-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, J8wvP6l3JNUeMq/LqZFwixV7JS3Pz8fLmRVSQDUyjr+5qf6yZE86PDZNCGLqOOzw 9C/IwY6jwf16+SbIhbZGfg== 0000950153-03-001417.txt : 20030728 0000950153-03-001417.hdr.sgml : 20030728 20030728080309 ACCESSION NUMBER: 0000950153-03-001417 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 12 CONFORMED PERIOD OF REPORT: 20030630 ITEM INFORMATION: Financial statements and exhibits ITEM INFORMATION: Regulation FD Disclosure FILED AS OF DATE: 20030728 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PINNACLE WEST CAPITAL CORP CENTRAL INDEX KEY: 0000764622 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 860512431 STATE OF INCORPORATION: AZ FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-08962 FILM NUMBER: 03804855 BUSINESS ADDRESS: STREET 1: 400 NORTH FIFTH STREET STREET 2: . CITY: PHOENIX STATE: AZ ZIP: 85004 BUSINESS PHONE: 6023792500 MAIL ADDRESS: STREET 1: 400 NORTH FIFTH STREET STREET 2: . CITY: PHOENIX STATE: AZ ZIP: 85004 FORMER COMPANY: FORMER CONFORMED NAME: AZP GROUP INC DATE OF NAME CHANGE: 19870506 8-K 1 p68070e8vk.htm 8-K e8vk
Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):    June 30, 2003

PINNACLE WEST CAPITAL CORPORATION


(Exact name of registrant as specified in its charter)
         
Arizona   1-8962   86-0512431

 
 
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (IRS Employer
Identification Number)
     
400 North Fifth Street, P.O. Box 53999, Phoenix, Arizona

(Address of principal executive offices)
  85072-3999

(Zip Code)
 
(602) 250-1000

(Registrant’s telephone number, including area code)
 
NONE

(Former name or former address, if changed since last report)

 


Item 7. Financial Statements, Pro Forma Financial Information and Exhibits
Item 9. Regulation FD Disclosure (Information furnished pursuant to Item 12. Results of Operations and Financial Condition)
SIGNATURES
Index to Exhibits
Exhibit 99.1
Exhibit 99.2
Exhibit 99.3
Exhibit 99.4
Exhibit 99.5
Exhibit 99.6
Exhibit 99.7
Exhibit 99.8
Exhibit 99.9
Exhibit 99.10


Table of Contents

Item 7.   Financial Statements, Pro Forma Financial Information and Exhibits

                 (c) Exhibits.

     
Exhibit    
No.   Description

 
99.1   Pinnacle West Capital Corporation quarterly consolidated statistical summary (cover page and list of contents).
     
99.2   Pinnacle West Capital Corporation quarterly consolidated statistical summary for the periods ended June 30, 2003 and 2002.
     
99.3   Pinnacle West Capital Corporation consolidated statistics by quarter for 2003.
     
99.4   Pinnacle West Capital Corporation consolidated statistics by quarter for 2002.
     
99.5   Pinnacle West Capital Corporation consolidated statistics by quarter for 2001.
     
99.6   Pinnacle West Capital Corporation consolidated statistics by quarter for 2000.
     
99.7   Pinnacle West Capital Corporation consolidated statistics by quarter for 1999.
     
99.8   Pinnacle West Capital Corporation earnings variance explanations for periods ended June 30, 2003 and 2002 and condensed consolidated statements of income for the three months, six months and twelve months ended June 30, 2003 and 2002.
     
99.9   Glossary of Terms.
     
99.10     Earnings News Release.

Item 9.   Regulation FD Disclosure (Information furnished pursuant to Item 12. Results of Operations and Financial Condition)

          The Company is providing quarterly consolidated statistical summaries, earnings variance explanations, and a glossary of relevant terms (collectively, “Information”) to help interested parties better understand its business. This Information is concurrently being posted to the Company’s website at www.pinnaclewest.com. The Information may not represent all of the factors that could affect the Company’s operating or financial results for various periods. Some of the Information is preliminary in nature and could be subject to significant adjustment. Some of the Information is based on information received from third parties and may contain inaccuracies. The Company is not responsible for any such inaccuracies. Although the Company may update or correct the Information if it is aware that such Information has been

 


Table of Contents

revised or is inaccurate, the Company assumes no obligation to update or correct the Information and reserves the right to discontinue the provision of all or any portion of the Information at any time or to change the type of Information provided. Certain of the Information relates to the Company’s results of operations for its fiscal quarter ended June 30, 2003. This Information is attached hereto as Exhibits 99.2, 99.3, and 99.8. Those exhibits are being furnished, but not filed, under Item 12 of this Report on Form 8-K.

          On July 28, 2003, the Company issued a press release regarding its results of operations for its fiscal quarter ended June 30, 2003. A copy of the press release is attached hereto as Exhibit 99.10. The press release is being furnished, but not filed, under Item 12 of this Report on Form 8-K.

2


Table of Contents

SIGNATURES

          Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

     
    PINNACLE WEST CAPITAL CORPORATION
(Registrant)
     
Dated: July 25, 2003   By: /s/ Barbara M. Gomez
   
Barbara M. Gomez
Treasurer

3


Table of Contents

Index to Exhibits

     
Exhibit    
No.   Description

 
99.1   Pinnacle West Capital Corporation quarterly consolidated statistical summary (cover page and list of contents).
     
99.2   Pinnacle West Capital Corporation quarterly consolidated statistical summary for the periods ended June 30, 2003 and 2002.
     
99.3   Pinnacle West Capital Corporation consolidated statistics by quarter for 2003.
     
99.4   Pinnacle West Capital Corporation consolidated statistics by quarter for 2002.
     
99.5   Pinnacle West Capital Corporation consolidated statistics by quarter for 2001.
     
99.6   Pinnacle West Capital Corporation consolidated statistics by quarter for 2000.
     
99.7   Pinnacle West Capital Corporation consolidated statistics by quarter for 1999.
     
99.8   Pinnacle West Capital Corporation earnings variance explanations for periods ended June 30, 2003 and 2002 and condensed consolidated statements of income for the three months, six months and twelve months ended June 30, 2003 and 2002.
     
99.9   Glossary of Terms.
     
99.10     Earnings News Release.

  EX-99.1 3 p68070exv99w1.htm EXHIBIT 99.1 exv99w1

 

Exhibit 99.1

Pinnacle West Capital Corporation

Quarterly Consolidated Statistical Summary
Periods Ended June 30, 2003 and 2002

List of Contents

2003 Second-Quarter Summary

2003 Year-to-Date

2002 by Quarter

2001 by Quarter

2000 by Quarter

1999 by Quarter

Quarters may not sum to totals due to rounding.

The definitions of terms used in this statistical summary are contained
in the “Glossary of Terms” on the Pinnacle West website at:
http://www.pinnaclewest.com/files/investors/2002Q3QuarStatsGloss.pdf

This statistical data may be graphed in various quarterly or annual comparisons
using the “Interactive Charts” tool on the Pinnacle West website at:
http://www.pinnaclewest.com/main/pnw/investors/financials/quarterly/landing.html

EX-99.2 4 p68070exv99w2.htm EXHIBIT 99.2 exv99w2

 

Exhibit 99.2

Pinnacle West Capital Corporation

Quarterly Consolidated Statistical Summary
Periods Ended June 30, 2003 and 2002

EARNINGS CONTRIBUTION
BY SUBSIDIARY ($ Millions)
                                                       
          3 Mo. Ended June 30   6 Mo. Ended June 30
         
 
Line     2003   2002   Incr (Decr)   2003   2002   Incr (Decr)
     
 
 
 
 
 
1  
Arizona Public Service
  $ 43     $ 64     $ (21 )   $ 59     $ 96     $ (37 )
2  
Pinnacle West Energy
    2       1       1       8       2       6  
3  
APS Energy Services
    5       11       (6 )     13       13        
4  
SunCor
    2       2             4       3       1  
5  
El Dorado
    2       (3 )     5       5       (3 )     8  
6  
Parent Company
    1       (6 )     7       (14 )     11       (25 )
   
 
   
     
     
     
     
     
 
7    
Income From Continuing Operations
    55       69       (14 )     75       122       (47 )
8a  
Income From Discontinued Operations -
Net of Tax
    1       6       (5 )     6       7       (1 )
8b  
Cumulative Effect of Change in Accounting -
Net of Tax
                                   
   
 
   
     
     
     
     
     
 
9    
Net Income
  $ 56     $ 75     $ (19 )   $ 81     $ 129     $ (48 )
   
 
   
     
     
     
     
     
 
 
EARNINGS PER SHARE BY SUBSIDIARY - DILUTED
                                               
10  
Arizona Public Service
  $ 0.47     $ 0.76     $ (0.29 )   $ 0.65     $ 1.13     $ (0.48 )
11  
Pinnacle West Energy
    0.02       0.01       0.01       0.08       0.02       0.06  
12  
APS Energy Services
    0.06       0.13       (0.07 )     0.14       0.16       (0.02 )
13  
SunCor
    0.02       0.02             0.04       0.04        
14  
El Dorado
    0.02       (0.04 )     0.06       0.05       (0.04 )     0.09  
15  
Parent Company
    0.01       (0.07 )     0.08       (0.14 )     0.13       (0.27 )
   
 
   
     
     
     
     
     
 
16    
Income From Continuing Operations
    0.60       0.81       (0.21 )     0.82       1.44       (0.62 )
17a  
Income From Discontinued Operations -
Net of Tax
    0.01       0.08       (0.07 )     0.07       0.08       (0.01 )
17b  
Cumulative Effect of Change in Accounting -
Net of Tax
                                   
   
 
   
     
     
     
     
     
 
18    
Net Income
  $ 0.61     $ 0.89     $ (0.28 )   $ 0.89     $ 1.52     $ (0.63 )
   
 
   
     
     
     
     
     
 
19
BOOK VALUE PER SHARE
  $ 29.95     $ 30.54     $ (0.59 )   $ 29.95     $ 30.54     $ (0.59 )
 
COMMON SHARES OUTSTANDING -
DILUTED (Thousands)
                                               
20  
Average
    91,450       84,926       6,524       91,402       84,910       6,492  
21  
End of Period
    91,262       84,768       6,494       91,262       84,768       6,494  

[Additional columns below]

[Continued from above table, first column(s) repeated]
                               
          12 Mo. Ended June 30
         
Line     2003   2002   Incr (Decr)
     
 
 
1  
Arizona Public Service
  $ 162       243     $ (81 )
2  
Pinnacle West Energy
    (13 )     19       (32 )
3  
APS Energy Services
    28       11       17  
4  
SunCor
    10       6       4  
5  
El Dorado
    (47 )     (3 )     (44 )
6  
Parent Company
    20       44       (24 )
   
 
   
     
     
 
7    
Income From Continuing Operations
    160       320       (160 )
8a  
Income From Discontinued Operations -
Net of Tax
    8       7       1  
8b  
Cumulative Effect of Change in Accounting -
Net of Tax
    (66 )     (12 )     (54 )
   
 
   
     
     
 
9    
Net Income
  $ 102     $ 315     $ (213 )
   
 
   
     
     
 
 
EARNINGS PER SHARE BY SUBSIDIARY -
DILUTED
                       
10  
Arizona Public Service
  $ 1.84     $ 2.86     $ (1.02 )
11  
Pinnacle West Energy
    (0.15 )     0.22       (0.37 )
12  
APS Energy Services
    0.31       0.13       0.18  
13  
SunCor
    0.12       0.07       0.05  
14  
El Dorado
    (0.54 )     (0.04 )     (0.50 )
15  
Parent Company
    0.22       0.53       (0.31 )
   
 
   
     
     
 
16    
Income From Continuing Operations
    1.80       3.77       (1.97 )
17a  
Income From Discontinued Operations -
Net of Tax
    0.09       0.09        
17b  
Cumulative Effect of Change in Accounting -
Net of Tax
    (0.74 )     (0.15 )     (0.59 )
   
 
   
     
     
 
18    
Net Income
  $ 1.15     $ 3.71     $ (2.56 )
   
 
   
     
     
 
19
BOOK VALUE PER SHARE
  $ 29.95     $ 30.54     $ (0.59 )
 
COMMON SHARES OUTSTANDING -
DILUTED (Thousands)
                       
20  
Average
    88,276       84,888       3,388  
21  
End of Period
    91,262       84,768       6,494  

     
See Glossary of Terms.    
    Page 2 of 43


 

Pinnacle West Capital Corporation

Quarterly Consolidated Statistical Summary
Periods Ended June 30, 2003 and 2002

ELECTRIC OPERATING REVENUES
(Dollars in Millions)

REGULATED ELECTRICITY SEGMENT

                                                         
            3 Mo. Ended June 30   6 Mo. Ended June 30
           
 
Line     2003   2002   Incr (Decr)   2003   2002   Incr (Decr)
     
 
 
 
 
 
   
Retail
                                               
22    
Residential
  $ 233     $ 226     $ 7     $ 401     $ 397     $ 4  
23    
Business
    251       251             447       446       1  
     
 
   
     
     
     
     
     
 
24      
Total retail
    484       477       7       848       843       5  
   
Wholesale revenue on delivered electricity
                                               
25    
Traditional contracts
  4       1       3       7       3       4  
26    
Retail load hedge management
    8       11       (3 )     13       13        
27  
Transmission for others
    5       6       (1 )     11       12       (1 )
28  
Other miscellaneous services
    6       2       4       13       6       7  
     
 
   
     
     
     
     
     
 
29      
Total regulated electricity
    507       497       10       892       877       15  
     
 
   
     
     
     
     
     
 
 
MARKETING AND TRADING SEGMENT
                                               
   
Delivered marketing and trading
                                               
30    
Generation sales other than native load
    20       2       18       64       10       54  
31    
Realized margins on electricity trading
    2       14       (12 )     7       41       (34 )
32    
Other delivered electricity (a)
    147       39       108       269       73       196  
     
 
   
     
     
     
     
     
 
33    
Total delivered marketing and trading
    169       55       114       340       124       216  
     
 
   
     
     
     
     
     
 
 
OTHER MARKETING AND TRADING
                                               
34  
Realized margins on delivered commodities other than electricity (a)
    (2 )     1       (3 )     (4 )     5       (9 )
35  
Prior period mark-to-market (gains) losses on contracts delivered during current period (a)
    1       (8 )     9       (5 )     (22 )     17  
36  
Change in mark-to-market for future-period deliveries
    (1 )     1       (2 )     (1 )     18       (19 )
     
 
   
     
     
     
     
     
 
37  
Total other marketing and trading
    (2 )     (6 )     4       (10 )     1       (11 )
     
 
   
     
     
     
     
     
 
38
Total marketing and trading
    167       49       118       330       125       205  
     
 
   
     
     
     
     
     
 
39
Total operating electric revenues
  $ 674     $ 546     $ 128     $ 1,222     $ 1,002     $ 220  
     
 
   
     
     
     
     
     
 
 
ELECTRIC SALES (GWH)
                                               
 
REGULATED ELECTRICITY SEGMENT
                                               
   
Retail
                                               
40    
Residential
    2,543       2,441       102       4,647       4,582       65  
41    
Business
    3,450       3,429       21       6,299       6,200       99  
     
 
   
     
     
     
     
     
 
42      
Total retail
    5,993       5,870       123       10,946       10,782       164  
   
Wholesale electricity delivered
                                               
43    
Traditional contracts
  131       121       10       261       192       69  
44    
Retail load hedge management
    205       230       (25 )     314       388       (74 )
     
 
   
     
     
     
     
     
 
45      
Total regulated electricity
    6,329       6,221       108       11,521       11,362       159  
     
 
   
     
     
     
     
     
 
 
MARKETING AND TRADING SEGMENT
                                               
   
Delivered marketing and trading
                                               
46    
Generation sales other than native load
  476       73       403       1,468       449       1,019  
47    
Electricity trading
    3,140       3,596       (456 )     7,050       6,705       345  
48    
Other delivered electricity
    3,004       774       2,230       5,474       1,501       3,973  
     
 
   
     
     
     
     
     
 
49    
Total delivered marketing and trading
    6,620       4,443       2,177       13,992       8,655       5,337  
     
 
   
     
     
     
     
     
 
50
Total electric sales
    12,949       10,664       2,285       25,513       20,017       5,496  
     
 
   
     
     
     
     
     
 

[Additional columns below]

[Continued from above table, first column(s) repeated]
                                 
          12 Mo. Ended June 30
           
Line     2003   2002   Incr (Decr)
     
 
 
   
Retail
                       
22    
Residential
  $ 910     $ 905     $ 5  
23    
Business
    929       941       (12 )
     
 
   
     
     
 
24      
Total retail
    1,839       1,846       (7 )
   
Wholesale revenue on delivered electricity
                       
25    
Traditional contracts
  13       (5 )     18  
26    
Retail load hedge management
    123       404       (281 )
27  
Transmission for others
    29       29        
28  
Other miscellaneous services
    24       13       11  
     
 
   
     
     
 
29      
Total regulated electricity
    2,028       2,287       (259 )
     
 
   
     
     
 
 
MARKETING AND TRADING SEGMENT
                       
   
Delivered marketing and trading
                       
30    
Generation sales other than native load
    104       20       84  
31    
Realized margins on electricity trading
    15       74       (59 )
32    
Other delivered electricity (a)
    403       153       250  
     
 
   
     
     
 
33    
Total delivered marketing and trading
    522       247       275  
     
 
   
     
     
 
 
OTHER MARKETING AND TRADING
                       
34  
Realized margins on delivered commodities other than electricity (a)
    (1 )     8       (9 )
35  
Prior period mark-to-market (gains) losses on contracts delivered during current period (a)
    (10 )     (89 )     79  
36  
Change in mark-to-market for future-period deliveries
    20       118       (98 )
     
 
   
     
     
 
37  
Total other marketing and trading
    9       37       (28 )
     
 
   
     
     
 
38
Total marketing and trading
    531       284       247  
     
 
   
     
     
 
39
Total operating electric revenues
  $ 2,559     $ 2,571     $ (12 )
     
 
   
     
     
 
 
ELECTRIC SALES (GWH)
                       
 
REGULATED ELECTRICITY SEGMENT
                       
   
Retail
                       
40    
Residential
    10,509       10,328       181  
41    
Business
    13,016       12,995       21  
     
 
   
     
     
 
42      
Total retail
    23,525       23,323       202  
   
Wholesale electricity delivered
                       
43    
Traditional contracts
  543       238       305  
44    
Retail load hedge management
    2,568       2,617       (49 )
     
 
   
     
     
 
45      
Total regulated electricity
    26,636       26,178       458  
     
 
   
     
     
 
 
MARKETING AND TRADING SEGMENT
                       
   
Delivered marketing and trading
                       
46    
Generation sales other than native load
  2,810       778       2,032  
47    
Electricity trading
    17,270       14,086       3,184  
48    
Other delivered electricity
    8,112       2,514       5,598  
     
 
   
     
     
 
49    
Total delivered marketing and trading
    28,192       17,378       10,814  
     
 
   
     
     
 
50
Total electric sales
    54,828       43,556       11,272  
     
 
   
     
     
 


  (a) The net effect on net electric operating revenues from realization of prior-period mark-to-market included in line 39 is zero. Realization of prior-period mark-to-market relates to cash flow recognition, not revenue recognition. The arithmetic opposites of amounts included in line 35 are included in lines 31 and 34. For example, line 35 shows that a prior-period mark-to-market loss of $1 million was transferred to “realized” for the second quarter of 2003. Lines 31 and 34 include amounts totaling $1 million of realized losses for the second quarter of 2003.
     
See Glossary of Terms.    
    Page 3 of 43


 

Pinnacle West Capital Corporation

Quarterly Consolidated Statistical Summary
Periods Ended June 30, 2003 and 2002

MARKETING AND TRADING SEGMENT
PRETAX GROSS MARGIN ANALYSIS
(Dollars in Millions)

                                                                                 
            3 Mo. Ended June 30   6 Mo. Ended June 30   12 Mo. Ended June 30
           
 
 
Line     2003   2002   Incr (Decr)   2003   2002   Incr (Decr)   2003   2002   Incr (Decr)
     
 
 
 
 
 
 
 
 
 
Realized and Mark-To-Market Components
                                                                       
 
Current Period Effects
                                                                       
   
Realized margin on delivered commodities
                                                                       
     
Electricity
                                                                       
51      
Generation sales other than native load
  $ 1     $     $ 1     $ 4     $ 2     $ 2     $ 16     $ 8     $ 8  
52      
Other electricity marketing and trading (a)
    21       24       (3 )     45       57       (12 )     87       127       (40 )
       
 
   
     
     
     
     
     
     
     
     
 
53      
Total electricity
    22       24       (2 )     49       59       (10 )     103       135       (32 )
54    
Other commodities (a)
    (2 )     1       (3 )     (4 )     5       (9 )     (1 )     8       (9 )
       
 
   
     
     
     
     
     
     
     
     
 
55    
Total realized margin
    20       25       (5 )     45       64       (19 )     102       143       (41 )
       
 
   
     
     
     
     
     
     
     
     
 
   
Prior-period mark-to-market (gains) losses on contracts delivered during current period
                                                                       
56    
Electricity (a)
    (2 )     (9 )     7       (8 )     (17 )     9       (13 )     (73 )     60  
57    
Other commodities (a)
    3             3       3       (5 )     8       3       (9 )     12  
58    
Charge related to trading activities with Enron and its affiliates
                                              (8 )     8  
       
 
   
     
     
     
     
     
     
     
     
 
59    
Subtotal
    1       (9 )     10       (5 )     (22 )     17       (10 )     (90 )     80  
       
 
   
     
     
     
     
     
     
     
     
 
60  
Total current period effects (b)
    21       16       5       40       42       (2 )     92       53       39  
       
 
   
     
     
     
     
     
     
     
     
 
 
Change in mark-to-market gains (losses) for future period deliveries (b)
                                                                       
61  
Electricity
    1       10       (9 )     (4 )     27       (31 )     24       129       (105 )
62  
Other commodities
    (2 )     (7 )     5       3       (10 )     13       (4 )     (11 )     7  
       
 
   
     
     
     
     
     
     
     
     
 
63  
Subtotal
    (1 )     3       (4 )     (1 )     17       (18 )     20       118       (98 )
       
 
   
     
     
     
     
     
     
     
     
 
64
Total gross margin
  $ 20     $ 19     $ 1     $ 39     $ 59     $ (20 )   $ 112     $ 171     $ (59 )
       
 
   
     
     
     
     
     
     
     
     
 

    FUTURE MARKETING AND TRADING MARK-TO-MARKET REALIZATION
 
    As of June 30, 2003, Pinnacle West had accumulated mark-to-market net gains of $35 million related to our power marketing and trading activities. We estimate that these gains will be reclassified to realized gains as the underlying commodities are delivered, as follows: remainder of 2003, $6 million; 2004, $7 million; 2005, $8 million; 2006 and thereafter, $14 million.


(a)   The net effect on pretax gross margin from realization of prior-period mark-to-market included in line 60 and in line 64 is zero. Realization of prior-period mark-to-market relates to cash flow recognition, not earnings recognition. The arithmetic opposites of amounts included in line 56 are included in line 52. The opposites of amounts included in line 57 are included in line 54. For example, line 56 shows that a prior-period mark-to-market gain of $2 million was transferred to “realized” for the second quarter of 2003. A $2 million realized gain is included in the $21 million on line 52 for the second quarter of 2003.
 
(b)   Quarterly amounts do not total to the annual amounts because of intra-year mark-to-market eliminations.
     
See Glossary of Terms.    
    Page 4 of 43


 

Pinnacle West Capital Corporation

Quarterly Consolidated Statistical Summary
Periods Ended June 30, 2003 and 2002

MARKETING AND TRADING SEGMENT
PRETAX GROSS MARGIN ANALYSIS (continued)
(Dollars in Millions)

                                                                                   
              3 Mo. Ended June 30   6 Mo. Ended June 30   12 Mo. Ended June 30
             
 
 
Line         2003   2002   Incr (Decr)   2003   2002   Incr (Decr)   2003   2002   Incr (Decr)
         
 
 
 
 
 
 
 
 
       
By Commodity Sold or Traded
                                                                       
  65    
Electricity
  $ 21     $ 25     $ (4 )   $ 38     $ 70     $ (32 )   $ 115     $ 190     $ (75 )
  66    
Natural gas
    3       1       2       5       (4 )     9       3       2       1  
  67    
Coal
    (1 )     (2 )     1       (2 )     (3 )     1       (1 )     (11 )     10  
  68    
Emission allowances
    (3 )     (5 )     2       (3 )     (4 )     1       (6 )     (10 )     4  
  69    
Other
                      1             1       1             1  
       
 
   
     
     
     
     
     
     
     
     
 
  70      
Total Gross Margin
  $ 20     $ 19     $ 1     $ 39     $ 59     $ (20 )   $ 112     $ 171     $ (59 )
       
 
   
     
     
     
     
     
     
     
     
 
       
By Pinnacle West Entity
                                                                       
       
Parent company marketing and trading division
                                                                       
  71      
Generation sales other than native load
  $     $     $     $ (2 )   $ 1     $ (3 )   $ 5     $ 1     $ 4  
  72      
Other marketing and trading
    4       9       (5 )     8       43       (35 )     47       111       (64 )
       
APS
                                                                       
  73      
Generation sales other than native load
    1             1       7       1       6       8       6       2  
  74      
Other marketing and trading
    3             3       3             3       3       35       (32 )
       
Pinnacle West Energy
                                                                       
  75      
Generation sales other than native load
                      (1 )           (1 )     3             3  
  76      
Other marketing and trading
                                                     
       
APS ES
                                                                       
  77      
Other marketing and trading
    12       10       2       24       14       10       46       18       28  
       
 
   
     
     
     
     
     
     
     
     
 
  78    
Total gross margin before income taxes
  $ 20     $ 19     $ 1     $ 39     $ 59     $ (20 )   $ 112     $ 171     $ (59 )
       
 
   
     
     
     
     
     
     
     
     
 

See Glossary of Terms.

