XML 56 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value Measurements  
Fair value of assets and liabilities that are measured at fair value on a recurring basis

The following table presents the fair value at June 30, 2012 of our assets and liabilities that are measured at fair value on a recurring basis (dollars in millions):

 

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs (a)
(Level 3)

 

Other

 

Balance at
June 30,
2012

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Nuclear decommissioning trust:

 

 

 

 

 

 

 

 

 

 

 

U.S. commingled equity funds

 

$

 

$

192

 

$

 

$

 

$

192

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

84

 

 

 

 

84

 

Cash and cash equivalent funds

 

 

15

 

 

(6

)(b)

9

 

Corporate debt

 

 

69

 

 

 

69

 

Mortgage-backed securities

 

 

84

 

 

 

84

 

Municipality bonds

 

 

94

 

 

 

94

 

Other

 

 

13

 

 

 

13

 

Subtotal nuclear decommissioning trust

 

84

 

467

 

 

(6

)

545

 

Cash equivalents

 

2

 

 

 

 

2

 

Risk management activities — derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

 

50

 

69

 

(45

)(c)

74

 

Total

 

$

86

 

$

517

 

$

69

 

$

(51

)

$

621

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Risk management activities — derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

 

$

(199

)

$

(114

)

$

140

(c)

$

(173

)

 

(a)                                  Primarily consists of heat rate options and long-dated electricity contracts.

(b)                                 Represents nuclear decommissioning trust net pending securities sales and purchases.

(c)                                  Primarily represents counterparty netting, margin and collateral (see Note 8).

 

The following table presents the fair value at December 31, 2011 of our assets and liabilities that are measured at fair value on a recurring basis (dollars in millions):

 

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs (a)
(Level 3)

 

Other

 

Balance at
December 31,
2011

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Nuclear decommissioning trust:

 

 

 

 

 

 

 

 

 

 

 

U.S. commingled equity funds

 

$

 

$

175

 

$

 

$

 

$

175

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

69

 

 

 

 

69

 

Cash and cash equivalent funds

 

 

9

 

 

(1

)(b)

8

 

Corporate debt

 

 

73

 

 

 

73

 

Mortgage-backed securities

 

 

78

 

 

 

78

 

Municipality bonds

 

 

90

 

 

 

90

 

Other

 

 

21

 

 

 

21

 

Subtotal nuclear decommissioning trust

 

69

 

446

 

 

(1

)

514

 

Risk management activities — derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

 

70

 

74

 

(64

)(c)

80

 

Total

 

$

69

 

$

516

 

$

74

 

$

(65

)

$

594

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Risk management activities — derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

 

$

(241

)

$

(125

)

$

229

(c)

$

(137

)

 

(a)                                  Primarily consists of heat rate options and long-dated electricity contracts.

(b)                                 Represents nuclear decommissioning trust net pending securities sales and purchases.

(c)                                  Represents counterparty netting, margin and collateral (see Note 8).

Information regarding the entity's internally developed significant unobservable inputs used to value its level 3 instruments

 

 

 

June 30, 2012

 

 

 

 

 

 

 

 

 

Fair Value (millions)

 

Valuation

 

Significant

 

 

 

Commodity Contracts

 

Assets

 

Liabilities

 

Technique

 

Unobservable Input

 

Range

 

Electricity:

 

 

 

 

 

 

 

 

 

 

 

Forward Contracts (a)

 

$

67

 

$

88

 

Discounted cash flows

 

Electricity forward price (per MWh)(b)

 

$20.67 - $67.18

 

 

 

 

 

 

 

 

 

 

 

 

 

Option Contracts

 

 

25

 

Option Model

 

Electricity forward price (per MWh)(b)

 

$29.13 - $99.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas forward price (per mmbtu)(c)

 

$2.69 - $4.11

 

 

 

 

 

 

 

 

 

Implied electricity price volatilities

 

15% - 151%

 

 

 

 

 

 

 

 

 

Implied natural gas price volatilities

 

18% - 56%

 

Natural Gas:

 

 

 

 

 

 

 

 

 

 

 

Forward Contracts (a)

 

2

 

1

 

Discounted cash flows

 

Natural gas forward price (per mmbtu)(c)

 

$2.60 - $4.18

 

Total

 

$

69

 

$

114

 

 

 

 

 

 

 

 

(a)                                  Includes swaps and physical and financial contracts.

(b)                                 MWh means megawatt-hour, one million watts per hour.

(c)                                  mmbtu means one million British Thermal Units.

Changes in fair value for assets and liabilities that are measured at fair value on a recurring basis using Level 3 inputs

 

 

 

Three Months
Ended June 30,

 

Six Months
Ended June 30,

 

Commodity Contracts

 

2012

 

2011

 

2012

 

2011

 

Net derivative balance at beginning of period

 

$

(58

)

$

(48

)

$

(51

)

$

(38

)

Total net gains (losses) realized/unrealized:

 

 

 

 

 

 

 

 

 

Included in earnings

 

1

 

 

2

 

1

 

Included in OCI

 

3

 

(3

)

(2

)

(1

)

Deferred as a regulatory asset or liability

 

12

 

1

 

7

 

(6

)

Settlements

 

(1

)

4

 

 

4

 

Transfers into Level 3 from Level 2

 

 

1

 

2

 

(4

)

Transfers from Level 3 into Level 2

 

(2

)

(2

)

(3

)

(3

)

Net derivative balance at end of period

 

$

(45

)

$

(47

)

$

(45

)

$

(47

)

 

 

 

 

 

 

 

 

 

 

Net unrealized gains included in earnings related to instruments still held at end of period

 

$

 

$

 

$

 

$

1