XML 34 R8.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 631,643 $ 626,030 $ 518,781
Adjustments to reconcile net income to net cash provided by operating activities:      
Gain on sale relating to BCE 0 (22,988) (6,423)
Depreciation and amortization including nuclear fuel 969,615 956,184 854,136
Allowance for equity funds used during construction (61,146) (38,620) (53,118)
Deferred income taxes (50,850) (20,923) (24,310)
Deferred investment tax credit 58,772 (8,253) 77,065
Change in derivative instruments fair value 0 0 (777)
Stock compensation 27,457 23,532 17,341
Changes in current assets and liabilities:      
Customer and other receivables (51,275) (12,696) (61,983)
Accrued unbilled revenues 3,211 (9,350) (2,789)
Materials, supplies and fossil fuel (63,711) (7,895) (42,911)
Income tax receivable (5,979) 332 13,754
Deferred fuel and purchased power (324,482) (250,288) (549,877)
Deferred fuel and purchased power amortization 463,011 425,886 547,243
Other current assets (42,991) (50,225) (19,550)
Accounts payable 171,138 (7,214) (75,623)
Accrued taxes 10,742 9,030 2,393
Other current liabilities 18,714 47,329 40,510
Change in unrecognized tax benefits 81,090 75 1,177
Change in long-term regulatory assets 91,373 43,305 53,112
Change in long-term regulatory liabilities 37,205 9,416 28,495
Change in other long-term assets (283,507) (132,563) (195,598)
Change in operating lease assets 151,522 98,214 90,525
Change in other long-term liabilities 138,934 24,719 61,903
Change in operating lease liabilities (165,391) (93,214) (65,779)
Net cash provided by operating activities 1,805,095 1,609,823 1,207,697
CASH FLOWS FROM INVESTING ACTIVITIES      
Capital expenditures (2,624,618) (2,249,195) (1,846,370)
Contributions in aid of construction 306,380 311,358 180,866
Proceeds from sale relating to BCE 0 84,322 23,400
Allowance for borrowed funds used during construction (47,733) (48,270) (43,564)
Proceeds from nuclear decommissioning trusts sales and other special use funds 1,855,200 1,686,094 1,679,722
Investment in nuclear decommissioning trusts and other special use funds (1,858,991) (1,709,526) (1,681,845)
Other (8,912) (8,413) (6,458)
Net cash used for investing activities (2,378,674) (1,933,630) (1,694,249)
CASH FLOWS FROM FINANCING ACTIVITIES      
Issuance of long-term debt 1,742,754 1,313,229 689,349
Repayment of long-term debt (800,000) (875,000) (32,740)
Short-term borrowings and (repayments) — net 213,555 (241,050) 241,900
Short-term debt borrowings under term loan facility 575,000 550,000 0
Short-term debt repayments under term loan facility (600,000) (350,000) 0
Dividends paid on common stock (422,792) (394,663) (386,486)
Common stock equity issuance and purchases — net 84,613 341,429 (4,093)
Palo Verde sale leaseback noncontrolling interest acquisition (198,744) 0 0
Capital activities by noncontrolling interests (18,041) (21,255) (21,255)
Net cash provided by financing activities 576,345 322,690 486,675
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 2,766 (1,117) 123
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 3,838 4,955 4,832
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 6,604 $ 3,838 $ 4,955