Page 5 of 43


 

Pinnacle West Capital Corporation

Quarterly Consolidated Statistical Summary
Periods Ended June 30, 2003 and 2002

                                                             
                3 Mo. Ended June 30   6 Mo. Ended June 30
               
 
Line     2003   2002   Incr (Decr)   2003   2002   Incr (Decr)
   
 
 
 
 
 
       
AVERAGE ELECTRIC CUSTOMERS
                                               
       
Retail customers
                                               
  79      
Residential
    821,331       795,681       25,650       824,634       798,341       26,293  
  80      
Business
    102,601       100,096       2,505       102,300       99,710       2,590  
       
 
   
     
     
     
     
     
 
  81        
Total
    923,932       895,777       28,155       926,934       898,051       28,883  
  82    
Wholesale customers
    66       67       (1 )     66       67       (1 )
       
 
   
     
     
     
     
     
 
  83        
Total customers
    923,998       895,844       28,154       927,000       898,118       28,882  
       
 
   
     
     
     
     
     
 
  84    
Customer Growth (% over prior year)
    3.1 %     3.2 %     (0.1 )%     3.2 %     3.2 %     0.0 %
       
RETAIL SALES (GWH) - WEATHER NORMALIZED
                                               
  85    
Residential
    2,516       2,443       73       4,751       4,551       200  
  86    
Business
    3,494       3,411       83       6,374       6,166       208  
       
 
   
     
     
     
     
     
 
  87        
Total
    6,010       5,854       156       11,125       10,717       408  
       
 
   
     
     
     
     
     
 
       
RETAIL USAGE (KWh/Average Customer)
                                               
  88    
Residential
    3,096       3,068       28       5,635       5,739       (104 )
  89    
Business
    33,625       34,258       (633 )     61,569       61,839       (270 )
       
RETAIL USAGE - WEATHER NORMALIZED
(KWh/Average Customer)
                                               
  90    
Residential
    3,063       3,071       (8 )     5,761       5,701       60  
  91    
Business
    34,058       34,075       (17 )     62,311       61,839       472  
       
ELECTRICITY DEMAND (MW)
                                               
  92    
System peak demand
    5,571       5,425       146       5,571       5,425       146  

[Additional columns below]

[Continued from above table, first column(s) repeated]
                                     
                12 Mo. Ended June 30
               
Line     2003   2002   Incr (Decr)
   
 
 
       
AVERAGE ELECTRIC CUSTOMERS
                       
       
Retail customers
                       
  79      
Residential
    814,948       789,096       25,852  
  80      
Business
    101,524       99,231       2,293  
       
 
   
     
     
 
  81        
Total
    916,472       888,327       28,145  
  82    
Wholesale customers
    66       67       (1 )
       
 
   
     
     
 
  83        
Total customers
    916,538       888,394       28,144  
       
 
   
     
     
 
  84    
Customer Growth (% over prior year)
    3.2 %     3.3 %     (0.1 )%
       
RETAIL SALES (GWH) - WEATHER NORMALIZED
                       
  85    
Residential
    10,527       9,987       540  
  86    
Business
    13,089       12,683       406  
       
 
   
     
     
 
  87        
Total
    23,616       22,670       946  
       
 
   
     
     
 
       
RETAIL USAGE (KWh/Average Customer)
                       
  88    
Residential
    12,895       13,088       (193 )
  89    
Business
    128,204       130,966       (2,762 )
       
RETAIL USAGE - WEATHER NORMALIZED
(KWh/Average Customer)
                       
  90    
Residential
    12,918       12,657       261  
  91    
Business
    128,921       127,816       1,105  
       
ELECTRICITY DEMAND (MW)
                       
  92    
System peak demand
    5,803       5,687       116  

See Glossary of Terms.

Page 6 of 43


 

Pinnacle West Capital Corporation

Quarterly Consolidated Statistical Summary
Periods Ended June 30, 2003 and 2002

                                                             
                3 Mo. Ended June 30   6 Mo. Ended June 30
               
 
Line           2003   2002   Incr (Decr)   2003   2002   Incr (Decr)
           
 
 
 
 
 
       
ENERGY SOURCES (GWH)
                                               
       
Generation production
                                               
  93      
Nuclear
    2,047       2,242       (195 )     4,353       4,499       (146 )
  94      
Coal
    2,823       2,703       120       5,593       5,593        
  95      
Gas, oil and other
    1,572       659       913       2,860       996       1,864  
       
 
   
     
     
     
     
     
 
  96        
Total
    6,442       5,604       838       12,806       11,088       1,718  
       
 
   
     
     
     
     
     
 
       
Purchased power
                                               
  97      
Firm load
    606       846       (240 )     591       916       (325 )
  98      
Marketing and trading
    6,349       4,599       1,750       12,838       8,592       4,246  
       
 
   
     
     
     
     
     
 
  99        
Total
    6,955       5,445       1,510       13,429       9,508       3,921  
       
 
   
     
     
     
     
     
 
  100        
Total energy sources
    13,397       11,049       2,348       26,235       20,596       5,639  
       
 
   
     
     
     
     
     
 
       
POWER PLANT PERFORMANCE
                                               
       
Capacity Factors
                                               
  101      
Nuclear
    86 %     95 %     (9 )%     92 %     95 %     (3 )%
  102      
Coal
    75 %     72 %     3 %     75 %     75 %     0 %
  103      
Gas, oil and other
    31 %     20 %     11 %     29 %     16 %     13 %
  104      
System average
    59 %     62 %     (3 )%     58 %     57 %     1 %
       
Generation Capacity Out of Service and Replaced for
                                               
       
Native Load (average MW/day)
                                               
  105      
Nuclear
    15       66       (51 )     23       64       (41 )
  106      
Coal
    373       279       94       310       225       85  
  107      
Gas
    159       18       141       174       13       161  
  108        
Total
    547       363       184       507       302       205  
  109    
Generation Fuel Cost ($/MWh)
  $ 16.80     $ 11.89     $ 4.91     $ 17.70     $ 11.73     $ 5.97  

[Additional columns below]

[Continued from above table, first column(s) repeated]

                                     
                12 Mo. Ended June 30
               
Line           2003   2002   Incr (Decr)
           
 
 
       
ENERGY SOURCES (GWH)
                       
       
Generation production
                       
  93      
Nuclear
    8,835       8,638       197  
  94      
Coal
    12,056       12,019       37  
  95      
Gas, oil and other
    6,233       2,727       3,506  
       
 
   
     
     
 
  96        
Total
    27,124       23,384       3,740  
       
 
   
     
     
 
       
Purchased power
                       
  97      
Firm load
    1,293       2,862       (1,569 )
  98      
Marketing and trading
    27,949       19,214       8,735  
       
 
   
     
     
 
  99        
Total
    29,242       22,076       7,166  
       
 
   
     
     
 
  100        
Total energy sources
    56,366       45,460       10,906  
       
 
   
     
     
 
       
POWER PLANT PERFORMANCE
                       
       
Capacity Factors
                       
  101      
Nuclear
    93 %     91 %     2 %
  102      
Coal
    80 %     80 %     0 %
  103      
Gas, oil and other
    31 %     23 %     8 %
  104      
System average
    60 %     64 %     (4 )%
       
Generation Capacity Out of Service and Replaced for Native Load (average MW/day)
                       
  105      
Nuclear
    47       100       (53 )
  106      
Coal
    206       181       25  
  107      
Gas
    127       31       96  
  108        
Total
    380       312       68  
  109    
Generation Fuel Cost ($/MWh)
  $ 15.32     $ 10.86     $ 4.46  

See Glossary of Terms.

Page 7 of 43


 

Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended June 30, 2003 and 2002

                                                             
                3 Mo. Ended June 30   6 Mo. Ended June 30
               
 
Line           2003   2002   Incr (Decr)   2003   2002   Incr (Decr)
           
 
 
 
 
 
       
ENERGY MARKET INDICATORS (a)
                                               
       
Electricity Average Daily Spot Prices ($/MWh)
                                               
         
On-Peak
                                               
  110        
Palo Verde
  $ 48.88     $ 30.65     $ 18.23     $ 49.27     $ 28.75     $ 20.52  
  111        
SP15
  $ 50.73     $ 31.51     $ 19.22     $ 52.54     $ 29.98     $ 22.56  
         
Off-Peak
                                               
  112        
Palo Verde
  $ 25.48     $ 14.10     $ 11.38     $ 30.79     $ 18.13     $ 12.66  
  113        
SP15
  $ 28.27     $ 15.95     $ 12.32     $ 33.99     $ 19.35     $ 14.64  
       
WEATHER INDICATORS
                                               
       
Actual
                                               
  114      
Cooling degree-days
    1,550       1,741       (191 )     1,626       1,830       (204 )
  115      
Heating degree-days
    17             17       366       472       (106 )
  116      
Average humidity
    18 %     16 %     2 %     31 %     22 %     9 %
       
10-Year Averages
                                               
  117      
Cooling degree-days
    1,478       1,478             1,555       1,555        
  118      
Heating degree-days
    34       34             580       580        
  119      
Average humidity
    25 %     25 %     0 %     35 %     35 %     0 %
       
ECONOMIC INDICATORS
                                               
       
Building Permits – Metro Phoenix (b) (d)
                                               
  120      
Single-family
    10,065       9,445       620       17,300       16,556       744  
  121      
Multi-family
    1,482       1,231       251       2,375       2,481       (106 )
       
 
   
     
     
     
     
     
 
  122        
Total
    11,547       10,676       871       19,675       19,037       638  
       
 
   
     
     
     
     
     
 
       
Arizona Job Growth (c) (d)
                                               
  123      
Payroll job growth (% over prior year)
    0.7 %     (0.5 )%     1.2 %     0.8 %     (0.7 )%     1.5 %
  124      
Unemployment rate (%, seasonally adjusted)
    5.9 %     6.2 %     (0.3 )%     5.8 %     6.2 %     (0.4 )%

[Additional columns below]

[Continued from above table, first column(s) repeated]
                                     
                12 Mo. Ended June 30
               
Line           2003   2002   Incr (Decr)
           
 
 
       
ENERGY MARKET INDICATORS (a)
                       
       
Electricity Average Daily Spot Prices ($/MWh)
                       
         
On-Peak
                       
  110        
Palo Verde
  $ 41.75     $ 33.55     $ 8.20  
  111        
SP15
  $ 45.16     $ 33.49     $ 11.67  
         
Off-Peak
                       
  112        
Palo Verde
  $ 26.64     $ 20.46     $ 6.18  
  113        
SP15
  $ 29.55     $ 22.01     $ 7.54  
       
WEATHER INDICATORS
                       
       
Actual
                       
  114      
Cooling degree-days
    4,671       4,638       33  
  115      
Heating degree-days
    694       1,200       (506 )
  116      
Average humidity
    32 %     37 %     (5 )%
       
10-Year Averages
                       
  117      
Cooling degree-days
    4,407       4,407        
  118      
Heating degree-days
    1,015       1,015        
  119      
Average humidity
    36 %     36 %     0 %
       
ECONOMIC INDICATORS
                       
       
Building Permits – Metro Phoenix (b) (d)
                       
  120      
Single-family
    35,128       32,321       2,807  
  121      
Multi-family
    6,871       6,056       815  
       
 
   
     
     
 
  122        
Total
    41,999       38,377       3,622  
       
 
   
     
     
 
       
Arizona Job Growth (c) (d)
                       
  123      
Payroll job growth (% over prior year)
    0.6 %     (0.1 )%     0.7 %
  124      
Unemployment rate (%, seasonally adjusted)
    6.0 %     5.6 %     0.4 %


Sources:
(a)   This price is an average of daily prices obtained and used with permission from Dow Jones & Company, Inc.
 
(b)   Arizona Real Estate Center, Arizona State University W.P. Carey College of Business
 
(c)   Arizona Department of Economic Security
 
(d)   The economic indicators reflect three month, six month and twelve month ended May 2002 and May 2003.

See Glossary of Terms.

Page 8 of 43 EX-99.3 5 p68070exv99w3.htm EXHIBIT 99.3 exv99w3

 

Exhibit 99.3

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
2003

                                                             
                                                        Increase
                                                        (Decrease)
Line   1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Year-To-Date   vs Prior YTD
   
 
 
 
 
 
       
EARNINGS CONTRIBUTION
BY SUBSIDIARY ($ Millions)
                                               
  1      
Arizona Public Service
  $ 16     $ 43                     $ 59     $ (37 )
  2      
Pinnacle West Energy
    5       2                       8       6  
  3      
APS Energy Services
    8       5                       13        
  4      
SunCor
    1       2                       4       1  
  5      
El Dorado
    3       2                       5       8  
  6      
Parent Company
    (13 )     1                       (14 )     (25 )
       
 
   
     
     
     
     
     
 
  7        
Income From Continuing Operations
    20       55                       75       (47 )
  8      
Income From Discontinued Operations -
Net of Tax
    5       1                       6       (1 )
       
 
   
     
     
     
     
     
 
  9        
Net Income
  $ 25     $ 56                     $ 81     $ (48 )
       
 
   
     
     
     
     
     
 
       
EARNINGS PER SHARE BY SUBSIDIARY - DILUTED
                                               
  10      
Arizona Public Service
  $ 0.17     $ 0.47                     $ 0.65     $ (0.48 )
  11      
Pinnacle West Energy
    0.06       0.02                       0.08       0.06  
  12      
APS Energy Services
    0.08       0.06                       0.14       (0.02 )
  13      
SunCor
    0.01       0.02                       0.04        
  14      
El Dorado
    0.03       0.02                       0.05       0.09  
  15      
Parent Company
    (0.13 )     0.01                       (0.14 )     (0.27 )
       
 
   
     
     
     
     
     
 
  16        
Income From Continuing Operations
    0.22       0.60                       0.82       (0.62 )
  17      
Income From Discontinued Operations -
Net of Tax
    0.06       0.01                       0.07       (0.01 )
       
 
   
     
     
     
     
     
 
  18        
Net Income
  $ 0.28     $ 0.61                     $ 0.89     $ (0.63 )
       
 
   
     
     
     
     
     
 
  19    
BOOK VALUE PER SHARE
  $ 29.39     $ 29.95                     $ 29.95     $ (0.59 )
       
COMMON SHARES OUTSTANDING -
                                               
       
DILUTED (Thousands)
                                               
  20      
Average
    91,359       91,450                       91,402       6,492  
  21      
End of Period
    91,257       91,262                       91,262       6,494  

See Glossary of Terms.

Page 9 of 43


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
2003

ELECTRIC OPERATING REVENUES
          (Dollars in Millions)

                                                                 
                                                            Increase
                                                            (Decrease)
Line               1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Year-To-Date   vs Prior YTD
               
 
 
 
 
 
       
REGULATED ELECTRICITY SEGMENT
                                               
           
Retail
                                               
  22          
Residential
  $ 168     $ 233                     $ 401       4  
  23          
Business
    196       251                       447       1  
       
 
   
     
     
     
     
     
 
  24            
Total retail
    364       484                       848       5  
           
Wholesale revenue on delivered electricity
                                               
  25          
Traditional contracts
    3       4                       7       4  
  26          
Retail load hedge management
    5       8                       13        
  27        
Transmission for others
    6       5                       11       (1 )
  28        
Other miscellaneous services
    7       6                       13       7  
       
 
   
     
     
     
     
     
 
  29            
Total regulated electricity
    385       507                       892       15  
       
 
   
     
     
     
     
     
 
       
MARKETING AND TRADING SEGMENT
                                               
           
Delivered marketing and trading
                                               
  30          
Generation sales other than native load
    44       20                       64       54  
  31          
Realized margins on electricity trading
    5       2                       7       (34 )
  32          
Other delivered electricity (a)
    122       147                       269       196  
       
 
   
     
     
     
     
     
 
  33          
Total delivered marketing and trading
    171       169                       340       216  
       
 
   
     
     
     
     
     
 
       
OTHER MARKETING AND TRADING
                                               
  34        
Realized margins on delivered commodities other than electricity (a)
    (2 )     (2 )                     (4 )     (9 )
  35        
Prior period mark-to-market (gains) losses on contracts delivered during current period (a)
    (3 )     1                       (5 )     17  
  36        
Change in mark-to-market for future-period deliveries
    (3 )     (1 )                     (1 )     (19 )
       
 
   
     
     
     
     
     
 
  37        
Total other marketing and trading
    (8 )     (2 )                     (10 )     (11 )
       
 
   
     
     
     
     
     
 
  38    
Total marketing and trading
    163       167                       330       205  
       
 
   
     
     
     
     
     
 
  39    
Total electric operating revenues
  $ 548     $ 674                     $ 1,222     $ 220  
       
 
   
     
     
     
     
     
 
       
ELECTRIC SALES (GWH)
                                               
       
REGULATED ELECTRICITY SEGMENT
                                               
           
Retail sales
                                               
  40          
Residential
    2,104       2,543                       4,647       65  
  41          
Business
    2,849       3,450                       6,299       99  
       
 
   
     
     
     
     
     
 
  42            
Total retail
    4,953       5,993                       10,946       164  
           
Wholesale electricity delivered
                                               
  43          
Traditional contracts
    130       131                       261       69  
  44          
Retail load hedge management
    109       205                       314       (74 )
       
 
   
     
     
     
     
     
 
  45            
Total regulated electricity
    5,192       6,329                       11,521       159  
       
 
   
     
     
     
     
     
 
       
MARKETING AND TRADING SEGMENT
                                               
           
Delivered marketing and trading
                                               
  46          
Generation sales other than native load
    992       476                       1,468       1,019  
  47          
Electricity trading
    3,910       3,140                       7,050       345  
  48          
Other delivered electricity
    2,470       3,004                       5,474       3,973  
       
 
   
     
     
     
     
     
 
  49          
Total delivered marketing and trading
    7,372       6,620                       13,992       5,337  
       
 
   
     
     
     
     
     
 
  50    
Total electric sales
    12,564       12,949                       25,513       5,496  
       
 
   
     
     
     
     
     
 


(a)   The net effect on net electric operating revenues from realization of prior-period mark-to-market included in line 39 is zero. Realization of prior-period mark-to-market relates to cash flow recognition, not revenue recognition. The arithmetic opposites of amounts included in line 35 are included in lines 31 and 34. For example, line 35 shows that a prior-period mark-to-market loss of $1 million was transferred to “realized” for the second quarter of 2003. Lines 31 and 34 include amounts totaling $1 million of realized losses for the second quarter of 2003.

See Glossary of Terms.

Page 10 of 43

 


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
2003

MARKETING AND TRADING SEGMENT
      PRETAX GROSS MARGIN ANALYSIS
           (Dollars in Millions)

                                                               
                                                          Increase
                                                          (Decrease)
Line             1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Year-To-Date   vs Prior YTD
             
 
 
 
 
 
       
Realized and Mark-To-Market Components
                                               
       
Current Period Effects
                                               
         
Realized margin on delivered commodities
                                               
           
Electricity
                                               
  51          
Generation sales other than native load
  $ 3     $ 1                     $ 4     $ 2  
  52          
Other electricity marketing and trading (a)
    24       21                       45       (12 )
       
 
   
     
     
     
     
     
 
  53          
Total electricity
    27       22                       49       (10 )
  54        
Other commodities (a)
    (2 )     (2 )                     (4 )     (9 )
       
 
   
     
     
     
     
     
 
  55        
Total realized margin
    25       20                       45       (19 )
       
 
   
     
     
     
     
     
 
         
Prior-period mark-to-market (gains) losses on contracts delivered during current period
                                               
  56        
Electricity (a)
    (5 )     (2 )                     (8 )     9  
  57        
Other commodities (a)
    2       3                       3       8  
  58        
Charge related to trading activities with Enron and its affiliates
                                       
       
 
   
     
     
     
     
     
 
  59        
Subtotal
    (3 )     1                       (5 )     17  
       
 
   
     
     
     
     
     
 
  60      
Total current period effects (b)
    22       21                       40       (2 )
       
 
   
     
     
     
     
     
 
       
Change in mark-to-market gains (losses) for future period deliveries (b)
                                               
  61      
Electricity
    (6 )     1                       (4 )     (31 )
  62      
Other commodities
    3       (2 )                     3       13  
       
 
   
     
     
     
     
     
 
  63      
Total future period effects
    (3 )     (1 )                     (1 )     (18 )
       
 
   
     
     
     
     
     
 
  64    
Total gross margin
  $ 19     $ 20                     $ 39     $ (20 )
       
 
   
     
     
     
     
     
 

FUTURE MARKETING AND TRADING MARK-TO-MARKET REALIZATION

As of June 30, 2003, Pinnacle West had accumulated mark-to-market net gains of $35 million related to our power marketing and trading activities. We estimate that these gains will be reclassified to realized gains as the underlying commodities are delivered, as follows: remainder of 2003, $6 million; 2004, $7 million; 2005, $8 million; 2006 and thereafter, $14 million.


(a)   The net effect on pretax gross margin from realization of prior-period mark-to-market included in line 60 and in line 64 is zero. Realization of prior-period mark-to-market relates to cash flow recognition, not earnings recognition. The arithmetic opposites of amounts included in line 56 are included in line 52. The opposites of amounts included in line 57 are included in line 54. For example, line 56 shows that a prior-period mark-to-market gain of $2 million was transferred to “realized” for the second quarter of 2003. A $2 million realized gain is included in the $21 million on line 52 for the second quarter of 2003.
 
(b)   Quarterly amounts do not total to the annual amounts because of intra-year mark-to-market eliminations.

See Glossary of Terms.

Page 11 of 43

 


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
2003

MARKETING AND TRADING SEGMENT
      PRETAX GROSS MARGIN ANALYSIS (continued)
          (Dollars in Millions)

                                                           
                                                      Increase
                                                      (Decrease)
Line         1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Year-To-Date   vs Prior YTD
         
 
 
 
 
 
       
By Commodity Sold or Traded
                                               
  65    
Electricity
  $ 17     $ 21                     $ 38     $ (32 )
  66    
Natural gas
    2       3                       5       9  
  67    
Coal
    (1 )     (1 )                     (2 )     1  
  68    
Emission allowances
          (3 )                     (3 )     1  
  69    
Other
    1                             1       1  
       
 
   
     
     
     
     
     
 
  70      
Total gross margin
  $ 19     $ 20                     $ 39     $ (20 )
       
 
   
     
     
     
     
     
 
       
By Pinnacle West Entity
                                               
       
Parent company marketing and trading division
                                               
  71      
Generation sales other than native load
  $ (2 )   $                     $ (2 )   $ (3 )
  72      
Other marketing and trading
    4       4                       8       (35 )
       
APS
                                               
  73      
Generation sales other than native load
    6       1                       7       6  
  74      
Other marketing and trading
          3                       3       3  
       
Pinnacle West Energy
                                               
  75      
Generation sales other than native load
    (1 )                           (1 )     (1 )
  76      
Other marketing and trading
                                       
       
APS ES
                                               
  77      
Other marketing and trading
    12       12                       24       10  
       
 
   
     
     
     
     
     
 
  78    
Total gross margin before income taxes
  $ 19     $ 20                     $ 39     $ (20 )
       
 
   
     
     
     
     
     
 

See Glossary of Terms.

