XML 77 R51.htm IDEA: XBRL DOCUMENT v3.25.4
Long-Term Debt and Liquidity Matters (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Components of Long-Term Debt on the Consolidated Balance Sheets The following table presents the components of long-term debt on the Consolidated Balance Sheets outstanding (dollars in thousands):
 MaturityInterestDecember 31,
 Dates (a)Rates20252024
APS    
Pollution control bonds:    
Variable2029(b)$163,975 $163,975 
Total pollution control bonds  163,975 163,975 
Senior unsecured notes2026-2055
2.20%-6.88%
8,030,000 7,380,000 
Unamortized discount  (16,796)(14,252)
Unamortized premium  17,144 9,955 
Unamortized debt issuance cost(54,383)(48,800)
Total APS long-term debt  8,139,940 7,490,878 
Less current maturities 250,000 300,000 
Total APS long-term debt less current maturities  7,889,940 7,190,878 
Pinnacle West    
Senior unsecured notes2027-2030
4.75%-5.15%
1,325,000 1,025,000 
Floating rate note2026(c)350,000 350,000 
Unamortized discount(681)(5)
Unamortized debt issuance cost(8,583)(7,225)
Total Pinnacle West long-term debt1,665,736 1,367,770 
Less current maturities350,000 500,000 
Total Pinnacle West long-term debt less current maturities1,315,736 867,770 
TOTAL LONG-TERM DEBT LESS CURRENT MATURITIES
$9,205,676 $8,058,648 
(a)    This schedule does not reflect the timing of redemptions that may occur prior to scheduled maturity.
(b)    The weighted-average interest rate for the variable rate pollution control bonds was 3.52% at December 31, 2025, and 4.01% at December 31, 2024.
(c)    The weighted-average interest rate was 5.10% at December 31, 2025, and was 5.88% at December 31, 2024. See additional details below.
Schedule of Principal Payments Due on Pinnacle West's and APS's Total Long-Term Debt
The following table shows principal payments due on Pinnacle West’s and APS’s total long-term debt (dollars in thousands):
YearPinnacle West ConsolidatedAPS Consolidated
2026$600,000 $250,000 
2027825,000 300,000 
2028400,000 — 
2029568,975 568,975 
2030400,000 — 
Thereafter7,075,000 7,075,000 
Total$9,868,975 $8,193,975 
Schedule of Estimated Fair Value of Long-Term Debt, Including Current Maturities The following table represents the estimated fair value of our long-term debt, including current maturities (dollars in thousands):
 As of December 31, 2025As of December 31, 2024
 Carrying
Amount
Fair ValueCarrying
Amount
Fair Value
Pinnacle West$1,665,736 $1,731,388 $1,367,770 $1,393,744 
APS8,139,940 7,433,142 7,490,878 6,525,248 
Total$9,805,676 $9,164,530 $8,858,648 $7,918,992