XML 60 R47.htm IDEA: XBRL DOCUMENT v3.25.3
Common Stock Equity and Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2025
Earnings Per Share [Abstract]  
Schedule of Sale of Stock by Subsidiary or Equity Method Investee Disclosure
The following table presents information about the outstanding ATM Forward Sale Agreements, including details of the outstanding forward sale agreements:

As of September 30, 2025
ATM Forward Sale AgreementsMaturity DateNumber of SharesForward Sales Price Per Share (a)Aggregate Value
(in thousands)
November 2024June 30, 2026552,833 $89.73 $49,606 
March 2025September 14, 2026544,959 $90.83 $49,499 
August 2025February 16, 2027543,001 $91.21 $49,527 
September 2025February 22, 2027558,622 $88.69 $49,544 
2,199,415 $90.10 (b)$198,176 

(a)    Subject to certain adjustments.
(b)    Weighted-average price for the total ATM Program.
The following table presents information about the outstanding February 2024 Forward Sale Agreements as of September 30, 2025 (dollars in thousands, except price per share):

As of September 30, 2025
February 2024 Forward Sale Agreements
Initial Price
Number of Shares11,240,601 
Forward Sales Price Per Share (a)$64.51 
Aggregate Value$725,131 
Settlements
Date12/23/2024
Number of Shares Settled (b)5,377,115 
Forward Sales Price Upon Settlement$64.17 
Net Proceeds (c)$345,049 
Date9/4/2025
Number of Shares Settled (b)243,186 
Forward Sales Price Upon Settlement$63.12 
Net Proceeds (c)$15,350 

(a)    Subject to certain adjustments.
(b)    Physical delivery.
(c)    Proceeds recorded in common equity on the Condensed Consolidated Balance Sheets.
Schedule of Earnings Per Share, Basic and Diluted
The following table presents the calculation of Pinnacle West’s basic and diluted EPS (dollars in thousands, except earnings per share amounts):
Three Months Ended September 30,Nine Months Ended September 30,
 2025202420252024
Net income attributable to common shareholders
$413,208 $394,966 $601,128 $615,633 
Weighted average common shares outstanding — basic119,623 113,729 119,578 113,682 
Net effect of dilutive securities:
Contingently issuable performance shares and restricted stock units570 636 539 484 
Dilutive shares related to equity forward sale agreements (a)1,763 2,754 1,744 1,551 
Total contingently issuable shares2,333 3,390 2,283 2,035 
Weighted average common shares outstanding — diluted121,956 117,119 121,861 115,717 
Earnings per weighted-average common share outstanding
Net income attributable to common shareholders — basic
$3.45 $3.47 $5.03 $5.42 
Net income attributable to common shareholders — diluted
$3.39 $3.37 $4.93 $5.32 

(a)    For the three and nine months ended September 30, 2025, the diluted weighted-average common shares excludes 156,579 and 139,806 shares, respectively relating to the ATM Program and the Convertible Notes. For the three and nine months ended September 30, 2024, diluted weighted-average common shares excludes 460,231 and 808,729 shares, respectively relating to the Convertible Notes. These potentially issuable shares were excluded from the calculation of diluted shares as their inclusion would have been antidilutive.