Page 12 of 43

 


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
2003

                                                             
                                                        Increase
                                                        (Decrease)
Line           1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Year-To-Date   vs Prior YTD
           
 
 
 
 
 
       
AVERAGE ELECTRIC CUSTOMERS
                                               
       
Retail customers
                                               
  79      
Residential
    827,937       821,331                       824,634       26,293  
  80      
Business
    101,999       102,601                       102,300       2,590  
       
 
   
     
     
     
     
     
 
  81        
Total
    929,936       923,932                       926,934       28,883  
  82    
Wholesale customers
    65       66                       66       (1 )
       
 
   
     
     
     
     
     
 
  83        
Total customers
    930,001       923,998                       927,000       28,882  
       
 
   
     
     
     
     
     
 
  84    
Customer Growth (% over prior year)
    3.3 %     3.1 %                     3.2 %     0.0 %
       
RETAIL SALES (GWH) - WEATHER NORMALIZED
                                               
  85    
Residential
    2,235       2,516                       4,751       200  
  86    
Business
    2,880       3,494                       6,374       208  
       
 
   
     
     
     
     
     
 
  87        
Total
    5,115       6,010                       11,125       408  
       
 
   
     
     
     
     
     
 
       
RETAIL USAGE
                                               
       
       (KWh/Average Customer)
                                               
  88    
Residential
    2,541       3,096                       5,635       (104 )
  89    
Business
    27,927       33,625                       61,569       (270 )
       
RETAIL USAGE - WEATHER NORMALIZED
                                               
       
       (KWh/Average Customer)
                                               
  90    
Residential
    2,700       3,063                       5,761       60  
  91    
Business
    28,236       34,058                       62,311       472  
       
ELECTRICITY DEMAND (MW)
                                               
  92    
System peak demand
    3,569       5,571                       5,571       146  

See Glossary of Terms.

Page 13 of 43

 


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
2003

                                                             
                                                        Increase
                                                        (Decrease)
Line           1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Year-To-Date   vs Prior YTD
           
 
 
 
 
 
       
ENERGY SOURCES (GWH)
                                               
       
Generation production
                                               
  93      
Nuclear
    2,306       2,047                       4,353       (146 )
  94      
Coal
    2,770       2,823                       5,593        
  95      
Gas, oil and other
    1,288       1,572                       2,860       1,864  
       
 
   
     
     
     
     
     
 
  96        
Total
    6,364       6,442                       12,806       1,718  
       
 
   
     
     
     
     
     
 
       
Purchased power
                                               
  97      
Firm load
    (15 )     606                       591       (325 )
  98      
Marketing and trading
    6,489       6,349                       12,838       4,246  
       
 
   
     
     
     
     
     
 
  99        
Total
    6,474       6,955                       13,429       3,921  
       
 
   
     
     
     
     
     
 
  100        
Total energy sources
    12,838       13,397                       26,235       5,639  
       
 
   
     
     
     
     
     
 
       
POWER PLANT PERFORMANCE
                                               
       
Capacity Factors
                                               
  101      
Nuclear
    98 %     86 %                     92 %     (3 )%
  102      
Coal
    75 %     75 %                     75 %     3 %
  103      
Gas, oil and other
    26 %     31 %                     29 %     13 %
  104      
System average
    58 %     59 %                     58 %     1 %
       
Generation Capacity Out of Service and Replaced for Native Load (average MW/day)
                                               
  105      
Nuclear
    31       15                       23       (41 )
  106      
Coal
    247       373                       310       85  
  107      
Gas
    189       159                       174       161  
       
 
   
     
     
     
     
     
 
  108        
Total
    467       547                       507       204  
  109    
Generation Fuel Cost ($/MWh)
  $ 15.89     $ 16.80                     $ 17.70     $ 5.97  

See Glossary of Terms.

Page 14 of 43


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
2003

                                                             
                                                        Increase
                                                        (Decrease)
Line           1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Year-To-Date   vs Prior YTD
           
 
 
 
 
 
       
ENERGY MARKET INDICATORS (a)
                                               
       
Electricity Average Daily Spot Prices ($/MWh)
                                               
         
On-Peak
                                               
  110        
Palo Verde
  $ 49.66     $ 48.88                     $ 49.27     $ 20.52  
  111        
SP15
  $ 54.35     $ 50.73                     $ 52.54     $ 22.56  
         
Off-Peak
                                               
  112        
Palo Verde
  $ 36.09     $ 25.48                     $ 30.79     $ 12.66  
  113        
SP15
  $ 39.70     $ 28.27                     $ 33.99     $ 14.64  
       
WEATHER INDICATORS
                                               
       
Actual
                                               
  114      
Cooling degree-days
    76       1,550                       1,626       (204 )
  115      
Heating degree-days
    349       17                       366       (106 )
  116      
Average humidity
    44 %     18 %                     31 %     9 %
       
10-Year Averages
                                               
  117      
Cooling degree-days
    77       1,478                       1,555        
  118      
Heating degree-days
    546       34                       580        
  119      
Average humidity
    45 %     25 %                     35 %     0 %
       
ECONOMIC INDICATORS
                                               
       
Building Permits – Metro Phoenix (b) (d)
                                               
  120      
Single-family
    8,030       6,992                       15,022       816  
  121      
Multi-family
    863       846                       1,709       (203 )
       
 
   
     
     
     
     
     
 
  122        
Total
    8,893       7,838                       16,731       613  
       
 
   
     
     
     
     
     
 
       
Arizona Job Growth (c) (d)
                                               
  123      
Payroll job growth (% over prior year)
    1.0 %     0.6 %                     0.8 %     1.4 %
  124      
Unemployment rate (%, seasonally adjusted)
    5.7 %     6.0 %                     5.8 %     (0.4 )%


Sources:
 
(a)   This price is an average of daily prices obtained and used with permission from Dow Jones & Company, Inc.
 
(b)   Arizona Real Estate Center, Arizona State University W.P. Carey College of Business
 
(c)   Arizona Department of Economic Security
 
(d)   The economic indicators reflect latest available data through periods ending May 2003.

See Glossary of Terms.

Page 15 of 43

  EX-99.4 6 p68070exv99w4.htm EXHIBIT 99.4 exv99w4

 

Exhibit 99.4

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
2002

EARNINGS CONTRIBUTION BY SUBSIDIARY ($ Millions)

                                                               
                                                          Increase
                                                          (Decrease)
Line             1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Year-To-Date   vs Prior YTD
             
 
 
 
 
 
  1        
Arizona Public Service
  $ 32     $ 64     $ 87     $ 16     $ 199     $ (82 )
  2        
Pinnacle West Energy
    1       1       10       (31 )     (19 )     (37 )
  3        
APS Energy Services
    2       11       7       8       28       38  
  4        
SunCor
    1       2       (1 )     8       10       7  
  5        
El Dorado
          (3 )     (15 )     (37 )     (55 )     (55 )
  6        
Parent Company
    17       (6 )     13       19       43       8  
       
 
   
     
     
     
     
     
 
  7          
Income From Continuing Operations
    53       69       101       (17 )     206       (121 )
           
Income From Discontinued Operations -
                                               
  8 a      
Net of Tax
    1       6             2       9       9  
           
Cumulative Effect of Change in Accounting -
                                               
  8 b      
Net of Tax
                      (66 )     (66 )     (51 )
       
 
   
     
     
     
     
     
 
  9          
Net Income
  $ 54     $ 75     $ 101     $ (81 )   $ 149     $ (163 )
       
 
   
     
     
     
     
     
 
       
EARNINGS PER SHARE BY SUBSIDIARY - DILUTED
                                               
  10        
Arizona Public Service
  $ 0.37     $ 0.76     $ 1.02     $ 0.19     $ 2.35     $ (0.95 )
  11        
Pinnacle West Energy
    0.01       0.01       0.12       (0.37 )     (0.23 )     (0.44 )
  12        
APS Energy Services
    0.03       0.13       0.08       0.09       0.33       0.45  
  13        
SunCor
    0.02       0.02       (0.01 )     0.09       0.11       0.07  
  14        
El Dorado
          (0.04 )     (0.18 )     (0.43 )     (0.65 )     (0.65 )
  15        
Parent Company
    0.20       (0.07 )     0.16       0.24       0.51       0.09  
       
 
   
     
     
     
     
     
 
  16          
Income From Continuing Operations
    0.63       0.81       1.19       (0.19 )     2.42       (1.43 )
           
Income From Discontinued Operations -
                                               
  17 a      
Net of Tax
          0.08             0.02       0.11       0.11  
           
Cumulative Effect of Change in Accounting -
                                               
  17 b      
Net of Tax
                      (0.78 )     (0.77 )     (0.60 )
       
 
   
     
     
     
     
     
 
  18          
Net Income
  $ 0.63     $ 0.89     $ 1.19     $ (0.95 )   $ 1.76     $ (1.92 )
       
 
   
     
     
     
     
     
 
  19    
BOOK VALUE PER SHARE
  $ 30.06     $ 30.54     $ 31.39     $ 29.40     $ 29.40     $ (0.06 )
         
COMMON SHARES OUTSTANDING - DILUTED (Thousands)
                                               
  20        
Average
    84,884       84,926       84,797       85,302       84,964       34  
  21        
End of Period
    84,789       84,768       84,756       91,255       91,255       6,531  
     
See Glossary of Terms.    
     
    Page 16 of 43

 


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
2002

ELECTRIC OPERATING REVENUES
(Dollars in Millions)

                                                               
                                                          Increase
                                                          (Decrease)
Line             1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Year-To-Date   vs Prior YTD
             
 
 
 
 
 
       
REGULATED ELECTRICITY SEGMENT
                                               
         
Retail
                                               
  22        
Residential
  $ 171     $ 226     $ 337     $ 172     $ 906     $ (9 )
  23        
Business
    195       251       270       212       928       (24 )
       
 
   
     
     
     
     
     
 
  24          
Total retail
    366       477       607       384       1,834       (33 )
         
Wholesale revenue on delivered electricity
                                               
  25        
Traditional contracts
    2       1       3       3       9       (64 )
  26        
Retail load hedge management
    2       11       99       11       123       (455 )
  27      
Transmission for others
    6       6       6       12       30       4  
  28      
Other miscellaneous services
    4       2       4       7       17       (1 )
       
 
   
     
     
     
     
     
 
  29          
Total regulated electricity
    380       497       719       417       2,013       (549 )
       
 
   
     
     
     
     
     
 
       
MARKETING AND TRADING SEGMENT
                                               
         
Delivered marketing and trading
                                               
  30        
Generation sales other than native load
    8       2       8       32       50       (98 )
  31        
Realized margins on electricity trading
    27       14       5       3       49       (13 )
  32        
Other delivered electricity (a)
    34       39       53       81       207       (122 )
       
 
   
     
     
     
     
     
 
  33        
Total delivered marketing and trading
    69       55       65       116       306       (233 )
       
 
   
     
     
     
     
     
 
       
OTHER MARKETING AND TRADING
                                               
  34      
Realized margins on delivered commodities
                                               
         
other than electricity (a)
    4       1       (3 )     6       8       22  
  35      
Prior period mark-to-market (gains) losses on
                                               
         
contracts delivered during current period (a)
    (22 )     (8 )     3       (8 )     (40 )     (39 )
  36      
Change in mark-to-market for future-period deliveries
    25       1       22       (1 )     52       (75 )
       
 
   
     
     
     
                 
  37      
Total other marketing and trading
    7       (6 )     22       (3 )     20       (92 )
       
 
   
     
     
     
     
     
 
  38    
Total marketing and trading
    76       49       87       113       326       (325 )
       
 
   
     
     
     
     
     
 
  39    
Total electric operating revenues
  $ 456     $ 546     $ 806     $ 530     $ 2,339     $ (874 )
       
 
   
     
     
     
     
     
 
       
ELECTRIC SALES (GWH)
                                               
       
REGULATED ELECTRICITY SEGMENT
                                               
         
Retail sales
                                               
  40        
Residential
    2,141       2,441       3,806       2,056       10,444       109  
  41        
Business
    2,771       3,429       3,681       3,036       12,917       (147 )
       
 
   
     
     
     
     
     
 
  42          
Total retail
    4,912       5,870       7,487       5,092       23,361       (38 )
         
Wholesale electricity delivered
                                               
  43        
Traditional contracts
    71       121       142       140       474       (739 )
  44        
Retail load hedge management
    158       230       1,958       296       2,642       (398 )
       
 
   
     
     
     
     
     
 
  45          
Total regulated electricity
    5,141       6,221       9,587       5,528       26,477       (1,175 )
       
 
   
     
     
     
     
     
 
       
MARKETING AND TRADING SEGMENT
                                               
         
Delivered marketing and trading
                                               
  46        
Generation sales other than native load
    376       73       291       1,051       1,791       403  
  47        
Electricity trading
    3,109       3,596       5,908       4,312       16,925       4,894  
  48        
Other delivered electricity
    727       774       905       1,733       4,139       1,557  
       
 
   
     
     
     
     
     
 
  49        
Total delivered marketing and trading
    4,212       4,443       7,104       7,096       22,855       6,854  
       
 
   
     
     
     
     
     
 
  50    
Total electric sales
    9,353       10,664       16,691       12,624       49,332       5,679  
       
 
   
     
     
     
     
     
 


(a)   The net effect on net electric operating revenues from realization of prior-period mark-to-market included in line 39 is zero. Realization of prior-period mark-to-market relates to cash flow recognition, not revenue recognition. The arithmetic opposites of amounts included in line 35 are included in lines 31 and 34. For example, line 35 shows (a) that a prior-period mark-to-market gain of $40 million was transferred to “realized” for the total year of 2002. Lines 31 and 34 include amounts totaling $40 million of realized revenues for the total year of 2002.
     
See Glossary of Terms.    
     
    Page 17 of 43

 


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
2002

MARKETING AND TRADING SEGMENT
      PRETAX GROSS MARGIN ANALYSIS
        (Dollars in Millions)

                                                               
                                                          Increase
                                                          (Decrease)
Line             1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Year-To-Date   vs Prior YTD
             
 
 
 
 
 
       
Realized and Mark-To-Market Components
                                               
       
Current Period Effects
                                               
         
Realized margin on delivered commodities
                                               
           
Electricity
                                               
  51          
Generation sales other than native load
  $ 2     $     $ 3     $ 9     $ 14     $ (66 )
  52          
Other electricity marketing and trading (a)
    33       24       19       23       99       (18 )
       
 
   
     
     
     
     
     
 
  53          
Total electricity
    35       24       22       32       113       (84 )
  54        
Other commodities (a)
    4       1       (3 )     6       8       22  
       
 
   
     
     
     
     
     
 
  55        
Total realized margin
    39       25       19       38       121       (62 )
       
 
   
     
     
     
     
     
 
         
Prior-period mark-to-market (gains) losses on contracts delivered during current period
                                               
  56        
Electricity (a)
    (16 )     (9 )     (4 )     (4 )     (30 )     (19 )
  57        
Other commodities (a)
    (6 )           6       (4 )     (11 )     (36 )
  58        
Charge related to trading activities with Enron and its affiliates
                                  8  
       
 
   
     
     
     
     
     
 
  59        
Subtotal
    (22 )     (9 )     2       (8 )     (41 )     (47 )
       
 
   
     
     
     
     
     
 
  60      
Total current period effects (b)
    17       16       21       30       80       (109 )
       
 
   
     
     
     
     
     
 
       
Change in mark-to-market gains (losses) for future period deliveries (b)
                                               
  61      
Electricity
    25       10       25       6       63       (83 )
  62      
Other commodities
    (2 )     (7 )     (2 )     (7 )     (11 )     7  
       
 
   
     
     
     
     
     
 
  63      
Total future period effects
    23       3       23       (1 )     52       (76 )
       
 
   
     
     
     
     
     
 
  64    
Total gross margin
  $ 40     $ 19     $ 44     $ 29     $ 132     $ (185 )
       
 
   
     
     
     
     
     
 

FUTURE MARKETING AND TRADING MARK-TO-MARKET REALIZATION

As of December 31, 2002, Pinnacle West had accumulated mark-to-market net gains of $41 million related to our power marketing and trading activities. We estimate that these gains will be reclassified to realized gains as the underlying commodities are delivered, as follows: 2003, $4 million; 2004, $10 million; 2005 and thereafter, $27 million.


(a)   The net effect on pretax gross margin from realization of prior-period mark-to-market included in line 60 and in line 64 is zero. Realization of prior-period mark-to-market relates to cash flow recognition, not earnings recognition. The arithmetic opposites of amounts included in line 56 are included in line 52. The opposites of amounts included in line 57 are included in line 54. For example, line 56 shows that a prior-period mark-to-market gain of $30 million was transferred to “realized” for the total year 2002. A $30 million realized gain is included in the $99 million on line 52 for total year 2002.
 
(b)   Quarterly amounts do not total to the annual amounts because of intra-year mark-to-market eliminations.
     
See Glossary of Terms.  
     
    Page 18 of 43


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
2002

MARKETING AND TRADING SEGMENT
PRETAX GROSS MARGIN ANALYSIS (continued)
(Dollars in Millions)

                                                           
                                                      Increase
                                                      (Decrease)
Line         1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Year-To-Date   vs Prior YTD
         
 
 
 
 
 
       
By Commodity Sold or Traded
                                               
  65    
Electricity
  $ 45     $ 25     $ 43     $ 34     $ 147     $ (181 )
  66    
Natural gas
    (5 )     1       3       (5 )     (6 )     2  
  67    
Coal
    (1 )     (2 )     1             (2 )     (9 )
  68    
Emission allowances
    1       (5 )     (3 )           (7 )     3  
  69    
Other
                                   
       
 
   
     
     
     
     
     
 
  70      
Total gross margin
  $ 40     $ 19     $ 44     $ 29     $ 132     $ (185 )
       
 
   
     
     
     
     
     
 
       
By Pinnacle West Entity
                                               
       
Parent company marketing and trading division
                                               
  71      
Generation sales other than native load
  $ 1     $     $ 2     $ 5     $ 8     $ 8  
  72      
Other marketing and trading
    34       9       30       9       82       4  
       
APS
                                               
  73      
Generation sales other than native load
    1             1             2       (77 )
  74      
Other marketing and trading
                                  (156 )
       
Pinnacle West Energy
                                               
  75      
Generation sales other than native load
                      4       4       4  
  76      
Other marketing and trading
                                   
       
APS ES
                                               
  77      
Other marketing and trading
    4       10       11       11       36       32  
       
 
   
     
     
     
     
     
 
  78    
Total gross margin before income taxes
  $ 40     $ 19     $ 44     $ 29     $ 132     $ (185 )
       
 
   
     
     
     
     
     
 
     
See Glossary of Terms.  
     
    Page 19 of 43


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
2002

                                                             
                                                        Increase
                                                        (Decrease)
Line           1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Year-To-Date   vs Prior YTD
           
 
 
 
 
 
       
AVERAGE ELECTRIC CUSTOMERS
                                               
       
Retail customers
                                               
  79      
Residential
    801,000       795,681       798,590       811,930       801,801       25,462  
  80      
Business
    99,335       100,096       100,318       101,177       100,228       2,030  
       
 
   
     
     
     
     
     
 
  81        
Total
    900,335       895,777       898,908       913,107       902,029       27,492  
  82    
Wholesale customers
    67       67       67       67       67       1  
       
 
   
     
     
     
     
     
 
  83        
Total customers
    900,402       895,844       898,975       913,174       902,096       27,493  
       
 
   
     
     
     
     
     
 
  84    
Customer Growth (% over prior year)
    3.2 %     3.2 %     3.1 %     3.2 %     3.1 %     (0.5 )%
       
RETAIL SALES (GWH) - WEATHER NORMALIZED
                                               
  85    
Residential
    2,162       2,443       3,647       2,130       10,382       615  
  86    
Business
    2,774       3,411       3,691       3,023       12,899       81  
       
 
   
     
     
     
                 
  87        
Total
    4,936       5,854       7,338       5,153       23,281       696  
       
 
   
     
     
     
     
     
 
       
RETAIL USAGE (KWh/Average Customer)
                                               
  88    
Residential
    2,673       3,068       4,766       2,532       13,025       (287 )
  89    
Business
    27,896       34,258       36,691       30,011       128,885       (4,152 )
       
RETAIL USAGE - WEATHER NORMALIZED (KWh/Average Customer)
                                               
  90    
Residential
    2,699       3,071       4,566       2,623       12,947       366  
  91    
Business
    27,926       34,075       36,795       29,878       128,698       (1,834 )
       
ELECTRICITY DEMAND (MW)
                                               
  92    
System peak demand
    3,921       5,425       5,803       3,828       5,803       116  
     
See Glossary of Terms.  
     
    Page 20 of 43

 


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
2002

                                                             
                                                        Increase
                                                        (Decrease)
Line           1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Year-To-Date   vs Prior YTD
           
 
 
 
 
 
       
ENERGY SOURCES (GWH)
                                               
       
Generation production
                                               
  93      
Nuclear
    2,257       2,242       2,387       2,095       8,981       596  
  94      
Coal
    2,890       2,703       3,280       3,183       12,056       (516 )
  95      
Gas, oil and other
    337       659       1,918       1,455       4,369       375  
       
 
   
     
     
     
     
     
 
  96        
Total
    5,484       5,604       7,585       6,733       25,406       455  
       
 
   
     
     
     
     
     
 
       
Purchased power
                                               
  97      
Firm load
    70       846       859       (157 )     1,619       (1,342 )
  98      
Marketing and trading
    3,993       4,599       8,771       6,340       23,704       6,051  
       
 
   
     
     
     
     
     
 
  99        
Total
    4,063       5,445       9,630       6,183       25,323       4,709  
       
 
   
     
     
     
     
     
 
  100        
Total energy sources
    9,547       11,049       17,215       12,916       50,729       5,164  
       
 
   
     
     
     
     
     
 
       
POWER PLANT PERFORMANCE
                                               
       
Capacity Factors
                                               
  101      
Nuclear
    96 %     95 %     100 %     87 %     94 %     6 %
  102      
Coal
    78 %     72 %     87 %     84 %     80 %     (4 )%
  103      
Gas, oil and other
    12 %     20 %     38 %     29 %     27 %     (10 )%
  104      
System average
    62 %     62 %     69 %     60 %     63 %     (7 )%
       
Generation Capacity Out of Service and Replaced for Native Load (average MW/day)
                                               
  105      
Nuclear
    62       66       12       129       67       (60 )
  106      
Coal
    184       279       88       116       167        
  107      
Gas
    12       18       106       54       48       16  
  108        
Total
    258       363       206       299       282       (44 )
  109    
Generation Fuel Cost ($/MWh)
  $ 11.57     $ 11.89     $ 14.84     $ 13.05     $ 13.01     $ (3.21 )

See Glossary of Terms.

Page 21 of 43

 


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
2002

                                                             
                                                        Increase
                                                        (Decrease)
Line           1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Year-To-Date   vs Prior YTD
           
 
 
 
 
 
       
ENERGY MARKET INDICATORS (a)
                                               
       
Electricity Average Daily Spot Prices ($/MWh)
                                               
         
On-Peak
                                               
  110        
Palo Verde
  $ 26.86     $ 30.65     $ 35.45     $ 36.18     $ 32.28     $ (86.13 )
  111        
SP15
  $ 28.46     $ 31.51     $ 35.55     $ 41.35     $ 34.22     $ (85.77 )
         
Off-Peak
                                               
  112        
Palo Verde
  $ 22.17     $ 14.10     $ 18.21     $ 25.09     $ 19.89     $ (41.68 )
  113        
SP15
  $ 22.76     $ 15.95     $ 19.54     $ 28.52     $ 21.69     $ (51.79 )
       
WEATHER INDICATORS
                                               
       
Actual
                                               
  114      
Cooling degree-days
    89       1,741       2,647       398       4,875       (247 )
  115      
Heating degree-days
    472                   328       800       (360 )
  116      
Average humidity
    28 %     16 %     27 %     38 %     27 %     (9 )%
       
10-Year Averages
                                               
  117      
Cooling degree-days
    77       1,478       2,489       395       4,439        
  118      
Heating degree-days
    546       34             433       1,013        
  119      
Average humidity
    45 %     25 %     34 %     40 %     36 %     0 %
       
ECONOMIC INDICATORS
                                               
       
Building Permits – Metro Phoenix (b)
                                               
  120      
Single-family
    7,682       9,666       8,689       8,275       34,312       1,447  
  121      
Multi-family
    1,249       2,005       2,662       1,158       7,074       (1,930 )
       
 
   
     
     
     
     
     
 
  122        
Total
    8,931       11,671       11,351       9,433       41,386       (483 )
       
 
   
     
     
     
     
     
 
       
Arizona Job Growth (c)
                                               
  123      
Payroll job growth (% over prior year)
    (0.8 )%     (0.2 )%     0.1 %     0.9 %     0.0 %     (1.0 )%
  124      
Unemployment rate (%, seasonally adjusted)
    6.2 %     6.2 %     6.2 %     6.0 %     6.2 %     1.5 %


Sources:
 
(a)   This price is an average of daily prices obtained and used with permission from Dow Jones & Company, Inc.
 
(b)   Arizona Real Estate Center, Arizona State University W.P. Carey College of Business
 
(c)   Arizona Department of Economic Security

See Glossary of Terms.

