholders' Equity
Note 10 – Stockholders’ Equity
 
Common Stock
 
The Company has 600,000,000 authorized shares of common stock, par value $0.001 per share. As of March 31, 2013, the Company had 451,246,460 shares issued and outstanding. As of September 30, 2012, the Company had 387,968,434 shares of common stock issued and outstanding.
 
During the six months ended March 31, 2013, the Company issued 7,314,379 shares of common stock for services to officers, directors and consultants (valued at $215,078) based on closing market prices. The Company also issued 40,220,361 shares of common stock for conversion of debt in the amount of $712,837 (including interest).
  
Employee Stock Options and Warrants
 
Stock Options
 
A summary of the Company’s activity for employee stock options and warrants:
 
   
Number of Options
   
Weighted  Average 
Exercise Price
   
Aggregate Intrinsic Value
   
Weighted  Average 
Remaining 
Contractual Life
 
Outstanding at October 1, 2012
   
43,716,316
   
$
0.12
   
$
-
     
3.01
 
    Granted
   
500,000
     
0.15
     
-
     
4.75
 
    Expired   
   
(3,933,526
)    
0.21
 
   
-
     
-
 
    Forfeited    
   
(500,000
)
   
0.15
     
-
     
-
 
    Exercised
   
-
     
-
     
-
     
-
 
Outstanding at March 31, 2013  
   
39,782,790
     
0.11
     
-
     
1.98
 
Exercisable at March 31, 2013
   
39,779,665
   
$
0.11
   
$
-
     
1.98
 
 
Outstanding and exercisable as of March 31, 2013:
 
 
  Exercise Price
 
Options Outstanding
   
Contractual Life
   
Weighted Average
Remaining
Options
Exercisable
   
Weighted Average
Remaining
Contractual Life
 
$
0.06
   
7,415,000
     
2.44
     
7,411,875
     
2.44
 
$
0.07
   
2,000,000
     
2.75
     
2,000,000
     
2.75
 
$
0.09
   
2,000,000
     
2.75
     
2,000,000
     
2.75
 
$
0.10
   
8,416,850
     
1.51
     
8,416,850
     
1.51
 
$
0.12
   
8,450,940
     
1.03
     
8,450,940
     
1.03
 
$
0.14
   
500,000
     
3.17
     
500,000
     
3.17
 
$
0.15
   
11,000,000
     
2.16
     
11,000,000
     
2.16
 
       
39,782,790
     
1.98
     
39,779,665
     
1.98
 
 
During the six months ended March 31, 2013, the Company granted a total of 500,000 options and warrants to certain officers and employees. The options and warrants vested immediately upon grant and have a term of five years. The weighted average grant-date fair value of these options and warrants was $14,671.  The fair value of these options and warrants was estimated on the date of the grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:
 
●
risk free rate of return of 0.72%;
●
volatility of 171%
●
dividend yield of 0%; and
●
expected term of 5 years.
  
Stock Warrants
 
A summary of the Company’s warrant activity with non-employees:
 
   
Number of Warrants
   
Weighted  Average 
Exercise Price
   
Aggregate Intrinsic
Value
 
Outstanding at October 1, 2012
   
114,460,085
   
$
0.12
   
$
75,000
 
Granted
   
625,000
     
-
     
-
 
Expired
   
(4,223,182
)
   
0.18
     
-
 
Forfeited
   
-
     
-
     
-
 
Exercised
   
-
     
-
     
-
 
Outstanding as of March 31, 2013
   
110,011,903
   
$
0.11
   
$
75,000
 
                         
Exercisable as of March 31, 2013
   
110,011,903
   
$
0.11
   
$
75,000
 
  
Warrants outstanding and exercisable as of March 31, 2013:
 
                 
Weighted
             
                 
Average
             
                 
Remaining
   
Weighted Average
 
 
Exercise
 
Warrants
   
Warrants
   
Contractual
   
Exercise Price
 
 
Price
 
Outstanding
   
Exercisable
   
Life
   
Outstanding
   
Exercisable
 
$
0.06
   
11,262,500
     
11,262,500
     
3.17
   
$
0.06
   
$
0.06
 
$
0.07
   
22,833,333
     
22,833,333
     
1.04
   
$
0.07
   
$
0.07
 
$
0.08
   
25,425,000
     
25,425,000
     
4.12
   
$
0.08
   
$
0.08
 
$
0.10
   
6,726,578
     
6,726,578
     
2
   
$
0.10
   
$
0.10
 
$
0.12
   
6,226,000
     
6,226,000
     
                .69
   
$
0.12
   
$
0.12
 
$
0.14
   
5,000,000
     
5,000,000
     
2.56
   
$
0.14
   
$
0.14
 
$
0.15
   
2,107,667
     
2,107,667
     
1.58
   
$
0.15
   
$
0.15
 
$
0.17
   
24,230,825
     
24,230,825
     
2.61
   
$
0.17
   
$
0.17
 
$
0.25
   
3,700,000
     
3,700,000
     
.82
   
$
0.25
   
$
0.25
 
$
0.30
   
2,500,000
     
2,500,000
     
.33
   
$
0.30
   
$
0.30
 
       
110,011,903
     
110,011,903
                         
 
Warrants expiring within twelve months of March 31, 2013 total 28,531,856.