XML 28 R15.htm IDEA: XBRL DOCUMENT v3.25.3
ARIZONA PUBLIC SERVICE COMPANY - CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
APS
APS
Common Stock
APS
Additional Paid-In Capital
APS
Retained Earnings
APS
Accumulated Other Comprehensive Income (Loss)
APS
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2023   113,537,689         71,264,947        
Beginning balance at Dec. 31, 2023 $ 6,284,862 $ 2,752,676 $ 3,466,317 $ (33,144) $ 107,198 $ 7,349,136 $ 178,162 $ 3,321,696 $ 3,759,299 $ (17,219) $ 107,198
Increase (Decrease) in Shareholders' Equity                      
Equity infusion from Pinnacle West           450,000   450,000      
Net income 628,551   615,633   12,918 647,560     634,642   12,918
Other comprehensive income 330     330   633       633  
Dividends on common stock (199,868)   (199,868)     (199,900)     (199,900)    
Capital activities by noncontrolling interests (10,628)       (10,628) (10,628)         (10,628)
Other 1   (1)   1 (1)     (2)   1
Ending balance (in shares) at Sep. 30, 2024   113,735,926         71,264,947        
Ending balance at Sep. 30, 2024 6,726,070 $ 2,774,505 3,882,081 (32,814) 109,489 8,236,800 $ 178,162 3,771,696 4,194,039 (16,586) 109,489
Beginning balance (in shares) at Jun. 30, 2024   113,711,763         71,264,947        
Beginning balance at Jun. 30, 2024 6,316,322 $ 2,764,511 3,487,113 (33,294) 105,183 7,824,320 $ 178,162 3,771,696 3,786,315 (17,036) 105,183
Increase (Decrease) in Shareholders' Equity                      
Net income 399,272   394,966   4,306 412,030     407,724   4,306
Other comprehensive income 480     480   450       450  
Other 2   2                
Ending balance (in shares) at Sep. 30, 2024   113,735,926         71,264,947        
Ending balance at Sep. 30, 2024 $ 6,726,070 $ 2,774,505 3,882,081 (32,814) 109,489 8,236,800 $ 178,162 3,771,696 4,194,039 (16,586) 109,489
Beginning balance (in shares) at Dec. 31, 2024 119,143,782 119,143,782         71,264,947        
Beginning balance at Dec. 31, 2024 $ 6,857,478 $ 3,121,617 3,666,959 (30,942) 103,167 8,376,332 $ 178,162 4,116,696 3,992,423 (14,116) 103,167
Increase (Decrease) in Shareholders' Equity                      
Equity infusion from Pinnacle West           300,000   300,000      
Net income 614,046   601,128   12,918 644,719     631,801   12,918
Other comprehensive income 851     851   657       657  
Dividends on common stock (213,731)   (213,731)     (213,600)     (213,600)    
Capital activities by noncontrolling interests (13,370)       (13,370) (13,370)         (13,370)
Deconsolidation of noncontrolling interests (59,633) [1]       (59,633) [1] (59,633) [2]          
Other $ 0   (1)   1 1         1
Ending balance (in shares) at Sep. 30, 2025 119,736,525 119,736,525         71,264,947        
Ending balance at Sep. 30, 2025 $ 7,211,093 $ 3,147,069 4,054,355 (30,091) 43,083 9,035,106 $ 178,162 4,416,696 4,410,624 (13,459) 43,083
Beginning balance (in shares) at Jun. 30, 2025   119,472,939         71,264,947        
Beginning balance at Jun. 30, 2025 6,827,940 $ 3,119,404 3,641,148 (30,441) 101,152 8,665,366 $ 178,162 4,416,696 3,983,202 (13,846) 101,152
Increase (Decrease) in Shareholders' Equity                      
Net income 417,514   413,208   4,306 431,730     427,424   4,306
Other comprehensive income 350     350   387       387  
Capital activities by noncontrolling interests (2,742)       (2,742) (2,742)         (2,742)
Deconsolidation of noncontrolling interests (59,633) [3],[4]       (59,633) [3]           (59,633) [4]
Other $ (1)   (1)     (2)     (2)    
Ending balance (in shares) at Sep. 30, 2025 119,736,525 119,736,525         71,264,947        
Ending balance at Sep. 30, 2025 $ 7,211,093 $ 3,147,069 $ 4,054,355 $ (30,091) $ 43,083 $ 9,035,106 $ 178,162 $ 4,416,696 $ 4,410,624 $ (13,459) $ 43,083
[1] See Note 8 for information related to the Palo Verde sale leaseback purchases.
[2] See Note 8 for information related to the Palo Verde sale leaseback purchases.
[3] See Note 8 for information related to the Palo Verde sale leaseback purchases.
[4] See Note 8 for information related to the Palo Verde sale leaseback purchases.