Page 22 of 43

  EX-99.5 7 p68070exv99w5.htm EXHIBIT 99.5 exv99w5

 

Exhibit 99.5

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter

2001
                                                             
                                                        Increase
                                                        (Decrease)
Line           1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Total Year   vs Prior Year
           
 
 
 
 
 
       
EARNINGS CONTRIBUTION
BY SUBSIDIARY ($ Millions)
                                               
  1      
Arizona Public Service
  $ 65     $ 70     $ 108     $ 39     $ 281     $ (26 )
  2      
Pinnacle West Energy
          1       13       4       18       20  
  3      
APS Energy Services
    (8 )           (3 )           (10 )     3  
  4      
SunCor
                2             3       (8 )
  5      
El Dorado
    1                               (2 )
  6      
Parent Company
    4       (4 )     42       (7 )     35       38  
       
 
   
     
     
     
     
     
 
  7        
Income Before Accounting Change
    62       67       162       36       327       25  
  8      
Cumulative Effect of Change in Accounting - Net of Tax
    (3 )           (12 )           (15 )     (15 )
       
 
   
     
     
     
     
     
 
  9        
Net Income
  $ 59     $ 67     $ 150     $ 36     $ 312     $ 10  
       
 
   
     
     
     
     
     
 
       
EARNINGS PER SHARE
BY SUBSIDIARY - DILUTED
                                               
  10      
Arizona Public Service
  $ 0.76     $ 0.82     $ 1.27     $ 0.46     $ 3.30     $ (0.31 )
  11      
Pinnacle West Energy
          0.02       0.16       0.04       0.21       0.24  
  12      
APS Energy Services
    (0.10 )           (0.03 )           (0.12 )     0.04  
  13      
SunCor
    0.01             0.03       0.01       0.04       (0.10 )
  14      
El Dorado
    0.01                               (0.02 )
  15      
Parent Company
    0.05       (0.05 )     0.49       (0.09 )     0.42       0.44  
       
 
   
     
     
     
     
     
 
  16        
Income Before Accounting Change
    0.73       0.79       1.92       0.42       3.85       0.29  
  17      
Cumulative Effect of Change in Accounting - Net of Tax
    (0.03 )           (0.15 )           (0.17 )     (0.17 )
       
 
   
     
     
     
     
     
 
  18        
Net Income
  $ 0.70     $ 0.79     $ 1.77     $ 0.42     $ 3.68     $ 0.12  
       
 
   
     
     
     
     
     
 
  19    
BOOK VALUE PER SHARE
  $ 28.83     $ 28.17     $ 29.37     $ 29.46     $ 29.46     $ 1.37  
       
COMMON SHARES OUTSTANDING - DILUTED (Thousands)
                                               
  20      
Average
    84,966       85,042       84,909       84,824       84,930       (5 )
  21      
End of Period
    84,718       84,713       84,663       84,724       84,724       9  

See Glossary of Terms.

Page 23 of 43

 


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter

2001

ELECTRIC OPERATING REVENUES
     (Dollars in Millions)

                                                               
                                                          Increase
                                                          (Decrease)
Line             1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Total Year   vs Prior Year
             
 
 
 
 
 
       
REGULATED ELECTRICITY SEGMENT
                                               
         
Retail
                                               
  22        
Residential
  $ 173     $ 234     $ 328     $ 180     $ 915     $ 34  
  23        
Business
    199       258       276       219       952       17  
       
 
   
     
     
     
     
     
 
  24          
Total retail
    372       492       604       399       1,867       51  
         
Wholesale revenue on delivered electricity
                                               
  25        
Traditional contracts
    26       55       (10 )     2       73       (48 )
  26        
Retail load hedge management
    5       182       364       27       578       17  
  27      
Transmission for others
    4       5       9       8       26       11  
  28      
Other miscellaneous services
    6       5       6       1       18       (9 )
       
 
   
     
     
     
     
     
 
  29          
Total regulated electricity
    413       739       973       437       2,562       22  
       
 
   
     
     
     
     
     
 
       
MARKETING AND TRADING SEGMENT
                                               
         
Delivered marketing and trading
                                               
  30        
Generation sales other than native load
    87       51       4       6       148       32  
  31        
Realized margin on electricity trading
    12       17       (5 )     38       62       6  
  32        
Other delivered electricity (a)
    111       138       51       29       329       87  
       
 
   
     
     
     
     
     
 
  33        
Total delivered marketing and trading
    210       206       50       73       539       125  
       
 
   
     
     
     
     
     
 
       
OTHER MARKETING AND TRADING
                                               
  34      
Realized margins on delivered commodities other than electricity (a)
    (5 )     (12 )     (1 )     4       (14 )     (5 )
  35      
Prior period mark-to-market (gains) losses on contracts delivered during current period (a)
    6       5       (37 )     (51 )     (1 )     1  
  36      
Change in mark-to-market for future-period deliveries
    47       35       130       (9 )     127       113  
       
 
   
     
     
     
     
     
 
  37      
Total other marketing and trading
    48       28       92       (56 )     112       109  
       
 
   
     
     
     
     
     
 
  38    
Total marketing and trading
    258       234       142       17       651       234  
       
 
   
     
     
     
     
     
 
  39    
Total electric operating revenues
  $ 671     $ 973     $ 1,115     $ 454     $ 3,213     $ 256  
       
 
   
     
     
     
     
     
 
       
ELECTRIC SALES (GWH)
                                               
       
REGULATED ELECTRICITY SEGMENT
                                               
         
Retail sales
                                               
  40        
Residential
    2,121       2,467       3,597       2,149       10,335       554  
  41        
Business
    2,824       3,445       3,724       3,071       13,064       310  
       
 
   
     
     
     
     
     
 
  42          
Total retail
    4,945       5,912       7,321       5,220       23,399       864  
         
Wholesale electricity delivered
                                               
  43        
Traditional contracts
    569       598       (37 )     83       1,213       (397 )
  44        
Retail load hedge management
    75       736       1,847       382       3,040       (3,634 )
       
 
   
     
     
     
     
     
 
  45          
Total regulated electricity
    5,589       7,246       9,131       5,685       27,652       (3,167 )
       
 
   
     
     
     
     
     
 
       
MARKETING AND TRADING SEGMENT
                                               
         
Delivered marketing and trading
                                               
  46        
Generation sales other than native load
    623       436       73       256       1,388       (106 )
  47        
Electricity trading
    2,291       2,359       3,553       3,828       12,031       2,772  
  48        
Other delivered electricity
    759       810       267       746       2,582       (378 )
       
 
   
     
     
     
     
     
 
  49        
Total delivered marketing and trading
    3,673       3,605       3,893       4,830       16,001       2,288  
       
 
   
     
     
     
     
     
 
  50    
Total electric sales
    9,263       10,851       13,024       10,515       43,653       (879 )
       
 
   
     
     
     
     
     
 


(a)   The net effect on net electric operating revenues from realization of prior-period mark-to-market included in line 39 is zero. Realization of prior-period mark-to-market relates to cash flow recognition, not revenue recognition. The arithmetic opposites of amounts included in line 35 are included in lines 31 and 34. For example, line 35 shows that a prior-period mark-to-market gain of $1 million was transferred to “realized” for the total year of 2001. Lines 31 and 34 include amounts totaling $1 million of realized revenues for the total year of 2001.

See Glossary of Terms.

Page 24 of 43

 


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter

2001

MARKETING AND TRADING SEGMENT
PRETAX GROSS MARGIN ANALYSIS
(Dollars in Millions)

                                                               
                                                          Increase
                                                          (Decrease)
Line             1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Total Year   vs Prior Year
             
 
 
 
 
 
       
Realized and Mark-To-Market Components
                                               
       
Current Period Effects
                                               
         
Realized margin on delivered commodities
                                               
           
Electricity
                                               
  51          
Generation sales other than native load
  $ 48     $ 26     $ 3     $ 3     $ 80     $ 26  
  52          
Other electricity marketing and trading (a)
    4       43       14       56       117       48  
       
 
   
     
     
     
     
     
 
  53          
Total electricity
    52       69       17       59       197       74  
  54        
Other commodities (a)
    (5 )     (12 )     (1 )     4       (14 )     (5 )
       
 
   
     
     
     
     
     
 
  55        
Total realized margin
    47       57       16       63       183       69  
       
 
   
     
     
     
     
     
 
         
Prior-period mark-to-market (gains) losses on contracts delivered during current period
                                               
  56        
Electricity (a)
    1             (38 )     (38 )     (11 )     (9 )
  57        
Other commodities (a)
    12       5       1       (4 )     25       25  
  58        
Charge related to trading activities with Enron and its affiliates
                      (8 )     (8 )     (8 )
       
 
   
     
     
     
     
     
 
  59        
Subtotal
    13       5       (37 )     (50 )     6       8  
       
 
   
     
     
     
     
     
 
  60      
Total current period effects (b)
    60       62       (21 )     13       189       77  
       
 
   
     
     
     
     
     
 
       
Change in mark-to-market gains (losses) for future period deliveries (b)
                                               
  61      
Electricity
    45       42       126       (2 )     146       139  
  62      
Other commodities
    2       (6 )     3       (7 )     (18 )     (25 )
       
 
   
     
     
     
     
     
 
  63      
Total future period effects
    47       36       129       (9 )     128       114  
       
 
   
     
     
     
     
     
 
  64    
Total gross margin
  $ 107     $ 98     $ 108     $ 4     $ 317     $ 191  
       
 
   
     
     
     
     
     
 

FUTURE MARKETING AND TRADING MARK-TO-MARKET REALIZATION

As of December 31, 2001, Pinnacle West had accumulated mark-to-market net gains of $138.0 million related to our power marketing and trading activities. We estimate that these gains will be reclassified to realized gains as the underlying commodities are delivered, as follows: 2002, $43.0 million; 2003, $22.6 million; 2004, $23.6 million; 2005 and thereafter, $48.8 million.


(a)   The net effect on pretax gross margin from realization of prior-period mark-to-market included in line 60 and in line 64 is zero. Realization of prior-period mark-to-market relates to cash flow recognition, not earnings recognition. The arithmetic opposites of amounts included in line 56 are included in line 52. The opposites of amounts included in line 57 are included in line 54. For example, line 56 shows that a prior-period mark-to-market gain of $11 million was transferred to “realized” for the total year of 2001. A $11 million realized gain is included in the $117 million on line 52 for the total year of 2001.
 
(b)   Quarterly amounts do not total to the annual amounts because of intra-year mark-to-market eliminations.

See Glossary of Terms.

Page 25 of 43

 


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
2001

MARKETING AND TRADING SEGMENT
      PRETAX GROSS MARGIN ANALYSIS (continued)
        (Dollars in Millions)

                                                           
                                                      Increase
                                                      (Decrease)
Line         1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Total Year   vs Prior Year
         
 
 
 
 
 
       
By Commodity Sold or Traded
                                               
  65    
Electricity
  $ 98     $ 111     $ 105     $ 15     $ 328     $ 201  
  66    
Natural gas
    (3 )     (12 )     9       (3 )     (8 )     (15 )
  67    
Coal
    14       2       (2 )     (6 )     7       10  
  68    
Emission allowances
    (2 )     (3 )     (4 )     (2 )     (10 )     (5 )
  69    
Other
                                   
       
 
   
     
     
     
     
     
 
  70      
Total gross margin
  $ 107     $ 98     $ 108     $ 4     $ 317     $ 191  
       
 
   
     
     
     
     
     
 
       
By Pinnacle West Entity
                                               
       
Parent company marketing and trading division
                                               
  71      
Generation sales other than native load
  $     $     $     $     $     $  
  72      
Other marketing and trading
    7       3       74       (6 )     78       80  
       
APS
                                               
  73      
Generation sales other than native load
    48       26       2       3       79       25  
  74      
Other marketing and trading
    53       68       32       3       156       82  
       
Pinnacle West Energy
                                               
  75      
Generation sales other than native load
                                   
  76      
Other marketing and trading
                                   
       
APS ES
                                               
  77      
Other marketing and trading
    (1 )     1             4       4       4  
       
 
   
     
     
     
     
     
 
  78    
Total gross margin before income taxes
  $ 107     $ 98     $ 108     $ 4     $ 317     $ 191  
       
 
   
     
     
     
     
     
 

See Glossary of Terms.

Page 26 of 43


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
2001

                                                             
                                                        Increase
                                                        (Decrease)
Line           1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Total Year   vs Prior Year
           
 
 
 
 
 
       
AVERAGE ELECTRIC CUSTOMERS
                                               
       
Retail customers
                                               
  79      
Residential
    775,317       770,335       773,321       786,382       776,339       27,054  
  80      
Business
    97,222       98,065       98,874       98,631       98,198       4,070  
       
 
   
     
     
     
     
     
 
  81        
Total
    872,539       868,400       872,195       885,013       874,537       31,124  
  82    
Wholesale customers
    68       66       66       66       66       (1 )
       
 
   
     
     
     
     
     
 
  83        
Total customers
    872,607       868,466       872,261       885,079       874,603       31,123  
       
 
   
     
     
     
     
     
 
  84    
Customer Growth (% over prior year)
    4.0 %     3.9 %     3.7 %     3.2 %     3.7 %     (0.4 )%
       
RETAIL SALES (GWH) -
WEATHER NORMALIZED
                                               
  85    
Residential
    2,037       2,238       3,354       2,138       9,767       208  
  86    
Business
    2,825       3,339       3,633       3,021       12,818       126  
       
 
   
     
     
     
     
     
 
  87        
Total
    4,862       5,577       6,987       5,159       22,585       334  
       
 
   
     
     
     
     
     
 
       
RETAIL USAGE
(KWh/Average Customer)
                                               
  88    
Residential
    2,737       3,203       4,651       2,733       13,312       259  
  89    
Business
    29,047       35,130       37,666       31,136       133,037       (2,459 )
       
RETAIL USAGE -
WEATHER NORMALIZED
(KWh/Average Customer)
                                               
  90    
Residential
    2,627       2,905       4,337       2,719       12,581       (177 )
  91    
Business
    29,057       34,049       36,747       30,629       130,532       (4,305 )
       
ELECTRICITY DEMAND (MW)
                                               
  92    
System peak demand
    3,661       5,358       5,687       3,898       5,687       209  

See Glossary of Terms.

Page 27 of 43


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
2001

                                                             
                                                        Increase
                                                        (Decrease)
Line           1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Total Year   vs Prior Year
           
 
 
 
 
 
       
ENERGY SOURCES (GWH)
                                               
       
Generation production
                                               
  93      
Nuclear
    2,261       1,985       2,320       1,819       8,385       (456 )
  94      
Coal
    2,901       3,245       3,223       3,203       12,572       63  
  95      
Gas, oil and other
    1,007       1,256       1,157       574       3,994       1,210  
       
 
   
     
     
     
     
     
 
  96        
Total
    6,169       6,486       6,700       5,596       24,951       817  
       
 
   
     
     
     
     
     
 
       
Purchased power
                                               
  97      
Firm load
    170       845       1,734       212       2,961       446  
  98      
Marketing and trading
    3,126       3,905       5,667       4,955       17,653       (1,240 )
       
 
   
     
     
     
     
     
 
  99        
Total
    3,296       4,750       7,401       5,167       20,614       (794 )
       
 
   
     
     
     
     
     
 
  100        
Total energy sources
    9,465       11,236       14,101       10,763       45,565       23  
       
 
   
     
     
     
     
     
 
       
POWER PLANT PERFORMANCE
                                               
       
Capacity Factors
                                               
  101      
Nuclear
    96 %     84 %     97 %     76 %     88 %     (5 )%
  102      
Coal
    78 %     87 %     85 %     85 %     84 %     1 %
  103      
Gas, oil and other
    39 %     46 %     38 %     20 %     37 %     10 %
  104      
System average
    71 %     73 %     73 %     62 %     70 %     1 %
       
Generation Capacity Out of Service and Replaced for Native Load (average MW/day)
                                               
  105      
Nuclear
    57       180       26       246       127       47  
  106      
Coal
    284       166       129       90       167       13  
  107      
Gas
    36       52       24       16       32       10  
  108        
Total
    376       398       179       352       326       70  
  109    
Generation Fuel Cost ($/MWh)
  $ 19.64     $ 19.28     $ 13.21     $ 12.51     $ 16.22     $ 2.50  
     
See Glossary of Terms.   Page 28 of 43


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
2001

                                                             
                                                        Increase
                                                        (Decrease)
Line           1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Total Year   vs Prior Year
           
 
 
 
 
 
       
ENERGY MARKET INDICATORS (a)
                                               
       
Electricity Average Daily Spot Prices ($/MWh)
                                               
         
On-Peak
                                               
  110        
Palo Verde
  $ 214.21     $ 182.71     $ 49.80     $ 26.89     $ 118.41     $ 6.98  
  111        
SP15
  $ 219.66     $ 186.30     $ 45.61     $ 28.38     $ 119.99     $ 12.64  
         
Off-Peak
                                               
  112        
Palo Verde
  $ 130.40     $ 70.32     $ 27.22     $ 18.33     $ 61.57     $ 8.55  
  113        
SP15
  $ 159.80     $ 84.78     $ 28.92     $ 20.41     $ 73.48     $ 12.74  
       
WEATHER INDICATORS
                                               
       
Actual
                                               
  114      
Cooling degree-days
    106       1,733       2,663       620       5,122       539  
  115      
Heating degree-days
    657       43             460       1,160       192  
  116      
Average humidity
    50 %     25 %     31 %     39 %     36 %     2 %
       
10-Year Averages
                                               
  117      
Cooling degree-days
    77       1,478       2,489       395       4,439        
  118      
Heating degree-days
    546       34             433       1,013        
  119      
Average humidity
    45 %     25 %     34 %     40 %     36 %     0 %
       
ECONOMIC INDICATORS
                                               
       
Building Permits — Metro Phoenix (b)
                                               
  120      
Single-family
    8,783       9,394       8,384       6,304       32,865       356  
  121      
Multi-family
    3,925       1,833       2,514       732       9,004       (1,224 )
       
 
   
     
     
     
     
     
 
  122        
Total
    12,708       11,227       10,898       7,036       41,869       (868 )
       
 
   
     
     
     
     
     
 
       
Arizona Job Growth (c)
                                               
  123      
Payroll job growth (% over prior year)
    2.4 %     1.5 %     0.8 %     (0.7 )%     1.0 %     (2.7 )%
  124      
Unemployment rate (%, seasonally adjusted)
    3.9 %     4.4 %     4.9 %     5.7 %     4.7 %     0.8 %


Sources:
 
(a)   This price is an average of daily prices obtained and used with permission from Dow Jones & Company, Inc.
 
(b)   Arizona Real Estate Center, Arizona State University W.P. Carey College of Business
 
(c)   Arizona Department of Economic Security

See Glossary of Terms. Page 29 of 43
EX-99.6 8 p68070exv99w6.htm EXHIBIT 99.6 exv99w6

 

Exhibit 99.6

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
2000

                                                     
Line           1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Total Year
           
 
 
 
 
       
EARNINGS CONTRIBUTION
BY SUBSIDIARY ($ Millions)
                                       
  1      
Arizona Public Service
  $ 33     $ 96     $ 124     $ 54     $ 307  
  2      
Pinnacle West Energy
          (1 )           (1 )     (2 )
  3      
APS Energy Services
    (2 )     (2 )           (9 )     (13 )
  4      
SunCor
    5       1       2       3       11  
  5      
El Dorado
    19       (3 )     (9 )     (5 )     2  
  6      
Parent Company
    (1 )     (1 )     (1 )           (3 )
       
 
   
     
     
     
     
 
  7        
Income Before Accounting Change
    54       90       116       42       302  
  8      
Cumulative Effect of Change in Accounting - Net of Tax
                             
       
 
   
     
     
     
     
 
  9        
Net Income
  $ 54     $ 90     $ 116     $ 42     $ 302  
       
 
   
     
     
     
     
 
       
EARNINGS PER SHARE BY SUBSIDIARY — DILUTED
                                       
  10      
Arizona Public Service
  $ 0.39     $ 1.13     $ 1.46     $ 0.63     $ 3.61  
  11      
Pinnacle West Energy
          (0.01 )     (0.01 )     (0.01 )     (0.03 )
  12      
APS Energy Services
    (0.02 )     (0.03 )           (0.11 )     (0.16 )
  13      
SunCor
    0.06       0.01       0.03       0.04       0.14  
  14      
El Dorado
    0.22       (0.04 )     (0.10 )     (0.06 )     0.02  
  15      
Parent Company
    (0.01 )           (0.01 )           (0.02 )
       
 
   
     
     
     
     
 
  16        
Income Before Accounting Change
    0.64       1.06       1.37       0.49       3.56  
  17      
Cumulative Effect of Change in Accounting - Net of Tax
                             
       
 
   
     
     
     
     
 
  18        
Net Income
  $ 0.64     $ 1.06     $ 1.37     $ 0.49     $ 3.56  
       
 
   
     
     
     
     
 
  19    
BOOK VALUE PER SHARE
  $ 26.29     $ 27.00     $ 28.01     $ 28.09     $ 28.09  
       
COMMON SHARES OUTSTANDING - DILUTED (Thousands)
                                       
  20      
Average
    84,834       84,891       85,012       85,015       84,935  
  21      
End of Period
    84,723       84,727       84,779       84,715       84,715  
     
See Glossary of Terms.   Page 30 of 43

 


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
2000

ELECTRIC OPERATING REVENUES
(Dollars in Millions)

                                                       
Line             1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Total Year
             
 
 
 
 
       
REGULATED ELECTRICITY SEGMENT
                                       
         
Retail
                                       
  22        
Residential
  $ 157     $ 228     $ 324     $ 172     $ 881  
  23        
Business
    196       253       275       211       935  
       
 
   
     
     
     
     
 
  24          
Total retail
    353       481       599       383       1,816  
         
Wholesale revenue on delivered electricity
                                       
  25        
Traditional contracts
    12       18       75       16       121  
  26        
Retail load hedge management
    7       36       472       46       561  
  27      
Transmission for others
    3       4       4       4       15  
  28      
Other miscellaneous services
    4       8       8       7       27  
       
 
   
     
     
     
     
 
  29          
Total regulated electricity
    379       547       1,158       456       2,540  
       
 
   
     
     
     
     
 
       
MARKETING AND TRADING SEGMENT
                                       
         
Delivered marketing and trading
                                       
  30        
Generation sales other than native load
    9       13       14       80       116  
  31        
Realized margins on electricity trading
    3       11       32       10       56  
  32        
Other delivered electricity (a)
    22       55       59       106       242  
       
 
   
     
     
     
     
 
  33        
Total delivered marketing and trading
    34       79       105       196       414  
       
 
   
     
     
     
     
 
       
OTHER MARKETING AND TRADING
                                       
  34      
Realized margins on delivered commodities other than electricity (a)
    (5 )     1       (4 )     (1 )     (9 )
  35      
Prior period mark-to-market (gains) losses on contracts delivered during current period (a)
                (17 )     (2 )     (2 )
  36      
Change in mark-to-market for future-period deliveries
    7       25       10       (11 )     14  
       
 
   
     
     
     
     
 
  37      
Total other marketing and trading
    2       26       (11 )     (14 )     3  
       
 
   
     
     
     
     
 
  38    
Total marketing and trading
    36       105       94       182       417  
       
 
   
     
     
     
     
 
  39    
Total electric operating revenues
  $ 415     $ 652     $ 1,252     $ 638     $ 2,957  
       
 
   
     
     
     
     
 
       
ELECTRIC SALES (GWH)
                                       
       
REGULATED ELECTRICITY SEGMENT
                                       
         
Retail sales
                                       
  40        
Residential
    1,877       2,370       3,506       2,028       9,781  
  41        
Business
    2,736       3,379       3,674       2,965       12,754  
       
 
   
     
     
     
     
 
  42          
Total retail
    4,613       5,749       7,180       4,993       22,535  
         
Wholesale electricity delivered
                                       
  43        
Traditional contracts
    331       391       537       351       1,610  
  44        
Retail load hedge management
    232       585       5,155       702       6,674  
       
 
   
     
     
     
     
 
  45          
Total regulated electricity
    5,176       6,725       12,872       6,046       30,819  
       
 
   
     
     
     
     
 
       
MARKETING AND TRADING SEGMENT
                                       
         
Delivered marketing and trading
                                       
  46        
Generation sales other than native load
    396       215       163       720       1,494  
  47        
Electricity trading
    1,294       1,803       4,073       2,089       9,259  
  48        
Other delivered electricity
    735       601       665       960       2,960  
       
 
   
     
     
     
     
 
  49        
Total delivered marketing and trading
    2,425       2,619       4,901       3,769       13,713  
       
 
   
     
     
     
     
 
  50    
Total electric sales
    7,601       9,344       17,773       9,815       44,532  
       
 
   
     
     
     
     
 


(a)   The net effect on net electric operating revenues from realization of prior-period mark-to-market included in line 39 is zero. Realization of prior-period mark-to-market relates to cash flow recognition, not revenue recognition. The arithmetic opposites of amounts included in line 35 are included in lines 31 and 34. For example, line 35 shows that a prior-period mark-to-market gain of $2 million was transferred to “realized” for the total year of 2000. Lines 31 and 34 include amounts totaling $2 million of realized revenues for the total year of 2000.
     
