XML 78 R52.htm IDEA: XBRL DOCUMENT v3.25.4
Regulatory Matters (Tables)
12 Months Ended
Dec. 31, 2025
Regulated Operations [Abstract]  
Schedule of Capital Structure and Cost of Capital the following proposed capital structure and costs of capital:
Capital StructureCost of Capital
Long-term debt47.65 %4.26 %
Common stock equity52.35 %10.70 %
Weighted-average cost of capital7.63 %
Schedule of Changes in the Deferred Fuel and Purchased Power Regulatory Asset
The following table shows the changes in the deferred fuel and purchased power regulatory asset (dollars in thousands):
 Year Ended December 31,
 20252024
Balance at beginning of period$287,597 $463,195 
Deferred fuel and purchased power costs324,482 250,288 
Amounts charged to customers
(463,011)(425,886)
Balance at end of period$149,068 $287,597 
Schedule of Regulatory Assets
The detail of regulatory assets is as follows (dollars in thousands):
Amortization ThroughDecember 31,
2025
December 31,
2024
Pension(a)$723,042 $750,976 
Income taxes — AFUDC equity2054203,890 192,936 
Palo Verde sale leaseback noncontrolling interests’ acquisition (b)N/A151,506 — 
Deferred fuel and purchased power (c) (d)2026149,068 287,597 
Ocotillo deferral203499,931 114,775 
Lease incentive (Note 20)
204590,005 70,541 
SCR deferral (c)203877,186 83,123 
Retired power plant costs203156,809 68,380 
Income taxes — investment tax credit basis adjustment (Note 5)
205642,459 34,834 
Deferred compensation203632,204 33,108 
Deferred fuel and purchased power — mark-to-market (Note 13)
202629,330 42,275 
FERC transmission true up202721,471 35,159 
DSM (c)202515,706 — 
Deferred property taxes202715,349 23,918 
Palo Verde VIEs (Note 12)
20468,582 20,611 
Mead-Phoenix transmission line — contributions in aid of construction20508,052 8,384 
PSA - interest20265,679 11,525 
Loss on reacquired debt20385,653 6,682 
TEAM (c)20313,879 4,534 
Active union medical trust(e)3,696 9,673 
Navajo coal reclamation20262,516 7,905 
OtherVarious3,353 3,522 
Total regulatory assets (f)$1,749,366 $1,810,458 
Less: current regulatory assets$286,009 $420,969 
Total non-current regulatory assets$1,463,357 $1,389,489 
(a)This asset represents the future recovery of pension benefit obligations and expense through retail rates.  If these costs are disallowed by the ACC, this regulatory asset would be charged to other comprehensive income/loss and result in lower future revenues.  The 2022 Rate Case decision allows for the full return on the pension asset in rate base. See Note 9 for further discussion.
(b)This asset relates to the acquisition of previously leased interest in Palo Verde Unit 2. See Note 12.
(c)See “Cost Recovery Mechanisms” discussion above.
(d)Subject to a carrying charge.
(e)Collected in retail rates.
(f)There are no regulatory assets for which the ACC has allowed recovery of costs, but not allowed a return by exclusion from rate base. FERC rates are set using a formula rate as described in “Transmission Rates, TCA, and Other Transmission Matters.”
Schedule of Regulatory Liabilities
The detail of regulatory liabilities is as follows (dollars in thousands):
Amortization ThroughDecember 31,
2025
December 31,
2024
Excess deferred income taxes - ACC — Tax Cuts and Jobs Act (a)2046$847,572 $888,896 
Excess deferred income taxes - FERC — Tax Cuts and Jobs Act (a)2058200,161 207,400 
AROs and removal costs(b)286,907 358,403 
Other postretirement benefits(c)233,952 238,113 
Four Corners coal reclamation203897,988 77,532 
Income taxes — deferred investment tax credit205681,949 66,327 
Income taxes — change in rates205456,260 59,133 
RES (d)202654,551 68,523 
DSM (d)202526,228 23,927 
Sundance maintenance203125,668 23,086 
Spent nuclear fuel202720,492 26,818 
TCA Balancing Account (d)20274,860 14,834 
TEAM (d) 20323,738 4,343 
Deferred fuel and purchased power — mark-to-market (Note 13)
20283,641 — 
OtherVarious3,063 4,898 
Total regulatory liabilities$1,947,030 $2,062,233 
Less: current regulatory liabilities$210,909 $206,955 
Total non-current regulatory liabilities$1,736,121 $1,855,278 
(a)For purposes of presentation on the Statements of Cash Flows, amortization of the regulatory liabilities for excess deferred income taxes are reflected as “Deferred income taxes” under Cash Flows From Operating Activities.
(b)In accordance with regulatory accounting, APS accrues removal costs for its regulated assets, even if there is no legal obligation for removal.
(c)See Note 9.
(d)See “Cost Recovery Mechanisms” discussion above.