See Glossary of Terms.   Page 31 of 43

 


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
2000

MARKETING AND TRADING SEGMENT
PRETAX GROSS MARGIN ANALYSIS
(Dollars in Millions)

                                                       
Line             1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Total Year
             
 
 
 
 
       
Realized and Mark-To-Market Components
                                       
       
Current Period Effects
                                       
         
Realized margin on delivered commodities
                                       
           
Electricity
                                       
  51          
Generation sales other than native load
  $ 2     $ 6     $ 7     $ 39     $ 54  
  52          
Other electricity marketing and trading (a)
    3       28       33       5       69  
       
 
   
     
     
     
     
 
  53          
Total electricity
    5       34       40       44       123  
  54        
Other commodities (a)
    (5 )     1       (4 )     (1 )     (9 )
       
 
   
     
     
     
     
 
  55        
Total realized margin
          35       36       43       114  
       
 
   
     
     
     
     
 
         
Prior-period mark-to-market (gains) losses on contracts delivered during current period (b)
                                       
  56        
Electricity (a)
                (18 )     (2 )     (2 )
  57        
Other commodities (a)
                1              
  58        
Charge related to trading activities with Enron and its affiliates
                             
       
 
   
     
     
     
     
 
  59        
Subtotal
                (17 )     (2 )     (2 )
       
 
   
     
     
     
     
 
  60      
Total current period effects (b)
          35       19       41       112  
       
 
   
     
     
     
     
 
       
Change in mark-to-market gains (losses) for future period deliveries (b)
                                       
  61      
Electricity
    2       27       6       (10 )     7  
  62      
Other commodities
    5       (2 )     4       (1 )     7  
       
 
   
     
     
     
     
 
  63      
Total future period effects
    7       25       10       (11 )     14  
       
 
   
     
     
     
     
 
  64    
Total gross margin
  $ 7     $ 60     $ 29     $ 30     $ 126  
       
 
   
     
     
     
     
 

  (a)   The net effect on pretax gross margin from realization of prior-period mark-to-market included in line 60 and in line 64 is zero. Realization of prior-period mark-to-market relates to cash flow recognition, not earnings recognition. The arithmetic opposites of amounts included in line 56 are included in line 52. The opposites of amounts included in line 57 are included in line 54. For example, line 56 shows that a prior-period mark-to-market gain of $2 million was transferred to “realized” for the total year of 2000. A $2 million realized gain is included in the $69 million on line 52 for the total year of 2000.
 
  (b)   Quarterly amounts do not total to the annual amounts because of intra-year mark-to-market eliminations.

     
See Glossary of Terms.   Page 32 of 43

 


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
2000

MARKETING AND TRADING SEGMENT
PRETAX GROSS MARGIN ANALYSIS (continued)
(Dollars in Millions)

                                                   
Line         1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Total Year
         
 
 
 
 
       
By Commodity Sold or Traded
                                       
  65    
Electricity
    7       61       28       31       127  
  66    
Natural gas
          (1 )     3       4       6  
  67    
Coal
                (2 )           (2 )
  68    
Emission allowances
                      (5 )     (5 )
  69    
Other
                             
       
 
   
     
     
     
     
 
  70      
Total gross margin
  $ 7     $ 60     $ 29     $ 30     $ 126  
       
 
   
     
     
     
     
 
       
By Pinnacle West Entity
                                       
       
Parent company marketing and trading division
                                       
  71      
Generation sales other than native load
  $     $     $     $     $  
  72      
Other marketing and trading
                      (2 )     (2 )
       
APS
                                       
  73      
Generation sales other than native load
    2       6       7       39       54  
  74      
Other marketing and trading
    5       54       22       (7 )     74  
       
Pinnacle West Energy
                                       
  75      
Generation sales other than native load
                             
  76      
Other marketing and trading
                             
       
APS ES
                                       
  77      
Other marketing and trading
                             
       
 
   
     
     
     
     
 
  78    
Total gross margin before income taxes
  $ 7     $ 60     $ 29     $ 30     $ 126  
       
 
   
     
     
     
     
 
     
See Glossary of Terms.   Page 33 of 43

 


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
2000

                                                     
Line           1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Total Year
           
 
 
 
 
       
AVERAGE ELECTRIC CUSTOMERS
                                       
       
Retail customers
                                       
  79      
Residential
    746,528       742,485       746,742       761,386       749,285  
  80      
Business
    92,667       93,343       94,479       96,024       94,128  
       
 
   
     
     
     
     
 
  81        
Total
    839,195       835,828       841,221       857,410       843,413  
  82    
Wholesale customers
    67       67       67       67       67  
       
 
   
     
     
     
     
 
  83        
Total customers
    839,262       835,895       841,288       857,477       843,480  
       
 
   
     
     
     
     
 
  84    
Customer Growth (% over prior year)
    4.0 %     4.1 %     4.1 %     4.2 %     4.1 %
       
RETAIL SALES (GWH) - WEATHER NORMALIZED
                                       
  85    
Residential
    1,933       2,253       3,439       1,934       9,559  
  86    
Business
    2,737       3,297       3,644       3,014       12,692  
       
 
   
     
     
     
     
 
  87        
Total
    4,670       5,550       7,083       4,948       22,251  
       
 
   
     
     
     
     
 
       
RETAIL USAGE (KWh/Average Customer)
                                       
  88    
Residential
    2,514       3,192       4,695       2,664       13,054  
  89    
Business
    29,525       36,200       38,887       30,878       135,496  
       
RETAIL USAGE - WEATHER NORMALIZED (KWh/Average Customer)
                                       
  90    
Residential
    2,589       3,034       4,605       2,540       12,757  
  91    
Business
    29,536       35,321       38,569       31,388       134,838  
       
ELECTRICITY DEMAND (MW)
                                       
  92    
System peak demand
    3,315       5,095       5,478       4,331       5,478  
     
See Glossary of Terms.   Page 34 of 43

 


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
2000

                                                     
Line           1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Total Year
           
 
 
 
 
       
ENERGY SOURCES (GWH)
                                       
       
Generation production
                                       
  93      
Nuclear
    2,325       2,090       2,348       2,078       8,841  
  94      
Coal
    2,828       3,163       3,343       3,175       12,509  
  95      
Gas, oil and other
    323       526       1,046       889       2,784  
       
 
   
     
     
     
     
 
  96        
Total
    5,476       5,779       6,737       6,142       24,134  
       
 
   
     
     
     
     
 
       
Purchased power
                                       
  97      
Firm load
    51       819       1,550       95       2,515  
  98      
Marketing and trading
    2,261       2,989       9,893       3,750       18,893  
       
 
   
     
     
     
     
 
  99        
Total
    2,312       3,808       11,443       3,845       21,408  
       
 
   
     
     
     
     
 
  100        
Total energy sources
    7,788       9,587       18,180       9,987       45,542  
       
 
   
     
     
     
     
 
       
POWER PLANT PERFORMANCE
                                       
       
Capacity Factors
                                       
  101      
Nuclear
    98 %     88 %     98 %     87 %     93 %
  102      
Coal
    76 %     85 %     88 %     84 %     83 %
  103      
Gas, oil and other
    13 %     21 %     40 %     34 %     27 %
  104      
System average
    63 %     67 %     77 %     70 %     69 %
       
Generation Capacity Out of Service and Replaced for Native Load (average MW/day)
                                       
  105      
Nuclear
    27       129       21       143       80  
  106      
Coal
    223       124       85       187       155  
  107      
Gas
    8       43       16       20       22  
  108        
Total
    258       296       122       350       257  
  109    
Generation Fuel Cost ($/MWh)
  $ 10.65     $ 12.69     $ 14.77     $ 16.28     $ 13.72  
     
See Glossary of Terms.  
Page 35 of 43

 


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
2000

                                                     
Line           1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Total Year
           
 
 
 
 
       
ENERGY MARKET INDICATORS (a)
                                       
       
Electricity Average Daily Spot Prices ($/MWh)
                                       
         
On-Peak
                                       
  110        
Palo Verde
  $ 30.52     $ 90.49     $ 170.40     $ 154.33     $ 111.44  
  111        
SP15
  $ 31.40     $ 82.67     $ 152.74     $ 162.59     $ 107.35  
         
Off-Peak
                                       
  112        
Palo Verde
  $ 22.97     $ 31.91     $ 61.48     $ 95.72     $ 53.02  
  113        
SP15
  $ 24.52     $ 32.45     $ 66.28     $ 119.72     $ 60.74  
       
WEATHER INDICATORS
                                       
       
Actual
                                       
  114      
Cooling degree-days
    71       1,712       2,547       253       4,583  
  115      
Heating degree-days
    459       9             500       968  
  116      
Average humidity
    37 %     23 %     29 %     46 %     34 %
       
10-Year Averages
                                       
  117      
Cooling degree-days
    77       1,478       2,489       395       4,439  
  118      
Heating degree-days
    546       34             433       1,013  
  119      
Average humidity
    45 %     25 %     34 %     40 %     36 %
       
ECONOMIC INDICATORS
                                       
       
Building Permits – Metro Phoenix (b)
                                       
  120      
Single-family
    8,163       9,605       8,331       6,410       32,509  
  121      
Multi-family
    3,208       2,651       2,417       1,952       10,228  
       
 
   
     
     
     
     
 
  122        
Total
    11,371       12,256       10,748       8,362       42,737  
       
 
   
     
     
     
     
 
       
Arizona Job Growth (c)
                                       
  123      
Payroll job growth (% over prior year)
    4.4 %     3.8 %     3.4 %     3.2 %     3.7 %
  124      
Unemployment rate (%, seasonally adjusted)
    4.1 %     3.9 %     3.8 %     3.7 %     3.9 %


Sources:
 
(a)   This price is an average of daily prices obtained and used with permission from Dow Jones & Company, Inc.
 
(b)   Arizona Real Estate Center, Arizona State University W.P. Carey College of Business
 
(c)   Arizona Department of Economic Security
     
See Glossary of Terms.  
Page 36 of 43

  EX-99.7 9 p68070exv99w7.htm EXHIBIT 99.7 exv99w7

 

Exhibit 99.7

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
1999

                                                     
Line           1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Total Year
           
 
 
 
 
                                                   
       
EARNINGS CONTRIBUTION
BY SUBSIDIARY ($ Millions)
                                       
  1      
Arizona Public Service
  $ 33     $ 70     $ 130     $ 34     $ 267  
  2      
Pinnacle West Energy
                             
  3      
APS Energy Services
    (2 )     (2 )     (2 )     (3 )     (9 )
  4      
SunCor
    1       3             2       6  
  5      
El Dorado
                      11       11  
  6      
Parent Company
    (1 )     (2 )     (2 )           (5 )
       
 
   
     
     
     
     
 
  7        
Income From Continuing Operations
    31       69       126       44       270  
  8a      
Income Tax Benefit From Discontinued Operations
                38             38  
  8b      
Extraordinary Charge - Net of Income Tax
                (140 )           (140 )
       
 
   
     
     
     
     
 
  9        
Net Income
  $ 31     $ 69     $ 24     $ 44     $ 168  
       
 
   
     
     
     
     
 
       
EARNINGS PER SHARE
BY SUBSIDIARY — DILUTED
                                       
  10      
Arizona Public Service
  $ 0.38     $ 0.82     $ 1.52     $ 0.42     $ 3.14  
  11      
Pinnacle West Energy
                             
  12      
APS Energy Services
    (0.02 )     (0.02 )     (0.02 )     (0.05 )     (0.11 )
  13      
SunCor
    0.01       0.03       (0.01 )     0.03       0.07  
  14      
El Dorado
                      0.13       0.14  
  15      
Parent Company
    (0.01 )     (0.02 )     (0.01 )           (0.07 )
       
 
   
     
     
     
     
 
  16        
Income From Continuing Operations
    0.36       0.81       1.48       0.53       3.17  
  17a      
Income Tax Benefit From Discontinued Operations
                0.45             0.45  
  17b      
Extraordinary Charge - Net of Income Tax
                (1.65 )           (1.65 )
       
 
   
     
     
     
     
 
  18        
Net Income
  $ 0.36     $ 0.81     $ 0.28     $ 0.53     $ 1.97  
       
 
   
     
     
     
     
 
  19    
BOOK VALUE PER SHARE
  $ 25.49     $ 25.58     $ 25.84     $ 26.00     $ 26.00  
       
COMMON SHARES OUTSTANDING -
DILUTED (Thousands)
                                       
  20      
Average
    85,176       85,093       84,989       84,894       85,009  
  21      
End of Period
    84,645       84,771       84,735       84,750       84,750  
     
See Glossary of Terms.  
Page 37 of 43

 


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
1999

    ELECTRIC OPERATING REVENUES
                (Dollars in Millions)

                                                         
Line               1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Total Year
               
 
 
 
 
       
REGULATED ELECTRICITY SEGMENT
                                       
         
Retail
                                       
  22        
Residential
  $ 157     $ 189     $ 295     $ 164     $ 805  
  23        
Business
    190       237       269       216       912  
       
 
   
     
     
     
     
 
  24            
Total retail
    347       426       564       380       1,717  
         
Wholesale revenue on delivered electricity
                                       
  25        
Traditional contracts
    11       16       21       13       61  
  26        
Retail load hedge management
                108             108  
  27      
Transmission for others
    3       3       3       3       11  
  28      
Other miscellaneous services
    3       4       6       5       18  
       
 
   
     
     
     
     
 
  29            
Total regulated electricity
    364       449       702       401       1,915  
       
 
   
     
     
     
     
 
       
MARKETING AND TRADING SEGMENT
                                       
         
Delivered marketing and trading
                                       
  30        
Generation sales other than native load
    7       6       6       11       30  
  31        
Realized margins on electricity trading
    4       (2 )     5       3       10  
  32        
Other delivered electricity (a)
    17       22       45       27       111  
       
 
   
     
     
     
     
 
  33        
Total delivered marketing and trading
    28       26       56       41       151  
       
 
   
     
     
     
     
 
       
OTHER MARKETING AND TRADING
                                       
  34      
Realized margins on delivered commodities other than electricity (a)
    (1 )           (2 )     5       2  
  35      
Prior period mark-to-market (gains) losses on contracts delivered during current period (a)
                             
  36      
Change in mark-to-market for future-period deliveries
          6       (1 )     (4 )     1  
       
 
   
     
     
     
     
 
  37      
Total other marketing and trading
    (1 )     6       (3 )     1       3  
       
 
   
     
     
     
     
 
  38    
Total marketing and trading
    27       32       53       42       154  
       
 
   
     
     
     
     
 
  39    
Total electric operating revenues
  $ 391     $ 481     $ 755     $ 442     $ 2,069  
       
 
   
     
     
     
     
 
       
ELECTRIC SALES (GWH)
                                       
       
REGULATED ELECTRICITY SEGMENT
                                       
         
Retail sales
                                       
  40        
Residential
    1,796       1,939       3,160       1,880       8,775  
  41        
Business
    2,665       3,239       3,464       2,932       12,300  
       
 
   
     
     
     
     
 
  42            
Total sales
    4,461       5,178       6,624       4,812       21,075  
         
Wholesale electricity delivered
                                       
  43        
Traditional contracts
    309       351       441       321       1,422  
  44        
Retail load hedge management
                631             631  
       
 
   
     
     
     
     
 
  45            
Total regulated electricity
    4,770       5,529       7,696       5,133       23,128  
       
 
   
     
     
     
     
 
       
MARKETING AND TRADING SEGMENT
                                       
         
Delivered marketing and trading
                                       
  46        
Generation sales other than native load
    348       254       171       494       1,267  
  47        
Electricity trading
    1,286       1,198       2,165       1,029       5,678  
  48        
Other delivered electricity
    902       1,192       2,937       1,664       6,695  
       
 
   
     
     
     
     
 
  49        
Total delivered marketing and trading
    2,536       2,644       5,273       3,187       13,640  
       
 
   
     
     
     
     
 
  50    
Total electric sales
    7,306       8,173       12,969       8,320       36,768  
       
 
   
     
     
     
     
 


(a)   The net effect on net electric operating revenues from realization of prior-period mark-to-market included in line 39 is zero. Realization of prior-period mark-to-market relates to cash flow recognition, not revenue recognition. The arithmetic opposites of amounts included in line 35 are included in lines 31 and 34. For example, line 35 shows that a prior-period mark-to-market gain of $0 million was transferred to “realized” for the total year of 1999. Lines 31 and 34 include amounts totaling $0 million of realized revenues for the total year of 1999.
     
See Glossary of Terms.  
Page 38 of 43

 


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
1999
        MARKETING AND TRADING SEGMENT
      PRETAX GROSS MARGIN ANALYSIS
            (Dollars in Millions)
 

                                                       
Line             1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Total Year
             
 
 
 
 
       
Realized and Mark-To-Market Components
                                       
       
Current Period Effects
                                       
         
Realized margin on delivered commodities
                                       
           
Electricity
                                       
  51          
Generation sales other than native load
  $ 2     $ 1     $ 2     $ 2     $ 7  
  52          
Other electricity marketing and trading (a)
    6       (2 )     3             7  
       
 
   
     
     
     
     
 
  53          
Total electricity
    8       (1 )     5       2       14  
  54        
Other commodities (a)
    (1 )           (2 )     6       3  
       
 
   
     
     
     
     
 
  55        
Total realized margin
    7       (1 )     3       8       17  
       
 
   
     
     
     
     
 
         
Prior-period mark-to-market (gains) losses on contracts delivered during current period (a)
                                       
  56        
Electricity
                             
  57        
Other commodities
                             
  58        
Charge related to trading activities with Enron and its affiliates
                             
       
 
   
     
     
     
     
 
  59        
Subtotal
                             
       
 
   
     
     
     
     
 
  60      
Total current period effects
    7       (1 )     3       8       17  
       
 
   
     
     
     
     
 
       
Change in mark-to-market gains (losses) for future period deliveries
                                       
  61      
Electricity
    (1 )     4       (1 )           2  
  62      
Other commodities
    1       2             (4 )     (1 )
       
 
   
     
     
     
     
 
  63      
Total future period effects
          6       (1 )     (4 )     1  
       
 
   
     
     
     
     
 
  64    
Total gross margin
  $ 7     $ 5     $ 2     $ 4     $ 18  
       
 
   
     
     
     
     
 

  (a)   Quarterly amounts do not total to the annual amounts because of intra-year mark-to-market eliminations.

     
See Glossary of Terms.  
Page 39 of 43

 


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
1999

MARKETING AND TRADING SEGMENT
PRETAX GROSS MARGIN ANALYSIS (continued)
(Dollars in Millions)

                                                   
Line         1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Total Year
         
 
 
 
 
       
By Commodity Sold or Traded
                                       
  65    
Electricity
  $ 7     $ 3     $ 4     $ 2     $ 16  
  66    
Natural gas
    (1 )                 1        
  67    
Coal
                             
  68    
Emission allowances
    1       2       (2 )     1       2  
  69    
Other
                             
       
 
   
     
     
     
     
 
  70      
Total gross margin
  $ 7     $ 5     $ 2     $ 4     $ 18  
       
 
   
     
     
     
     
 
       
By Pinnacle West Entity
                                       
       
Parent company marketing and trading division
                                       
  71      
Generation sales other than native load
  $     $     $     $     $  
  72      
Other marketing and trading
                             
       
APS
                                       
  73      
Generation sales other than native load
    2       1       2       2       7  
  74      
Other marketing and trading
    5       4             2       11  
       
Pinnacle West Energy
                                       
  75      
Generation sales other than native load
                             
  76      
Other marketing and trading
                             
       
APS ES
                                       
  77      
Other marketing and trading
                             
       
 
   
     
     
     
     
 
  78    
Total gross margin before income taxes
  $ 7     $ 5     $ 2     $ 4     $ 18  
       
 
   
     
     
     
     
 

See Glossary of Terms. Page 40 of 43


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
1999

                                                     
Line           1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Total Year
           
 
 
 
 
       
AVERAGE ELECTRIC CUSTOMERS
                                       
       
Retail customers
                                       
  79      
Residential
    717,540       713,259       717,204       731,092       719,774  
  80      
Business
    89,046       89,949       91,076       91,914       90,496  
       
 
   
     
     
     
     
 
  81        
Total
    806,586       803,208       808,280       823,006       810,270  
  82    
Wholesale customers
    67       67       71       73       70  
       
 
   
     
     
     
     
 
  83        
Total customers
    806,653       803,275       808,351       823,079       810,340  
       
 
   
     
     
     
     
 
  84    
Customer Growth (% over prior year)
    4.2 %     4.3 %     4.2 %     4.0 %     4.2 %
       
RETAIL SALES (GWH) - WEATHER NORMALIZED
                                       
  85    
Residential
    1,859       1,984       3,166       1,924       8,933  
  86    
Business
    2,669       3,280       3,461       2,893       12,303  
       
 
   
     
     
     
     
 
  87        
Total
    4,528       5,264       6,627       4,817       21,236  
       
 
   
     
     
     
     
 
       
RETAIL USAGE
(KWh/Average Customer)
                                       
  88    
Residential
    2,503       2,719       4,406       2,571       12,191  
  89    
Business
    29,928       36,009       38,034       31,899       135,918  
       
RETAIL USAGE - WEATHER NORMALIZED (KWh/Average Customer)
                                       
  90    
Residential
    2,591       2,782       4,414       2,632       12,411  
  91    
Business
    29,973       36,465       38,001       31,475       135,951  
       
ELECTRICITY DEMAND (MW)
                                       
  92    
System peak demand
    3,343       4,885       4,935       3,881       4,935  

See Glossary of Terms. Page 41 of 43


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
1999

                                                     
Line           1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Total Year
           
 
 
 
 
       
ENERGY SOURCES (GWH)
                                       
       
Generation production
                                       
  93      
Nuclear
    2,295       2,080       2,397       2,077       8,849  
  94      
Coal
    2,677       2,764       3,230       3,204       11,875  
  95      
Gas, oil and other
    241       477       557       484       1,759  
       
 
   
     
     
     
     
 
  96        
Total
    5,213       5,321       6,184       5,765       22,483  
       
 
   
     
     
     
     
 
       
Purchased power
                                       
  97      
Firm load
    170       753       1,470       87       2,480  
  98      
Marketing and trading
    2,189       2,390       5,734       2,693       13,006  
       
 
   
     
     
     
     
 
  99        
Total
    2,359       3,143       7,204       2,780       15,486  
       
 
   
     
     
     
     
 
  100        
Total energy sources
    7,572       8,464       13,388       8,545       37,969  
       
 
   
     
     
     
     
 
       
POWER PLANT PERFORMANCE
                                       
       
Capacity Factors
                                       
  101      
Nuclear
    98 %     88 %     100 %     87 %     93 %
  102      
Coal
    72 %     74 %     85 %     85 %     79 %
  103      
Gas, oil and other
    9 %     18 %     21 %     18 %     17 %
  104      
System average
    61 %     61 %     71 %     66 %     65 %
       
Generation Capacity Out of Service and Replaced for Native Load (average MW/day)
                                       
  105      
Nuclear
    36       135       3       152       82  
  106      
Coal
    337       368       177       172       264  
  107      
Gas
                             
  108        
Total
    373       503       180       324       345  
  109    
Generation Fuel Cost ($/MWh)
  $ 10.00     $ 10.96     $ 11.02     $ 11.33     $ 10.85  
     
See Glossary of Terms.   Page 42 of 43


 

Pinnacle West Capital Corporation

Consolidated Statistics By Quarter
1999

                                                     
Line           1st Qtr   2nd Qtr   3rd Qtr   4th Qtr   Total Year
           
 
 
 
 
       
ENERGY MARKET INDICATORS (a)
                                       
       
Electricity Average Daily Spot Prices ($/MWh)
                                       
         
On-Peak
                                       
  110        
Palo Verde
  $ 21.57     $ 29.02     $ 38.46     $ 33.31     $ 30.59  
  111        
SP15
  $ 21.26     $ 27.17     $ 35.01     $ 33.84     $ 29.32  
         
Off-Peak
                                       
  112        
Palo Verde
  $ 13.94     $ 15.33     $ 20.73     $ 22.26     $ 18.07  
  113        
SP15
  $ 13.68     $ 14.47     $ 20.60     $ 25.06     $ 18.45  
       
WEATHER INDICATORS
                                       
       
Actual
                                       
  114      
Cooling degree-days
    71       1,312       2,353       589       4,325  
  115      
Heating degree-days
    459       112             359       930  
  116      
Average humidity
    34 %     27 %     40 %     28 %     32 %
       
10-Year Averages
                                       
  117      
Cooling degree-days
    77       1,478       2,489       395       4,439  
  118      
Heating degree-days
    546       34             433       1,013  
  119      
Average humidity
    45 %     25 %     34 %     40 %     36 %
       
ECONOMIC INDICATORS
                                       
       
Building Permits – Metro Phoenix (b)
                                       
  120      
Single-family
    8,873       9,299       8,223       6,855       33,250  
  121      
Multi-family
    2,337       2,396       1,861       3,011       9,605  
       
 
   
     
     
     
     
 
  122        
Total
    11,210       11,695       10,084       9,866       42,855  
       
 
   
     
     
     
     
 
       
Arizona Job Growth (c)
                                       
  123      
Payroll job growth (% over prior year)
    3.9 %     4.4 %     4.6 %     4.2 %     4.3 %
  124      
Unemployment rate (%, seasonally adjusted)
    4.4 %     4.4 %     4.3 %     4.3 %     4.4 %


Sources:

(a)   This price is an average of daily prices obtained and used with permission from Dow Jones & Company, Inc.
 
(b)   Arizona Real Estate Center, Arizona State University W.P. Carey College of Business
 
(c)   Arizona Department of Economic Security

See Glossary of Terms. Page 43 of 43
EX-99.8 10 p68070exv99w8.htm EXHIBIT 99.8 exv99w8
 

Exhibit 99.8

Pinnacle West Capital Corporation
Earnings Variance Explanations
For Periods Ended June 30, 2003 and 2002

     This discussion explains the changes in our consolidated earnings for the three, six and twelve month periods ended June 30, 2003 and 2002. Condensed Consolidated Statements of Income for the three, six and twelve months ended June 30, 2003 and 2002 follow this discussion. We will file our Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2003 on or before August 14, 2003. We suggest this section be read in connection with the Pinnacle West Capital Corporation Annual Report on Form 10-K for the fiscal year ended December 31, 2002 and the Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2003. We have reclassified certain prior period amounts to conform to our current period presentation. Additional operating and financial statistics and a glossary of terms are available on our website (www.pinnaclewest.com).

Earnings Contributions By Subsidiary And Business Segment

     We have three principal business segments (determined by products, services and the regulatory environment):

    our regulated electricity segment, which consists of regulated traditional retail and wholesale electricity businesses and related activities and includes electricity generation, transmission and distribution;
 
    our marketing and trading segment, which consists of our competitive energy business activities, including wholesale marketing and trading and APS Energy Services’ commodity-related energy services; and
 
    our real estate segment, which consists of SunCor’s real estate development and investment activities.

     The following tables summarize net income and segment details for the three, six and twelve months ended June 30, 2003 and the comparable prior periods for Pinnacle West and each of our subsidiaries (dollars in millions):

                                                                                 
                                    Marketing and                                
    Total   Regulated Electricity   Trading   Real Estate (a)   Other
   
 
 
 
 
Three months ended                                                                                
June 30,   2003   2002   2003   2002   2003   2002   2003   2002   2003   2002
   
 
 
 
 
 
 
 
 
 
Arizona Public Service (b)
  $ 43     $ 64     $ 41     $ 64     $ 2     $     $     $     $     $  
Pinnacle West Energy (b)
    2       1       2       1                                      
APS Energy Services (c)
    5       11                   4       10                   1       1  
SunCor
    2       2                               2       2              
El Dorado (c)
    2       (3 )                                         2       (3 )
Parent company (c)
    1       (6 )           (4 )     2       (1 )                 (1 )     (1 )
 
   
     
     
     
     
     
     
     
     
     
 
Income (loss) from continuing operations
    55       69       43       61       8       9       2       2       2       (3 )
Income from discontinued operations – net of tax
    1       6                               1       6              
 
   
     
     
     
     
     
     
     
     
     
 
Net income (loss)
  $ 56     $ 75     $ 43     $ 61     $ 8     $ 9     $ 3     $ 8     $ 2     $ (3 )
 
   
     
     
     
     
     
     
     
     
     
 

 


 

                                                                                 
                                    Marketing and                                
    Total   Regulated Electricity   Trading   Real Estate (a)   Other
   
 
 
 
 
Six months ended                                                                                
June 30,   2003   2002   2003   2002   2003   2002   2003   2002   2003   2002
   
 
 
 
 
 
 
 
 
 
Arizona Public Service (b)
  $ 59     $ 96     $ 53     $ 96     $ 6     $     $     $     $     $  
Pinnacle West Energy (b)
    8       2       8       2                                      
APS Energy Services (c)
    13       13                   10       11                   3       2  
SunCor
    4       3                               4       3              
El Dorado (c)
    5       (3 )                                         5       (3 )
Parent company (c)
    (14 )     11       (12 )     (5 )     1       18                   (3 )     (2 )
 
   
     
     
     
     
     
     
     
     
     
 
Income (loss) from continuing operations
    75       122       49       93       17       29       4       3       5       (3 )
Income from discontinued operations – net of tax
    6       7                               6       7              
 
   
     
     
     
     
     
     
     
     
     
 
Net income (loss)
  $ 81     $ 129     $ 49     $ 93     $ 17     $ 29     $ 10     $ 10     $ 5     $ (3 )
 
   
     
     
     
     
     
     
     
     
     
 
                                                                                 
                                    Marketing and                                
    Total   Regulated Electricity   Trading   Real Estate (a)   Other (d)
   
 
 
 
 
Twelve months ended                                                                                
June 30,   2003   2002   2003   2002   2003   2002   2003   2002   2003   2002
   
 
 
 
 
 
 
 
 
 
Arizona Public Service (b)
  $ 162     $ 243     $ 156     $ 218     $ 6     $ 25     $     $     $     $  
Pinnacle West Energy (b) (e)
    (13 )     19       (15 )     19       2                                
APS Energy Services (c)
    28       11                   23       9                   5       2  
SunCor
    10       6                               10       6              
El Dorado (c)
    (47 )     (3 )                                         (47 )     (3 )
Parent company (c)
    20       44       (15 )     (6 )     17       52                   18       (2 )
 
   
     
     
     
     
     
     
     
     
     
 
Income (loss) from continuing operations
    160       320       126       231       48       86       10       6       (24 )     (3 )
Income from discontinued operations – net of tax
    8       7                               8       7              
Cumulative effect of change in accounting - net of tax (f) (g)
    (66 )     (12 )                 (66 )     (12 )                        
 
   
     
     
     
     
     
     
     
     
     
 
Net income (loss)
  $ 102     $ 315     $ 126     $ 231     $ (18 )   $ 74     $ 18     $ 13     $ (24 )   $ (3 )
 
   
     
     
     
     
     
     
     
     
     
 

(a)   See “Real Estate Activities” discussion below.
 
(b)   Consistent with APS’ October 2001 ACC filing, APS entered into contracts with its affiliates to buy power through June 2003. The contracts reflect a price based on the fully-dispatchable dedication of the Pinnacle West Energy generating assets to APS’ Native Load customers (customers receiving power under traditional cost-based rate regulation). Under the ACC Track B order, APS was required to solicit bids for certain estimated capacity and energy requirements for periods beginning July 1, 2003. Pinnacle West Energy bid on and entered into a contract to supply most of these purchase power requirements in summer months through September 2006.
 
(c)   APS Energy Services’ net income prior to 2003 and El Dorado’s net income are primarily reported before income taxes. The income tax expense or benefit for these subsidiaries was recorded at the parent company.
 
(d)   Primarily includes activities related to El Dorado in the twelve months ended June 30, 2003, principally El Dorado’s investment in NAC Holding Inc. (NAC). For the twelve months ended June 30, 2003, we recorded a pretax loss of $47 million related to NAC contracts with two customers.
 
(e)   In the fourth quarter of 2002, Pinnacle West Energy recorded a charge related to the cancellation of Redhawk Units 3 and 4 of approximately $30 million after income taxes ($49 million pretax).
 
(f)   We recorded a $66 million after tax charge as of October 1, 2002 for the cumulative effect of a change in accounting for trading activities, for the early adoption of EITF 02-3, “Issues Involved in Accounting for Derivative Contracts Held for Trading Purposes and Contracts Involved in Energy Trading and Risk Management Activities.”
 
(g)   APS recorded a $12 million after tax charge in July 2001 for the cumulative effect of a change in accounting for derivatives related to the adoption of SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities.”

2


 

Results of Operations

     General

     Throughout the following explanations of our results of operations, we refer to “gross margin.” With respect to our regulated electricity segment and our marketing and trading segment, gross margin refers to electric operating revenues less purchased power and fuel costs. Our real estate segment gross margin refers to real estate revenues less real estate operations costs of SunCor. Other gross margin refers to other operating revenues less other operating expenses, which includes El Dorado’s investment in NAC, which we began consolidating in our financial statements in July 2002. Other gross margin also includes amounts related to APS Energy Services’ energy consulting services.

     Operating Results – Three-month period ended June 30, 2003 compared with three-month period ended June 30, 2002

     Our consolidated net income for the three months ended June 30, 2003 was $56 million compared with $75 million for the prior year. The period-to-period decrease of $19 million was primarily due to (amounts after tax):

    $13 million of higher purchased power and fuel costs primarily due to higher hedged gas and power prices;
 
    $5 million of higher depreciation, operations and maintenance and net interest expense, net of decreased purchased power costs and increased generation sales other than Native Load, related to new power plants in service;
 
    $5 million of lower SunCor earnings contributions primarily due to the sale of a retail center in the prior year period which was reported as discontinued operations on the Condensed Consolidated Statements of Income, see “Real Estate Activities” below for further discussion;
 
    a $4 million earnings decrease due to a retail electricity price reduction;
 
    $4 million of higher operating costs primarily related to higher pension and other benefit costs;
 
    $3 million of higher depreciation expense primarily related to increased plant assets in service; and
 
    $1 million of miscellaneous factors, net.

     The above decreases were partially offset by (amounts after tax):

    $8 million of higher retail sales primarily due to customer growth, excluding weather effects;
 
    $4 million of lower regulatory asset amortization; and
 
    $4 million of higher income as a result of the absence of NAC losses in 2003.

3


 

     For additional details, see the following discussion.

     The major factors that increased (decreased) net income were as follows
(dollars in millions):

             
        Increase
        (Decrease)
       
Regulated electricity segment gross margin:
       
 
Increased purchased power and fuel costs primarily due to higher hedged gas and power prices
  $ (22 )
 
Retail electricity price reduction effective July 1, 2002
    (7 )
 
Effects of weather on retail sales
    (1 )
 
Higher retail sales primarily due to customer growth, excluding weather effects
    14  
 
Decreased purchased power costs due to new power plants in service
    6  
 
 
   
 
   
Net decrease in regulated electricity segment gross margin
    (10 )
 
 
   
 
Marketing and trading segment gross margin:
       
 
Lower realized wholesale margins primarily due to lower unit margins, partially offset by higher volumes
    (6 )
 
Lower mark-to-market gains for future delivery due to lower market liquidity
    (4 )
 
Higher revenues related to the adoption of EITF 02-3
    8  
 
Increased competitive retail sales in California by APS Energy Services
    2  
 
Increase in generation sales other than Native Load due to higher sales volumes
    1  
 
 
   
 
   
Net increase in marketing and trading segment gross margin
    1  
 
 
   
 
Net decrease in regulated electricity and marketing and trading segments’ gross margins
    (9 )
Higher operations and maintenance expense related to increased pension and other benefit costs, new power plants in service and prior period reversal of APS Energy Services’ California reserve
    (13 )
Higher interest expense and lower capitalized interest related to new power plants in service
    (7 )
Higher depreciation and amortization primarily related to new power plants and increased plant assets, partially offset by lower regulatory asset amortization
    (5 )
Higher income primarily related to the absence of NAC losses in 2003
    7  
Miscellaneous items, net
    3  
 
 
   
 
 
Net decrease in income from continuing operations before income taxes
    (24 )
Lower income taxes primarily due to lower income
    10  
 
 
   
 
 
Net decrease in income from continuing operations
    (14 )
Decrease in income from discontinued operations related to SunCor – net of income tax (see “Real Estate Activities” below)
    (5 )
 
 
   
 
 
Net decrease in net income
  $ (19 )
 
 
   
 

4


 

Regulated Electricity Segment Gross Margin

     Regulated electricity segment revenues related to our regulated retail and wholesale electricity businesses were $10 million higher in the three months ended June 30, 2003, compared with the same period in the prior year as a result of:

    a $7 million decrease in retail revenues related to a reduction in retail electricity prices;
 
    a $20 million increase in retail revenues related to customer growth, excluding weather effects;
 
    a $2 million decrease in retail revenues related to weather; and
 
    a $1 million net decrease due to other miscellaneous factors.

     Regulated electricity segment purchased power and fuel costs were $20 million higher in the three months ended June 30, 2003, compared with the same period in the prior year as a result of:

    a $22 million increase in purchased power and fuel costs primarily due to higher hedged gas and power prices;
 
    a $6 million increase related to customer growth, excluding weather effects;
 
    a $1 million decrease related to the effects of weather on retail sales;
 
    a $6 million decrease in purchased power costs due to new power plants in service; and
 
    a $1 million decrease due to other miscellaneous factors.

Marketing and Trading Segment Gross Margin

     Marketing and trading segment revenues were $118 million higher in the three months ended June 30, 2003, compared with the same period in the prior year as a result of:

    $77 million of higher realized wholesale revenues primarily due to higher volumes and higher prices;
 
    $2 million in lower mark-to-market gains for future delivery primarily as a result of lower market liquidity;
 
    $8 million of higher revenues related to the adoption of EITF 02-3;
 
    a $17 million increase from higher competitive retail sales in California by APS Energy Services; and
 
    an $18 million increase from generation sales other than Native Load primarily due to higher sales volumes and higher prices.

     Marketing and trading segment purchased power and fuel costs were $117 million higher in the three months ended June 30, 2003, compared to the same period in the prior year as a result of:

    an $83 million increase in purchased power costs related to other realized marketing activities in the current period primarily due to higher volumes and higher prices;
 
    a $2 million increase in mark-to-market fuel costs for future delivery;
 
    a $15 million increase in purchased power costs related to higher competitive retail sales in California by APS Energy Services; and
 
    a $17 million increase in fuel costs related to generation sales other than Native Load primarily because of higher natural gas prices and higher sales volumes.

5


 

Other Income Statement Items

     The increase in operations and maintenance expense of $13 million was due to increased pension and other benefit costs, new power plants in service, a prior period reversal of APS Energy Services’ California reserve and other costs.

     Net interest expense increased $7 million primarily because of higher debt balances and lower capitalized interest related to our generation construction program, including completion of Redhawk Units 1 and 2 in mid-2002.

     The increase in depreciation and amortization expense of $5 million primarily related to increased plant assets and new power plants, partially offset by lower regulatory asset amortization.

     The increase in other gross margin of $2 million was primarily due to increased NAC gross margins.

     The decrease in other expense of $8 million primarily related to the absence of NAC losses of $6 million in 2003 and lower other expenses.

     The increase in real estate segment gross margin of $2 million was primarily due to higher home sales. In addition, in the 2003 period, discontinued operations of $1 million after tax primarily related to SunCor’s sale of its water utility company. In the 2002 period, discontinued operations of $6 million after tax primarily related to SunCor’s sale of a retail center (see “Real Estate Activities” below).

     Operating Results – Six-month period ended June 30, 2003 compared with six-month period ended June 30, 2002

     Our consolidated net income for the six months ended June 30, 2003 was $81 million compared with $129 million for the prior year. Both periods include income from discontinued operations related to our real estate segment. The period-to-period decrease of $48 million was primarily due to (amounts after tax):

    $20 million of lower earnings contributions from our marketing and trading activities, reflecting lower liquidity and higher price volatility in the wholesale power markets in the western United States, partially offset by higher revenues related to the adoption of EITF 02-3;
 
    $16 million of higher depreciation, operations and maintenance and net interest expense, net of decreased purchased power costs and increased generation sales other than Native Load, related to new power plants in service;
 
    $14 million of higher purchased power and fuel costs primarily due to higher hedged gas and power prices;
 
    $8 million of higher operating costs primarily related to higher pension and other benefit costs;

6


 

    a $7 million earnings decrease due to a retail electricity price reduction;
 
    $7 million of higher depreciation expense related to increased plant assets in service;
 
    $4 million from the effects of weather on retail sales; and
 
    $6 million of miscellaneous factors, net.

     The above decreases were partially offset by (amounts after tax):

    $13 million of higher retail sales primarily due to customer growth, excluding weather effects;
 
    $8 million of lower regulatory asset amortization;
 
    $7 million related to the absence of NAC losses in 2003 and the current period settlement of an NAC contract dispute; and
 
    $6 million in higher competitive retail sales in California by APS Energy Services.

     For additional details, see the following discussion.

7


 

     The major factors that increased (decreased) net income were as follows
(dollars in millions):

             
        Increase
        (Decrease)
       
Regulated electricity segment gross margin:
       
 
Increased purchased power and fuel costs primarily due to higher hedged gas and power prices
  $ (23 )
 
Retail electricity price reduction effective July 1, 2002
    (12 )
 
Effects of milder weather on retail sales
    (7 )
 
Higher retail sales volumes due to customer growth, excluding weather effects
    21  
 
Decreased purchased power costs due to new power plants in service
    3  
 
 
   
 
   
Net decrease in regulated electricity segment gross margin
    (18 )
 
 
   
 
Marketing and trading segment gross margin:
       
 
Lower realized wholesale margins primarily due to lower unit margins, partially offset by higher volumes
    (30 )
 
Lower mark-to-market gains for future delivery due to lower market liquidity and higher price volatility
    (18 )
 
Higher revenues related to the adoption of EITF 02-3
    16  
 
Increased competitive retail sales in California by APS Energy Services
    10  
 
Increase in generation sales other than Native Load due to higher sales volumes
    2  
 
 
   
 
   
Net decrease in marketing and trading segment gross margin
    (20 )
 
 
   
 
Net decrease in regulated electricity and marketing and trading segments’ gross margins
    (38 )
Higher operations and maintenance expense related to increased pension and other benefit costs, new power plants in service and increased customer service costs
    (28 )
Higher interest expense and lower capitalized interest primarily related to new power plants in service
    (14 )
Higher depreciation and amortization primarily related to new power plants and increased plant assets, partially offset by lower regulatory asset amortization
    (11 )
Higher income primarily related to the absence of NAC losses in 2003 and NAC’s settlement of a contract dispute recorded in the first quarter of 2003
    11  
 
Miscellaneous factors, net
    1  
 
 
   
 
 
Net decrease in income from continuing operations before income taxes
    (79 )
Lower income taxes primarily due to lower income
    32  
 
 
   
 
 
Net decrease in income from continuing operations
    (47 )
Decrease in income from discontinued operations related to SunCor – net of income tax (see “Real Estate Activities” below)
    (1 )
 
 
   
 
 
Net decrease in net income
  $ (48 )
 
 
   
 

8


 

Regulated Electricity Segment Gross Margin

     Regulated electricity segment revenues related to our regulated retail and wholesale electricity businesses were $15 million higher in the six months ended June 30, 2003, compared with the same period in the prior year as a result of:

    a $4 million increase related to traditional wholesale sales as a result of higher sales volumes and higher prices;
 
    a $12 million decrease in retail revenues related to a reduction in retail electricity prices;
 
    a $13 million decrease in retail revenues related to milder weather;
 
    a $34 million increase in retail revenues related to customer growth, excluding weather effects; and
 
    a $2 million net increase due to other miscellaneous factors.

     Regulated electricity segment purchased power and fuel costs were $33 million higher in the six months ended June 30, 2003, compared with the same period in the prior year as a result of:

    a $4 million increase related to traditional wholesale sales as a result of higher sales volumes and higher prices;
 
    a $23 million increase in purchased power and fuel costs primarily due to higher hedged gas and power prices;
 
    a $6 million decrease related to the effects of milder weather on retail sales;
 
    a $13 million increase related to customer growth, excluding weather effects;
 
    a $3 million decrease in purchased power costs due to new power plants in service; and
 
    a $2 million net increase due to other miscellaneous factors.

Marketing and Trading Segment Gross Margin

     Marketing and trading segment revenues were $205 million higher in the six months ended June 30, 2003, compared with the same period in the prior year as a result of:

    $19 million in lower mark-to-market gains for future delivery primarily as a result of lower market liquidity and higher price volatility;
 
    $106 million of higher realized wholesale revenues primarily due to higher volumes;
 
    $16 million of higher revenues related to the adoption of EITF 02-3;
 
    a $48 million increase from higher competitive retail sales in California by APS Energy Services; and
 
    a $54 million increase from generation sales other than Native Load primarily due to higher prices and higher sales volumes.

     Marketing and trading segment purchased power and fuel costs were $225 million higher in the six months ended June 30, 2003, compared to the same period in the prior year as a result of:

    a $1 million decrease in mark-to-market fuel costs for future delivery;
 
    a $136 million increase in purchased power costs related to other realized marketing activities in the current period primarily due to higher volumes and higher prices;

9


 

    a $38 million increase in purchased power costs related to higher competitive retail sales in California by APS Energy Services; and
 
    a $52 million increase in fuel costs related to generation sales other than Native Load primarily because of higher natural gas prices and higher sales volumes.

Other Income Statement Items

     The increase in operations and maintenance expense of $28 million was due to increased pension and other benefit costs, new power plants in service and increased customer service costs.

     Net interest expense increased $14 million primarily because of higher debt balances and lower capitalized interest related to our generation construction program, including completion of Redhawk Units 1 and 2 in mid-2002.

     The increase in depreciation and amortization expense of $11 million primarily related to new power plants and increased plant assets, partially offset by lower regulatory asset amortization.

     The increase in other gross margin of $8 million was primarily due to NAC’s $5 million reversal of loss reserves related to the settlement of a contract.

     The decrease in other expense of $7 million primarily related to prior period NAC losses.

     Operating Results – Twelve-month period ended June 30, 2003 compared with twelve-month period ended June 30, 2002

     Our consolidated net income for the twelve months ended June 30, 2003 was $102 million compared with $315 million for the prior year. The period-to-period decrease of $213 million was primarily due to (amounts after tax):

    a $66 million charge for the cumulative effect of a change in accounting for trading activities for the early adoption of EITF 02-3 on October 1, 2002;
 
    $61 million of lower earnings contributions from our marketing and trading activities, reflecting lower liquidity and lower price volatility in the wholesale power markets in the western United States, partially offset by higher revenues related to the adoption of EITF 02-3;
 
    $37 million of higher purchased power and fuel prices primarily due to higher hedged gas and power prices;
 
    $34 million of higher operations and maintenance expenses related to the Redhawk Units 3 and 4 cancellation charge and 2002 severance costs, partially offset by lower generation reliability costs;
 
    $25 million in losses related to our investment in NAC;
 
    $19 million of higher depreciation, operations and maintenance and net interest expense, net of decreased purchased power costs and increased generation sales other than Native Load, related to new power plants in service;

10


 

    a $16 million earnings decrease due to two retail electricity price reductions;
 
    $14 million from the effects of milder weather on retail sales;
 
    $12 million of depreciation expense related to increased plant assets in service;
 
    $11 million of higher pension and other benefit costs; and
 
    $3 million of miscellaneous factors, net.

     The above decreases were partially offset by (amounts after tax):

    $26 million of higher retail sales primarily due to customer growth, excluding weather effects;
 
    $17 million in higher competitive retail sales in California by APS Energy Services;
 
    $17 million of lower regulatory asset amortization;
 
    $13 million of 2001 charges related to Enron and its affiliates; and
 
    a $12 million charge for the cumulative effect of a change in accounting for derivatives, as required by SFAS No. 133, recorded in the twelve months ended June 30, 2002.

     For additional details, see the following discussion.

11


 

     The major factors that increased (decreased) net income were as follows (dollars in millions):

             
        Increase
        (Decrease)
       
Regulated electricity segment gross margin:
       
 
Increased purchased power and fuel costs primarily due to higher hedged gas and power prices
  $ (61 )
 
Retail electricity price reductions effective July 1, 2001 and July 1, 2002
    (27 )
 
Effects of milder weather on retail sales
    (23 )
 
Higher retail sales volumes due to customer growth, excluding weather effects
    44  
 
Decreased purchased power due to new power plants in service
    20  
 
2001 charges related to purchase power contracts with Enron
    13  
 
Miscellaneous factors, net
    5  
 
 
   
 
   
Net decrease in regulated electricity segment gross margin
    (29 )
 
 
   
 
Marketing and trading segment gross margin:
       
 
Lower mark-to-market gains for future delivery due to lower market liquidity and lower price volatility
    (98 )
 
Lower realized wholesale margins due to lower unit margins, partially offset by higher volumes
    (30 )
 
Increased competitive retail sales in California by APS Energy Services
    28  
 
Higher revenues related to the adoption of EITF 02-3
    25  
 
Increase in generation sales other than Native Load primarily due to higher sales volumes
    8  
 
Change in prior period mark-to-market value related to trading with Enron
    8  
 
 
   
 
   
Net decrease in marketing and trading segment gross margin
    (59 )
 
 
   
 
Net decrease in regulated electricity and marketing and trading segments’ gross margins
    (88 )
Higher operations and maintenance expense related primarily to a $47 million write-off of Redhawk Units 3 and 4, 2002 severance costs of approximately $36 million, increased pension and other benefit costs and new power plants in service, partially offset by lower generation reliability costs
    (94 )
Lower income primarily related to NAC losses
    (41 )
Higher interest expense and lower capitalized interest primarily related to new power plants in service
    (30 )
Higher depreciation and amortization primarily related to new power plants and increased plant assets, partially offset by lower regulatory asset amortization
    (17 )
Higher taxes other than income taxes due to increased property taxes on higher property balances
    (6 )
Lower real estate segment gross margin primarily due to lower commercial and property management sales, partially offset by higher home sales
    (4 )
Lower other expense primarily related to prior period non-operating costs
    11  
 
 
   
 
 
Net decrease in income from continuing operations before income taxes
    (269 )
Lower income taxes primarily due to lower income
    109  
 
 
   
 
 
Net decrease in income from continuing operations
    (160 )
Increase in income from discontinued operations related to SunCor – net of income tax (see “Real Estate Activities” below)
    1  
Increase due to cumulative effect of a change in accounting for derivatives – net of income tax
    12  
Decrease due to cumulative effect of a change in accounting for trading activities – net of income tax
    (66 )
 
 
   
 
 
Net decrease in net income
  $ (213 )
 
 
   
 

12


 

Regulated Electricity Segment Gross Margin

     Regulated electricity segment revenues related to our regulated retail and wholesale electricity businesses were $259 million lower in the twelve months ended June 30, 2003, compared with the same period in the prior year as a result of:

    an $18 million increase related to traditional wholesale sales as a result of higher prices and higher sales volumes;
 
    a $281 million decrease related to retail load hedge management wholesale sales primarily as a result of lower prices and lower sales volumes;
 
    a $27 million decrease in retail revenues related to reductions in retail electricity prices;
 
    a $37 million decrease in retail revenues related to milder weather;
 
    a $63 million increase in retail revenues related to customer growth and higher average usage, excluding weather effects; and
 
    a $5 million net increase due to other miscellaneous factors.

     Regulated electricity segment purchased power and fuel costs were $230 million lower in the twelve months ended June 30, 2003, compared with the same period in the prior year as a result of:

    an $18 million increase related to traditional wholesale sales as a result of higher prices and higher sales volumes;
 
    a $257 million decrease related to retail load hedge management wholesale sales primarily as a result of lower prices and lower sales volumes;
 
    a $37 million increase in purchased power and fuel costs due to higher hedged gas and power prices;
 
    a $14 million decrease related to the effects of milder weather on retail sales;
 
    a $19 million increase related to customer growth, excluding weather effects;
 
    a $13 million net decrease for charges in 2001 related to purchased power contracts with Enron and its affiliates; and
 
    a $20 million decrease in purchased power costs due to new power plants in service.

Marketing and Trading Segment Gross Margin

     Marketing and trading segment revenues were $247 million higher in the twelve months ended June 30, 2003, compared with the same period in the prior year as a result of:

    $98 million in lower mark-to-market gains for future delivery primarily as a result of lower market liquidity and lower price volatility;
 
    $117 million of higher realized wholesale revenues primarily due to higher volumes, partially offset by lower prices;
 
    a $111 million increase from higher competitive retail sales in California by APS Energy Services;
 
    $25 million of higher revenues related to the adoption of EITF 02-3;
 
    an $84 million increase from generation sales other than Native Load primarily due to higher sales volumes and higher prices; and
 
    an $8 million increase due to the 2001 write-off of prior period mark-to-market value related to trading with Enron and its affiliates.

13


 

     Marketing and trading segment purchased power and fuel costs were $306 million higher in the twelve months ended June 30, 2003, compared to the same period in the prior year as a result of:

    a $147 million increase in purchased power costs related to other realized marketing activities in the current period primarily due to higher volumes and higher prices;
 
    an $83 million increase in purchased power costs related to higher competitive retail sales in California by APS Energy Services; and
 
    a $76 million increase in fuel costs related to generation sales other than Native Load primarily because of higher sales volumes and higher natural gas prices.

Other Income Statement Items

     The increase in operations and maintenance expense of $94 million was due to a $47 million write-off related to the cancellation of Redhawk Units 3 and 4, severance costs of $36 million related to a 2002 voluntary workforce reduction, increased pension and other benefit costs of $17 million, new power plants in service of $17 million and other costs of $1 million, partially offset by lower costs related to generation reliability of $25 million.

     The decrease in other gross margin of $37 million was primarily due to losses on El Dorado’s investment in NAC, partially offset by increased margin on APS Energy Services’ non-commodity sales. Total NAC losses for the twelve month period ended June 30, 2003 totaled approximately $47 million on a pretax basis and were primarily related to contracts with two customers. We reversed $5 million of loss reserves in the first quarter of 2003 related to NAC’s settlement of one of those contracts. We believe we have reserved our exposure with respect to these contracts in all material respects and, as a result, we consider these charges to be non-recurring.

     The decrease in other expense of $7 million is primarily related to the absence of NAC losses of $4 million in 2003 recorded as other expense and prior period non-operating costs.

     Net interest expense increased $30 million primarily because of higher debt balances related to our generation construction program and lower capitalized interest on our generation construction program due to completion of Redhawk Units 1 and 2 in mid-2002.

     The increase in depreciation and amortization expense of $17 million primarily related to new power plants and increased plant assets, partially offset by lower regulatory amortization.

     The increase in taxes other than income taxes of $6 million is primarily due to increased property taxes on higher property balances.

     The decrease in real estate segment gross margin of $4 million was primarily due to lower commercial and property management sales, partially offset by higher home sales activities. In addition, as discussed in “Real Estate Activities” below, SunCor had a $14 million ($8 million after tax) gain on the sale of its water utility company included in discontinued operations for the twelve months ended June 30, 2003 and a $12 million ($7 million after tax) gain related primarily to the sale of a retail center included in discontinued operations in the twelve months ended June 30, 2002.

14


 

Real Estate Activities

     As discussed in our 2002 10-K, we have undertaken an aggressive effort to accelerate asset sales activities to approximately double SunCor’s annual earnings in 2003 to 2005 compared with the $19 million in earnings recorded in 2002.

     Certain components of SunCor’s real estate sales activities, which are included in the real estate segment, may be required to be reported as discontinued operations on our Condensed Consolidated Statements of Income in accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets.” Among other things, SFAS No. 144 prescribes accounting for discontinued operations and defines certain real estate activities as discontinued operations. We adopted SFAS No. 144 effective January 1, 2002 and determined that activities that would have required discontinued operations reporting in 2002, 2001 and 2000 were immaterial. We currently estimate that 15% to 30% of SunCor’s net income in 2003 will be reported in discontinued operations; however, this ultimately depends on the specific properties sold.

     In the first quarter of 2003, SunCor sold its water utility company, which resulted in an after tax gain of $5 million ($8 million pretax). The gain on the sale and operating income in the current and prior periods are classified as discontinued operations on our Condensed Consolidated Statements of Income.

     In the second quarter of 2002, SunCor sold a retail center, but maintained a significant continuing involvement through a management contract. In the first quarter of 2003, this management contract was canceled. As a result, the gain on the 2002 sale and the operating income related to this property have been reclassified as discontinued operations. The income from discontinued operations in the three, six and twelve months ended June 30, 2002 primarily reflects this sale.

     The following chart provides a summary of SunCor’s earnings (after income taxes) for the three, six and twelve months ended June 30, 2003 and the comparable prior periods (dollars in millions):

                                                 
    Three Months   Six Months   Twelve Months
    Ended   Ended   Ended
    June 30,   June 30,   June 30,
   
 
 
    2003   2002   2003   2002   2003   2002
   
 
 
 
 
 
Income from continuing operations
  $ 2     $ 2     $ 4     $ 3     $ 10     $ 6  
Income from discontinued operations
    1       6       6       7       8       7  
 
   
     
     
     
     
     
 
Net income
  $ 3     $ 8     $ 10     $ 10     $ 18     $ 13  
 
   
     
     
     
     
     
 

Forward-Looking Statements

     This document contains forward-looking statements based on current expectations and we assume no obligation to update these statements or make any further statements on any of these issues, except as required by applicable law. These forward-looking statements are often identified by words such as “hope,” “may,” “believe,” “anticipate,” “plan,” “expect,” “require,” “intend,”

15


 

“assume” and similar words. Because actual results may differ materially from expectations, we caution readers not to place undue reliance on these statements. A number of factors could cause future results to differ materially from historical results, or from results or outcomes currently expected or sought by us. These factors include, but are not limited to, the ongoing restructuring of the electric industry, including the introduction of retail electric competition in Arizona and decisions impacting wholesale competition; the outcome of regulatory and legislative proceedings relating to the restructuring; state and federal regulatory and legislative decisions and actions, including the outcome of the rate case we filed with the ACC on June 27, 2003 and the wholesale electric price mitigation plan adopted by the FERC; regional economic and market conditions, including the results of litigation and other proceedings resulting from the California energy situation, volatile purchased power and fuel costs and the completion of generation and transmission construction in the region, which could affect customer growth and the cost of power supplies; the cost of debt and equity capital and access to capital markets; weather variations affecting local and regional customer energy usage; conservation programs; power plant performance; the successful completion of our generation construction program; regulatory issues associated with generation construction, such as permitting and licensing; our ability to compete successfully outside traditional regulated markets (including the wholesale market); our ability to manage our marketing and trading activities and the use of derivative contracts in our business; technological developments in the electric industry; the performance of the stock market, which affects the amount of our required contributions to our pension plan and nuclear decommissioning trust funds; the strength of the real estate market in SunCor’s market areas, which include Arizona, New Mexico and Utah; and other uncertainties, all of which are difficult to predict and many of which are beyond our control.

16


 

PINNACLE WEST CAPITAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(unaudited)
(in thousands, except per share amounts)

                                             
        THREE MONTHS ENDED                        
        June 30,   Increase (Decrease)
        2003   2002   Amount   Percent        
       
 
 
 
       
Operating Revenues
                                       
 
Regulated electricity segment
  $ 506,632     $ 496,838     $ 9,794       2.0 %     B  
 
Marketing and trading segment
    167,475       49,503       117,972       238.3 %     B  
 
Real estate segment
    57,189       44,294       12,895       29.1 %     B  
 
Other revenues
    26,187       2,881       23,306       809.0 %     B  
 
   
     
     
                 
   
Total
    757,483       593,516       163,967       27.6 %     B  
 
   
     
     
                 
Operating Expenses
                                       
 
Regulated electricity segment purchased power and fuel
    124,108       104,591       19,517       18.7 %     W  
 
Marketing and trading segment purchased power and fuel
    147,698       30,479       117,219       384.6 %     W  
 
Operations and maintenance
    141,519       128,996       12,523       9.7 %     W  
 
Real estate operations segment
    53,942       42,532       11,410       26.8 %     W  
 
Depreciation and amortization
    107,076       101,786       5,290       5.2 %     W  
 
Taxes other than income taxes
    28,149       27,632       517       1.9 %     W  
 
Other expenses
    22,509       1,668       20,841       1249.5 %     W  
 
   
     
     
                 
   
Total
    625,001       437,684       187,317       42.8 %     W  
 
   
     
     
                 
Operating Income
    132,482       155,832       (23,350 )     15.0 %     W  
 
   
     
     
                 
Other
                                       
 
Other income
    2,698       3,987       (1,289 )     32.3 %     W  
 
Other expense
    (5,157 )     (13,020 )     7,863       60.4 %     B  
 
   
     
     
                 
   
Total
    (2,459 )     (9,033 )     6,574       72.8 %     B  
 
   
     
     
                 
Interest Expense
                                       
 
Interest charges
    51,117       46,764       4,353       9.3 %     W  
 
Capitalized interest
    (11,231 )     (13,908 )     2,677       19.2 %     W  
 
   
     
     
                 
   
Total
    39,886       32,856       7,030       21.4 %     W  
 
   
     
     
                 
Income From Continuing Operations Before Income Taxes
    90,137       113,943       (23,806 )     20.9 %     W  
Income Taxes
    35,248       45,140       (9,892 )     21.9 %     B  
 
   
     
     
                 
Income From Continuing Operations
    54,889       68,803       (13,914 )     20.2 %     W  
Income From Discontinued Operations - Net of Income Tax Expense
    1,253       6,562       (5,309 )     80.9 %     W  
 
   
     
     
                 
Net Income
  $ 56,142     $ 75,365     $ (19,223 )     25.5 %     W  
 
   
     
     
                 
Weighted-Average Common Shares Outstanding - Basic
    91,258       84,794       6,464       7.6 %        
Weighted-Average Common Shares Outstanding - Diluted
    91,450       84,926       6,524       7.7 %        
Earnings Per Weighted-Average Common Share Outstanding
                                       
 
Income From Continuing Operations - Basic
  $ 0.60     $ 0.81     $ (0.21 )     25.9 %     W  
 
Net Income - Basic
  $ 0.62     $ 0.89     $ (0.27 )     30.3 %     W  
 
Income From Continuing Operations - Diluted
  $ 0.60     $ 0.81     $ (0.21 )     25.9 %     W  
 
Net Income - Diluted
  $ 0.61     $ 0.89     $ (0.28 )     31.5 %     W  

    Certain prior year amounts have been restated to conform to the 2003 presentation.
 
              B — Better
 
              W — Worse

 


 

PINNACLE WEST CAPITAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(unaudited)
(in thousands, except per share amounts)

                                           
      SIX MONTHS ENDED                        
      June 30,   Increase (Decrease)        
      2003   2002   Amount   Percent        
     
 
 
 
       
Operating Revenues
                                       
 
Regulated electricity segment
  $ 891,592     $ 877,079     $ 14,513       1.7 %     B  
 
Marketing and trading segment
    330,218       125,318       204,900       163.5 %     B  
 
Real estate segment
    97,877       83,805       14,072       16.8 %     B  
 
Other revenues
    41,758       7,158       34,600       483.4 %     B  
 
   
     
     
                 
 
Total
    1,361,445       1,093,360       268,085       24.5 %     B  
 
   
     
     
                 
Operating Expenses
                                       
 
Regulated electricity segment purchased power and fuel
    198,779       166,122       32,657       19.7 %     W  
 
Marketing and trading segment purchased power and fuel
    291,343       66,264       225,079       339.7 %     W  
 
Operations and maintenance
    274,636       246,426       28,210       11.4 %     W  
 
Real estate operations segment
    94,101       79,178       14,923       18.8 %     W  
 
Depreciation and amortization
    212,474       201,442       11,032       5.5 %     W  
 
Taxes other than income taxes
    56,645       54,390       2,255       4.1 %     W  
 
Other expenses
    31,730       4,970       26,760       538.4 %     W  
 
   
     
     
                 
 
Total
    1,159,708       818,792       340,916       41.6 %     W  
 
   
     
     
                 
Operating Income
    201,737       274,568       (72,831 )     26.5 %     W  
 
   
     
     
                 
Other
                                       
 
Other income
    8,353       7,113       1,240       17.4 %     B  
 
Other expense
    (9,288 )     (16,074 )     6,786       42.2 %     B  
 
   
     
     
                 
 
Total
    (935 )     (8,961 )     8,026       89.6 %     B  
 
   
     
     
                 
Interest Expense
 
 
Interest charges
    98,968       91,283       7,685       8.4 %     W  
 
Capitalized interest
    (21,210 )     (27,767 )     6,557       23.6 %     W  
 
   
     
     
                 
 
Total
    77,758       63,516       14,242       22.4 %     W  
 
   
     
     
                 
Income From Continuing Operations Before Income Taxes
    123,044       202,091       (79,047 )     39.1 %     W  
Income Taxes
    48,002       80,037       (32,035 )     40.0 %     B  
 
   
     
     
                 
Income From Continuing Operations
    75,042       122,054       (47,012 )     38.5 %     W  
Income From Discontinued Operations - Net of Income Tax Expense
    6,398       7,068       (670 )     9.5 %     W  
 
   
     
     
                 
Net Income
  $ 81,440     $ 129,122     $ (47,682 )     36.9 %     W  
 
   
     
     
                 
Weighted-Average Common Shares Outstanding - Basic
    91,257       84,769       6,488       7.7 %        
Weighted-Average Common Shares Outstanding - Diluted
    91,402       84,910       6,492       7.6 %        
Earnings Per Weighted-Average Common Share Outstanding
                                       
 
Income From Continuing Operations - Basic
  $ 0.82     $ 1.44     $ (0.62 )     43.1 %     W  
 
Net Income - Basic
  $ 0.89     $ 1.52     $ (0.63 )     41.4 %     W  
 
Income From Continuing Operations - Diluted
  $ 0.82     $ 1.44     $ (0.62 )     43.1 %     W  
 
Net Income - Diluted
  $ 0.89     $ 1.52     $ (0.63 )     41.4 %     W  

    Certain prior year amounts have been restated to conform to the 2003 presentation.
 
              B — Better
 
              W — Worse

 


 

PINNACLE WEST CAPITAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(unaudited)
(in thousands, except per share amounts)

                                           
      TWELVE MONTHS ENDED                        
      June 30,   Increase (Decrease)        
      2003   2002   Amount   Percent        
     
 
 
 
       
Operating Revenues
                                       
 
Regulated electricity segment
  $ 2,027,536     $ 2,287,043     $ (259,507 )     11.3 %     W  
 
Marketing and trading segment
    530,831       284,412       246,419       86.6 %     B  
 
Real estate segment
    215,153       187,924       27,229       14.5 %     B  
 
Other revenues
    96,537       15,733       80,804       513.6 %     B  
 
   
     
     
                 
 
Total
    2,870,057       2,775,112       94,945       3.4 %     B  
 
   
     
     
                 
Operating Expenses
                                       
 
Regulated electricity segment purchased power and fuel
    532,200       762,536       (230,336 )     30.2 %     B  
 
Marketing and trading segment purchased power and fuel
    419,118       113,332       305,786       269.8 %     W  
 
Operations and maintenance
    612,748       519,132       93,616       18.0 %     W  
 
Real estate operations segment
    200,848       169,195       31,653       18.7 %     W  
 
Depreciation and amortization
    435,114       418,435       16,679       4.0 %     W  
 
Taxes other than income taxes
    110,207       104,693       5,514       5.3 %     W  
 
Other expenses
    131,719       13,854       117,865       850.8 %     W  
 
   
     
     
                 
 
Total
    2,441,954       2,101,177       340,777       16.2 %     W  
 
   
     
     
                 
Operating Income
    428,103       673,935       (245,832 )     36.5 %     W  
 
   
     
     
                 
Other
                                       
 
Other income
    14,937       16,230       (1,293 )     8.0 %     W  
 
Other expense
    (25,656 )     (33,146 )     7,490       22.6 %     B  
 
   
     
     
                 
 
Total
    (10,719 )     (16,916 )     6,197       36.6 %     B  
 
   
     
     
                 
Interest Expense
                                       
 
Interest charges
    195,197       180,533       14,664       8.1 %     W  
 
Capitalized interest
    (37,192 )     (52,675 )     15,483       29.4 %     W  
 
   
     
     
                 
 
Total
    158,005       127,858       30,147       23.6 %     W  
 
   
     
     
                 
Income Before Continuing Operations Before Income Taxes
    259,379       529,161       (269,782 )     51.0 %     W  
Income Taxes
    100,193       208,802       (108,609 )     52.0 %     B  
 
   
     
     
                 
Income From Continuing Operations
    159,186       320,359       (161,173 )     50.3 %     W  
Income From Discontinued Operations - Net of Income Tax Expense
    8,285       7,068       1,217       17.2 %     B  
Cumulative Effect of a Change in Accounting for Derivatives - Net of Income Tax Benefit
          (12,446 )     12,446       100.0 %     B  
Cumulative Effect of a Change in Accounting for Trading Activities - Net of Income Tax Benefit
    (65,745 )           (65,745 )     100.0 %     W  
 
   
     
     
                 
Net Income
  $ 101,726     $ 314,981     $ (213,255 )     67.7 %     W  
 
   
     
     
                 
Weighted-Average Common Shares Outstanding - Basic
    88,121       84,734       3,387       4.0 %        
Weighted-Average Common Shares Outstanding - Diluted
    88,276       84,888       3,388       4.0 %        
Earnings Per Weighted-Average Common Share Outstanding
                                       
 
Income From Continuing Operations - Basic
  $ 1.81     $ 3.78     $ (1.97 )     52.1 %     W  
 
Net Income - Basic
  $ 1.15     $ 3.72     $ (2.57 )     69.1 %     W  
 
Income From Continuing Operations - Diluted
  $ 1.80     $ 3.77     $ (1.97 )     52.3 %     W  
 
Net Income - Diluted
  $ 1.15     $ 3.71     $ (2.56 )     69.0 %     W  

Certain prior year amounts have been restated to conform to the 2003 presentation.
 
    B — Better
 
    W — Worse

  EX-99.9 11 p68070exv99w9.htm EXHIBIT 99.9 exv99w9

 

Exhibit 99.9

Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Glossary of Terms

     
Arizona Job Growth   Percentage growth over the prior year in total non-farm payroll employment for the state of Arizona, non-seasonally adjusted.
     
Building Permits – Metro Phoenix   The number of residential dwellings permitted to be built by authorized agencies in Maricopa County, Arizona. Single-family refers to detached buildings intended to be occupied by one family each. Multi-family permits represent the number of units authorized to be built in condominium, townhouse and apartment complexes.
     
Capacity Factor   The ratio of the average operating load of an electric power generating unit for a period of time to the capacity rating of the unit during that period.
     
Change in Mark-To-Market Gains (Losses)
For Future-Period Deliveries
  The gross margin related to the change in mark-to-market value in the current period of transactions which have been entered into during the current period or prior periods for which the commodities are scheduled for delivery in a future period.
     
Current Period Effects   The net effect of the total revenue or gross margins realized on delivery of commodities in the period being measured, and the amount of prior-period mark-to-market (gains) losses on contracts delivered during period. The net effect of transferring prior-period mark-to-market to realized does not affect total revenues, gross margin or earnings.
     
Degree-Days — Cooling   A measure of temperatures designed to indicate the amount of electricity demand for cooling purposes. Cooling degree-days are calculated by summing the difference between each day’s actual average temperature and a base temperature of 65°F for the month. Average temperatures less than the base temperature are ignored.
     
Degree-Days — Heating   A measure of temperatures designed to indicate the amount of electricity demand for heating purposes. Heating degree-days are calculated by summing the difference between each day’s actual average temperature and a base temperature of 65°F for the month. Average temperatures greater than the base temperature are ignored.

 


 

- 2 -

     
Electricity Marketing and Trading – Delivered   All wholesale sales of electricity not accounted for in sales under traditional contracts or retail load hedge management. These sales are made to other electric companies, power marketers, or public entities for the purpose of resale. Measured in gigawatt-hours.
     
Electricity Spot Prices — Palo Verde – Off-Peak   Electricity average daily spot prices at Palo Verde substation during off-peak hours. It measures electric prices at the producer level and is the result of real time prices used for benchmarking, price comparisons, and establishing price contracts. Measured in dollars per megawatt-hour.
     
Electricity Spot Prices — Palo Verde – On-Peak   Electricity average daily spot prices at Palo Verde substation during on-peak hours. It measures electric prices at the producer level and is the result of real time prices used for benchmarking, price comparisons, and establishing price contracts. Measured in dollars per megawatt-hour.
     
Electricity Spot Prices — SP15 – Off-Peak   Electricity average daily spot prices at SP15, a region of California substations, during off-peak hours. It measures electric prices at the producer level and is the result of real time prices used for benchmarking, price comparisons, and establishing price contracts. Measured in dollars per megawatt-hour.
     
Electricity Spot Prices — SP15 – On-Peak   Electricity average daily spot prices at SP15, a region of California substations, during on-peak hours. It measures electric prices at the producer level and is the result of real time prices used for benchmarking, price comparisons, and establishing price contracts. Measured in dollars per megawatt-hour.
     
Generation Capacity Out of Service and Replaced for Native Load   Total capacity required and economic, yet unavailable for retail customers and traditional wholesale contracts due to scheduled or unscheduled outages. Measured in megawatts per day.
 
Generation Sales Other Than Native Load   Sales of electricity from generation owned by the company that is over and above the amount required to serve retail customers and traditional wholesale contracts.
     
Generation Production — Coal   Amount of net energy produced by coal-fueled generators. Measured in gigawatt-hours.

 


 

- 3 -

     
Generation Production — Gas/Oil/Other   Amount of net energy predominately produced by natural gas and oil-fueled generators. A small amount of energy from hydroelectric and solar power plants is also included. Measured in gigawatt-hours.
     
Generation Production — Nuclear   Amount of net energy produced by nuclear-fueled generators. Measured in gigawatt-hours.
     
Gigawatt-hour (GWH)   A unit of energy equivalent to 1,000 megawatt-hours or 1,000,000 kilowatt-hours.
     
Marketing and Trading Gross Margin – Pretax   Revenues from marketing and trading activities (other than retail sales, traditional wholesale sales and retail load hedge management) less the costs of the related commodities, with mark-to-market gains or losses, before income taxes.
     
Marketing and Trading Gross Margin by Commodity — Pretax   Marketing and trading gross margin, before income taxes, for generation sales other than native load and for sales and purchases of electricity and other commodities by the company in the wholesale market, summarized by the underlying commodities.
     
Realized and Mark-to-Market Components   Marketing and trading gross margin, before income taxes, for generation sales other than native load and for sales and purchases of electricity and other commodities by the company in the wholesale market, summarized by the period of delivery and whether the margin is realized or mark-to-market. Realized margins relate to commodities that have been delivered. Mark-to-market margins relate to commodities that have delivery dates in future periods.
     
Mark-To-Market   Adjustments to revenues or costs to recognize value of sales and purchase contracts, for which the commodities are scheduled for delivery in a future period, at current forward wholesale prices.
     
Megawatt (MW)   One million watts.
     
Megawatt-hour (MWh)   A unit of energy equivalent to 1,000 kilowatt-hours.

 


 

- 4 -

     
Prior Period Mark-To-Market (Gains) Losses on
Contracts Delivered During Current Period
  The reversal of the gross margin related to mark-to-market transactions entered into in prior periods for which the commodities were delivered in the current period. Realization of prior-period mark-to-market relates to cash flow recognition, not revenue recognition or earnings recognition, because in accordance with mark-to-market accounting, the margin was already recorded in the prior period. A negative amount shown in this category represents the arithmetic opposite of a gain recognized in the period in which the commodities were delivered; an equal positive amount is reflected in the realized revenue or margin for delivered commodities. A positive amount shown in this category represents the arithmetic opposite of a loss recognized in the period in which the commodities were delivered; an equal negative amount is reflected in the realized revenue or margin for delivered commodities.
     
Purchased Power – Firm Load   Power purchased from wholesale market sources used to serve regulated retail demand and traditional wholesale contracts. Measured in gigawatt-hours.
     
Purchased Power – Marketing and Trading   Power purchased from wholesale market sources used to serve marketing and trading sales not served by company-owned generation. Measured in gigawatt-hours.
     
Realized Margin on Delivered Commodities   Marketing and trading gross margin related to electricity and other commodities that were delivered in the then-current period.
     
Retail Customer Growth   Percentage growth over the prior year in the number of retail customers.
     
Retail Electricity Usage   Total retail sales for a period divided by the average retail customers for the same period. Measured in kilowatt-hours per average customer.
     
Retail Load Hedge Management   Wholesale sales to liquidate electricity purchases originally intended to meet firm load during peak times, which purchases were not needed ultimately for firm load. These sales are made to other electric companies, power marketers, or public entities for the purpose of resale. Measured in gigawatt-hours.
     
Retail Sales   Sales of electricity made directly to retail customers or ultimate customers. Residential retail sales are sales to households. Business retail sales include commercial, industrial, irrigation, and streetlighting sales. Measured in gigawatt-hours.

 


 

- 5-

     
System Peak Demand   The demand for electricity during the one hour of highest use each month. Measured in megawatts.
     
Traditional Contracts   Wholesale sales resulting from unique cost-based, long-term contracts held by the company with various entities for the supply of electricity at agreed-upon prices.
     
Weather Normalized   Adjusted to exclude the effects of abnormal weather patterns.

  EX-99.10 12 p68070exv99w10.htm EXHIBIT 99.10 exv99w10

 

(NEWS PINNACLE WEST)

         
FOR IMMEDIATE RELEASE   July 28, 2003
Media Contact:   Alan Bunnell, (602) 250-3376   Page 1 of 2
Analyst Contacts:   Rebecca Hickman, (602) 250-5668
Lisa Malagon, (602) 250-5671
   
Website:   www.pinnaclewest.com    

PINNACLE WEST REPORTS LOWER SECOND QUARTER EARNINGS;
REDUCES 2003 EARNINGS GUIDANCE

PHOENIX – Pinnacle West Capital Corporation (NYSE: PNW) today reported consolidated net income for the quarter ended June 30, 2003, of $56.1 million or $0.61 per diluted share of common stock. The result compares with net income of $75.4 million or $0.89 per share for the same quarter a year ago.

The lower earnings were primarily the result of higher natural gas and purchased power costs at Arizona Public Service (APS) to serve retail electricity customers. Compared with the second quarter of 2002, for instance, the cost of natural gas to run the Company’s plants increased from $15 million to $30 million – a 100 percent increase.

“While clearly not desirable earnings, the results include the cost of gas hedges purchased in early 2001 during the western energy crisis,” Chairman Bill Post said. “In addition to the higher gas prices, our gas plants produced more than twice their output of a year ago to meet the growing electricity needs of our customers.”

In order to meet Arizona’s growth of three times the national average, the Company has built several new plants and added about 3,000 miles of transmission and distribution lines over the last several years – all designed to meet growing customer demand with the highest level of reliable service.

Other factors affecting the quarterly comparison included a $5 million increase in expenses, net of the benefit of reduced purchased power, related to three new power plant units placed into service in mid-2002; an increase of $4 million in pension and other related benefit costs; and $4 million for a 1.5 percent retail electricity price decrease related to the Company’s 1999 regulatory settlement agreement. These factors were partially offset by 3.1 percent retail customer growth of $8 million; and lower regulatory asset amortization of $4 million.

A substantial deterioration in the western wholesale power market over the last few months has caused the Company to reduce its 2003 earnings estimate to a range of $2.55 to $2.85 per share. This deterioration was driven by a 15 to 20 percent reduction in margins (known in the industry as “spark spreads”), and by a reduction in market liquidity attributable to fewer creditworthy counterparties and the decision of several key

 


 

     
Pinnacle West 2003 Second Quarter Earnings   July 28, 2003
Page 2 of 2

market participants to reduce their activities or exit the market entirely. The Company’s revised earnings estimate assumes 2003 power marketing and trading contributions, although still profitable, will be down 75 percent from 2002 levels.

For 2004, the Company anticipates earnings to be in the range of $2.85 to $3.15 per share, reflecting a return to earnings growth related to the scheduled completion of regulatory asset amortization, and continuing customer growth of about three times the national average. Marketing and trading contributions in 2004 are expected to be comparable to the levels assumed in the Company’s 2003 earnings estimate.

All dollar amounts included in this release are reported after income tax effects. For more information on Pinnacle West’s operating and financial statistics, please visit www.pinnaclewest.com/investor/default_opstats.asp.

Pinnacle West is a Phoenix-based company with consolidated assets of approximately $9 billion. Through its subsidiaries, the Company generates, sells and delivers electricity and sells energy-related products and services to retail and wholesale customers in the western United States. It also develops residential, commercial, and industrial real estate projects.

Webcast and Conference Call
The Company will hold a conference call and live webcast at 12:00 noon (ET) today, Monday, July 28 to discuss its earnings and recent developments. The webcast will be at www.pinnaclewest.com/investor/presentations and will be available for replay on the website for 30 days. To access the conference call by telephone dial (877) 356-3961 and enter reservation number 1571133. A replay of the call also will be available until 12:00 midnight (ET), Monday, August 4, 2003, by calling (800) 642-1687 in the U.S. and Canada or (706) 645-9291 internationally and entering the same reservation number.

This press release contains forward-looking statements based on current expectations, and the Company assumes no obligation to update these statements or make any further statements on any of these issues, except as required by applicable law. These forward-looking statements are often identified by words such as “hope,” “may,” “believe,” “anticipate,” “plan,” “expect,” “require,” “intend,” “assume,” and similar words. Because actual results may differ materially from expectations, the Company cautions readers not to place undue reliance on these statements. A number of factors could cause future results to differ materially from historical results, or from results or outcomes currently expected or sought by the Company. These factors include the ongoing restructuring of the electric industry, including the introduction of retail electric competition in Arizona and decisions impacting wholesale competition; the outcome of regulatory and legislative proceedings relating to the restructuring, including the outcome of the rate case APS filed with the Arizona Corporation Commission on June 27, 2003 and the wholesale electric price mitigation plan adopted by the FERC; state and federal regulatory and legislative decisions and actions, including price caps and other market constraints imposed by the FERC; regional economic and market conditions, including the results of litigation and other proceedings resulting from the California energy situation, volatile purchased power and fuel costs, and the completion of generation and transmission construction in the region, which could affect customer growth and the cost of power supplies; the cost of debt and equity capital and access to capital markets; energy usage; weather variations affecting local and regional customer energy usage; conservation programs; power plant performance; the successful completion of our generation construction program; regulatory issues associated with generation construction , such as permitting and licensing; our ability to compete successfully outside traditional regulated markets (including the wholesale market);our ability to manage our marketing and trading activities and the use of derivative contracts in our business; technological developments in the electric industry; the performance of the stock market, which affects the amount of our required contributions to our pension plan and nuclear decommissioning trust funds; the strength of the real estate market in SunCor’s market areas, which include Arizona, New Mexico and Utah; and other uncertainties, all of which are difficult to predict and many of which are beyond our control.

  GRAPHIC 13 p68070p6807001.gif GRAPHIC begin 644 p68070p6807001.gif M1TE&.#EA/P)Z`/<``````(````"``("`````@(``@`"`@,#`P,#/CX^KJZO'Q\?CX^/_[\*"@I("`@/\```#_ M`/__````__\`_P#______RP`````/P)Z```(_@#_"1Q(L*#!@P@3*ES(L*'# MAQ`C2IQ(L:+%BQ@S:MS(L:/'CR!#BAQ)LJ3)DRA3JES)LJ7+ES!CRIQ)LZ;- MFSASZMS)LZ?/GT"#"AU*M*C1HTB3*EW*M*G3IU"C2IU*M:K5JUBS:MW*M:O7 MKV##BAU+MJS9LVC3JEW+MJW;MW#CRIU+MZ[=NWCSZMW+MZ_?OX`#"QY,N+#A MPX@3*U[,N+'CQY`C2YY,N;+ERY@S:][,N;/GSZ!#BQY-NK3ITZA3JU[-NK7K MU[!CRYY-N[;MV[ASZ][-N[?OWU#K310N/"'QB,+MC2Q.4#ESA_;J/3=8?#I! MZ0NM;[0>G:'R@M]/_D8_+C`\<,')$::W2)ZD>8G:ZW5_&!^DTTXXD%%9HX87SY)=0>!->Z"&%$][S MG3W?S1/AARBF^&$[[PPD3X"]QT[,5+("T+C"70`C#E*PJ)^S%EW MP#I#..!``PHPT&0##3PP`3L[4E>>AO9IV)Z"#:XU#P0*A"GFF&2&N8YWPI6I MYI@.D"<<+P^L*>><95:`)9UKNL,0/'B&*8%Z6,;9YYAM'.1<>/0<,,&@8T[P M3H8#58<@0?'HF6"7:LTS!*,+*+!`E<8)Q&B8$3SW9@2C`1-$\[J(K9Z9J=%BLF!.Q8VIUVVV'YCSP5*"`)IFQI M^BH%WOV3*@35?<=+L*_VB>U`[USK;$'";=KG`Z!&RERY@PYKZT+OJ!OFL)ZJ M:6R^8CJP#CSM?41BC_-$ZVD[U&9J[Z@M`BKJJ-S6^,^WX0Z*;8F"]MEI!`SA M6^8"QC;0L)7_M/$JPLS:LPZ^'GM,YK`PCRD!/>N1-(^K8]Z3,%K6ZDKCI=9M M:QW%%>/)*G/K?$RL`NSR^,\!HYYYZ7L9,XHN<_,L>F_16X<9ZX@:W;?@I?$L M/"S"!C*[D3OJK./VVV^WX38^O%0GZ7$%SE=D_G-:`ET>=O7\;!Z1?\L:<'B2 M'HBW=%P2R#?BQ`DGSSIRP]U&K.G1T\:?[QW01N64XW-NLWH@U*,RH'-"23,Z<]HUSO.JG<6)_<_K+H<[[`,# M!GR1J=_!LRG(PH:)]I4AO5,!!1X_,,3X&4?PN^*-[V=WI.HC'NF(TD6''W$, MLJXX@:77.)_R>)-^'?L2FXY\E",/"1@L3-\K5($.X``%I(Y<$Z"`H"J@CDO] M;VS?2=_]+*@^B:$K//J9R.M4Y8`#I"U_VH+8T,!U.S7IKCCQB!;VFI<]!4@- M(:ZB(>XZ-01X>%`X_O"*EP)&UAZMM?!>P_I3S<*6G._(PVPQ6P#:U):1\-#* M:_"@!SWF`8]V9&QD_C-0=S*8P0N>CGBF8LC>K'0?[+01@!8\5'*80Z($X<=] M-0+<0"00)@?$@V__N*+.DL<D":$?W%:A(\B$D M!\%3,WA]BH-9"].X]"@05S4LDAL\5QU)YL$-,1,C\]ADJGZ'PA0R*F(%_K'= M$3TV3G(UD%$5^.-![G'*&H9I6GX3B`P9U0::&>0=3LI>0>D$LF*YRR/,*1N_ M9CFF7H9$Q@.Z>)'#/*:J6I6R1]KIFOAC$(E`IH@$#S MDT$%]!"FH7((%1T&SX7A"6;#RI!VA&80?7*R4=<)W`'G5,Q4&D26#-4./,#$ ML#,6C*-'].A0(<(XY3B590:-U4<-9#P%E%",Q0EBB]BQ#@E)B*X[$@X\VF!7 M=D`*;$_#AUU_]K]WU%5(^)"$VN31AE2F#(;O:,,0(@`!RE9@'0?(8H+:4=>^ MJL.J[#N`!-@A(2&M0P*H3:TD"'LI08GN@4\3_M04#^0.!:@C//=0!VGMNKG4 M2J`-]Z`1JKS4-2(P7&2E!K'?4KBU` MK8#,2''D$5(X,C!,+6J'9,74-A\*)!YMP)D-$R0I=\A2K71\6ANB]0#@_E`Y M[5!`&Y"IH%^!:0*)!5$;P,2`D=TCPF+ZK8,-XCDC4F`".)Y`!^^/F499"'!5`1$( M,XNG2Y'JOLJ'05-A_E.W*R?Z0K6I:%6:F%[KG#=]>51:'ALHS>LRJ4F*'D#F M;@T/N9U(SJ.!,6LSF0`,5(L0V*TF[*:89LR[(J?OB]>9CS>%6:/:,GJ,S&F@ M3AT&#SY&X`"L??`0&A#I@?#"3V.5!ZHB((_`26<>T)K7_>2;TRT%,DP0`*U` M'M`T@X1I`O/0XJUY,801Q]>M,_X'/4!)(^6HPY7Q$!#O\"&/;,]#`@U8W47, MG*I^8O*>*XR7F\*C!L(%_' M%Q6HNX'>CLZ"Q-.G?XVOQIE#CV`A-,/Z1C9SY*O6^AT;4LPA[;.O;A[17NES M!XK'00ER#UNE5"):'U4$HOTP=(-]5!.`.*#L_E%O.>T(/S:O&.?+>/=]F\F, M.&44`_CVG'?H^[5,O!*T)BYM(&,/3P](I3L8$%"0,-Z$A.4.B^(`-B4<;256 M!M(`A:(UEI1-2FD9V$-82 M`>D5#S."3D?0MA MA%1%)ISV==I5;DX(1RFE'$%47X1B0>5RA6)B0M\!:&"E)CV62,IA5'T"?XZS M/,\T$?-!#U'H<^6A;W2B?W>VBAYQAR5#`0V0A^Z@>BZ2?'X#_!`90*A;V?X#TP2`552B\3S'FEB0QID$*]G)P2!>L+%0<)Q M=Q.Y.JS$>3XR8>ET@P/!)P_T#IT"`0>7-B`D$$'82XGD.M:H*PC$/7>&_B?X M%)%L5E]-B'!!-RCF:"#B:'YE(CI_^$\4U2GC51`U.2<,(`'M(`\IF$84T1X$ M=$"U1'ARY@!5Z1"`&)85%$MB$GF`_A4\F'<@GO<_\0`!H[0?'":# M`B&7/D5]#S%S[&<>Y-:=K(A!K*1`(CAD?B)MBZ(0&X4O'%,\>Z@FZC",#[9\ M(>&9BF8LKD25.JE)@N:+AA)7H^*,RS.42\,`8F-Q%J,01D1);PAF2NE@[T16 M&N)$,I1H:]@PFC-W#]"<0FE0/]60$=='`XD0U7D08KE*83($Z5$ZE;DJA/6= M%A1BPL1K=$9`&Z.>#J&)'X1QFW)J!\`+O!!9@#E--Y*C0T<0&0B)4B)-?O(. M4.H?;:"1?5,/[X`/2E8![`67FTF@(&&@2W-_'/D/X$4GI4F/O2DL](4]B_D^ M_S"8@P)_O-9P%.4I_E;5DX97D@.1?AR*1%G9!II9$4!G,/OB,?27HF,B4`<0 M)R[C,9ZX>`5&G6!IH]>I(6HH8JS8(T]T?A.($,AU#__Q'[S6?]@Q#YTR<5SY M,,X&0'KT>D5G@4-`6-HTED[R`'DV'Y$X1.6"B\:F`-@X,5@(1_6`:\0544CJ MCVSZ$:_'-2Y#?UG:)W4Z,7?*+R9:;WMJ1X^8H3-H>!VZ4?`GKG2Z4P=1?J/2 M,F72`'E''_B62[G)+Z"B;PW@8`>VJ7/G`!=9$>@(JD!:$/.H1_`@*#<$6[SP M3VB3L,9()T4I*,JZGAVXI!B'*G82'KS04/%9(_"`*BUF1WG#2A20--7Z_C#X M`(26%ITDA6"D=*T>X:9MQD\9(J]T.C0Q255;&":E(?.9I6N%$CTP;3-Y9IZIMH!0$M^Q!5V'@-4:,& M,8_[8ZTI)X'#)"8ZD["@IY74@4#")1Q7-`1UJ+&Y:D%$J!S6@CS-E"""XT;% M@3/-&AY9N@`W23)A\EK3P2#TL$Y8<@].@JA5F+%%J+5EX@#A.BVY8GW!V*!B M4JZ%$W[NJB\[`@](.W=M@`_FI0#H]0_+"*=R4I0'T:VTM"8/H%1U21[SP5]( MA+N^28`"`9E@*V>%EZ.+69<'@8YS%+6A"D!B_GE)@:J/-6)QP<2/$6FJ!R&0 M&'>*<+1-F6A#(80C@HJY9%(!]_!/!>5*]:"T<_*M(.# M_R".NEN;S!I5_@@!S4EK&P1*_2F!>F6S'>&F$!"R@[*`]U0[/RO!#TI;S$LF MA8*A8@LK\Q"VOCDM_FZ()W#'.LQQ`$S"<$=T)H="'63DQ$[KFV,"6D$HKK/; M+\4:$7K(Y9PGQ M#L+V:`_[CB,3?KV:((BI4L["@6)\(,H#+\&L-I$;KS"WD7L:G@K0+LI3A5V\ M$6XJ,O]PE/@2F7&\A*:+NIZ$:!.%+2934+'"9L-2*"QT2B?;3DTD9>/*78T' MHQ0G;)Z2NDMJ@L]=+;*Q MM;IR4@$`JPX>1R\14`$2H`Z0K0X5,`2"D2``&U_OTW>K0.#_`U!^$]L@T!R:TD MS!V@/D(!_S0$XKT`$N#,Z>&ULOT`%%`!W&P1."LUWRAG?OS`Z6:Z7$A4/@C) MGWL/&RJ-+7*,:B+&<*TF?J8>*[E7^UHQ?*M&_H@J^.RG1V55&2P!OR0HQDLF M(1R)?D8*J=GA@/GC1NY3@OA33P^TC>R4 M)7VS@J'\W#*+M0IQ-]D$O6N,YW[R,WJ6UX#+IYX/"WCF6[_I>W`[ANM9^A'"70RT4FD-%1>YP#^LP M`4-0-6XG.J5]*7;-J&%2J3CC,L$67S0D`9!RK'5R7\[)+PV>@CLC%#C[_E/" M*F@0'*YB,@&Z3F;JP4K(GC,&5+KL`6O%'TY\JG.WS+'F\#X0Z( M!FQ.7^!B4KNLGO4\@;-9G""(_"HI+XQ!)?(*8=%FSWD#MNQ'F(]:+$TX8_+$ M\_EG_<8H[(_>C*=E`BJF%.Z#`I%3EZ.0@I6SA"_?BO@^L?4%<;MFKP`0P*"C MXMP>$<@5<^"J&_/0.48$LM;[ M\N``O@]1-:1#OTO[),_KM%MZW[$H-`1PCR]][6#D%.+^%0+_DE"V(;G/X=(N ML[=7)KZ#R5$]_)G*EBJ,FQ2S=N5;MOK4-S:N<* MO;QS\$+1(UT^E+IR[CRM?W^^MNWCFEK_X7OL=B_0OOH34`'6I.I)G0$;&D*B MB=[)"+?`(HB+L*,#044)W6Y,'+Q+]2NDFL MG'!*RZBO:,-*/O"^@B\LX9!"2ZKS<#*K.?1FG.PG[_13,BPCU3JNM+&PVM&\ M)I]CJ[_\)-*)G@DT7!$P",X+,$'$"GSJN'_@(7.A=J)+LZTO8U.@C?KJ_J%' M@@UA8S%.M]C):B)X[(*,SX4@B$L\A/3,4\/9H./EP9)"I"DN*-.L@,W@T`2I MC0JD@@>"(8:0P,8>VY$@NJ-`C2#4`Y:2QP%);L2J(AR#E/4?!!68@*FCNE1@ MU.O$LO MO6SEN4>!5J/#N*UMG>/%HW<>0/$[?"#`CKAW_B1Q@)UWY%GJY9%IS,K!)1W^ MQT%WW(&9NY[P:0`>7H9^\9\#8'Y'@B%(K!=@Y MH`T%G(KGTE:#?"DA.C(4K?<:*T)9,@[UK_D62="-I<2EB=V%E0.N+8>1RLGN1Y MP.VEU)%`9:5U8IHZ`PN:`,5_UI$LQW\BP*<@Z(4$KVN*P@X*_Z11@0,\:DD04X`# M>E.:,5XK'@\PUH\,PL3VO2L^3R.D)'W2DR'4L)G_H$<#W*9'^U$$-`1:"A,7 MP@!CU>8!<:EE([,"-XALQR@4D(0%:[>32]HS@DC:SZXZ&1'X9'`"!YC`/3AI M2LFA$C!PZ4J7A.F0,`$(EK%\R"R)Q,K'."!F'(W'3!&SNN?8$C:W>5UH\-*` MB-@C7@6!AT)VJ(!LSJ@GO!,91YW""[K$B0()1-]!,EJ/>YP3/%*3`((2VAJ= M\*(F0VS*NNQVQGFB:7'KJ,"(S..2NDTG+:69_N/NK/6;?["S())X''&.PC^Z M"K*/-5-*Q@XU`3\5!6YQ>0T9D: M"Z4@4>E?*M<5>,#DI7KABT]I&E&O],NIE#,F4"XEH,$L=2>!DI2`5K2:/T$N M..Z8*39)$R.K'.4>`W5,TA#E-(J@)E(4^)OD*/K1H&3K'O>(`)V>E!5A^1!- M1TDG4-89LZPTU+H$5/PA2E#>]B``%C-`0Z%;)QT!TD12K@2XK4!3LGHT1:P,NDFCG!1,63[*M`IX=9G@"H`!M%0)^M<1`^UM$&**JG)UUKA^N&")V7W4,2D0D>(4V&X`+WJ(C\7.`[ MMFRQH\`M9@H@C3N'P+X^NNH!@[$*8[@7K06LXQU@_$Z)7Z9FU9IRQ8$AGU32 M!N/:TKBF3N*H#!?5$#]-&2N,Z0\,4UP0>L#CMT.]-9%EL@Y!"A*9#6G`_\"C MU#4#Y9F,DU&UU>*.)FK+R4"A1[8JUV1*`"!`0+/`(,R=XY[O0%HY54"B,<14+-HW^C$/286F)=<KH;HJ;0N"N2I+I M]J0R5V;OYI7UW3I!83SOEX(, M01F<01JL01M$P+.HCZ6ZKP]BN@',P.-;OOPZ#]1[#L"*G,MAO"'!0:M"*;7[ M('O[P1N<0BJL0BN\_L*H.Q+:28LBY!$2DD(H1)712Q!+[N\*G(`XPW$+/@T,[O$,\S$/F\(Z*<1F^@JX2\!$K,#8DY$$%%,65NZX@ M&1)2S#T;NL`*-$,M09+8.T#?JT-#G$/GJ$1.W$5>[,49;$))=,5=7$1:_#TM M5$"RP+IBK$%5]$5G?$9HC$9IG$9JK$9KO$9LS$9MW$9N[$9O_$9P#$=Q'$=R M+$=S/$=T3$=U7$=V;$=W?$=XC$=YG$=ZK$=[O$=\S$=]W$=^[$=__$>`@@Q( M@1Q(@BQ(@SQ(A$Q(A5Q(AFQ(AWQ(B(Q(B9Q(BJQ(B[Q(C,Q(C=Q(CNQ(C_Q( MD`Q)D1Q)DBQ)DSQ)E$Q)E5Q)EFQ)EWQ)F(Q)F9Q)FJQ)F[Q)G,Q)G=Q)GNQ) HG_Q)H`Q*H1Q*HBQ*HSQ*I$Q*I5Q*IFQ*IWQ*J(Q*J9Q*JJ3*@```.S\_ ` end -----END PRIVACY-ENHANCED MESSAGE-----