XML 27 R14.htm IDEA: XBRL DOCUMENT v3.25.3
ARIZONA PUBLIC SERVICE COMPANY - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 614,046 $ 628,551
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 731,643 711,587
Allowance for equity funds used during construction (45,687) (28,790)
Deferred income taxes (9,629) (13,351)
Deferred investment tax credit (10,019) (10,287)
Changes in current assets and liabilities:    
Customer and other receivables (253,215) (330,867)
Accrued unbilled revenues (80,971) (94,288)
Materials, supplies and fossil fuel (37,251) (34,493)
Income tax receivable 0 332
Deferred fuel and purchased power (276,327) (244,109)
Deferred fuel and purchased power amortization 358,871 340,030
Other current assets (5,803) (26,062)
Accounts payable 80,810 24,958
Accrued taxes 172,513 174,807
Other current liabilities 23,463 74,177
Change in long-term regulatory assets 72,050 32,132
Change in long-term regulatory liabilities 46,167 43,448
Change in other long-term assets (222,252) (126,379)
Change in operating lease assets 131,272 94,768
Change in other long-term liabilities 153,248 49,694
Change in operating lease liabilities (135,866) (89,479)
Net cash provided by operating activities 1,328,315 1,170,331
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,955,102) (1,717,571)
Contributions in aid of construction 166,198 235,861
Allowance for borrowed funds used during construction (35,640) (36,078)
Proceeds from nuclear decommissioning trusts sales and other special use funds 1,375,159 1,140,371
Investment in nuclear decommissioning trusts and other special use funds (1,378,379) (1,150,541)
Other (5,350) (5,687)
Net cash used for investing activities (1,833,114) (1,469,323)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 1,742,754 1,313,229
Repayment of long-term debt (800,000) (675,000)
Short-term borrowing and (repayments) - net 107,250 14,000
Short-term debt borrowings under term loan facility 400,000 350,000
Short-term debt repayments under term loan facility (400,000) (350,000)
Dividends paid on common stock (315,463) (294,589)
Palo Verde sale leaseback noncontrolling interest acquisition (198,744) 0
Capital activities by noncontrolling interests (13,370) (10,628)
Net cash provided by financing activities 531,846 343,208
NET INCREASE IN CASH AND CASH EQUIVALENTS 27,047 44,216
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 3,838 4,955
CASH AND CASH EQUIVALENTS AT END OF PERIOD 30,885 49,171
APS    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income 644,719 647,560
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 731,592 711,525
Allowance for equity funds used during construction (45,687) (28,790)
Deferred income taxes (26,201) (41,436)
Deferred investment tax credit (10,019) (10,287)
Changes in current assets and liabilities:    
Customer and other receivables (253,085) (321,187)
Accrued unbilled revenues (80,971) (94,288)
Materials, supplies and fossil fuel (37,251) (34,493)
Income tax receivable 5,463 0
Deferred fuel and purchased power (276,327) (244,109)
Deferred fuel and purchased power amortization 358,871 340,030
Other current assets (9,366) (54)
Accounts payable 78,674 24,947
Accrued taxes 199,236 194,242
Other current liabilities (958) 48,950
Change in long-term regulatory assets 72,050 32,132
Change in long-term regulatory liabilities 46,167 43,448
Change in other long-term assets (199,945) (150,172)
Change in operating lease assets 131,176 94,579
Change in other long-term liabilities 164,112 47,059
Change in operating lease liabilities (135,755) (89,377)
Net cash provided by operating activities 1,356,495 1,170,279
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,955,102) (1,717,571)
Contributions in aid of construction 166,198 235,861
Allowance for borrowed funds used during construction (35,640) (36,078)
Proceeds from nuclear decommissioning trusts sales and other special use funds 1,324,705 1,140,371
Investment in nuclear decommissioning trusts and other special use funds (1,327,925) (1,150,541)
Other 828 (969)
Net cash used for investing activities (1,826,936) (1,528,927)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 947,350 445,842
Repayment of long-term debt (300,000) (250,000)
Short-term borrowing and (repayments) - net 81,200 67,150
Short-term debt borrowings under term loan facility 400,000 350,000
Short-term debt repayments under term loan facility (400,000) (350,000)
Equity infusion from Pinnacle West 300,000 450,000
Dividends paid on common stock (320,800) (299,700)
Palo Verde sale leaseback noncontrolling interest acquisition (198,744) 0
Capital activities by noncontrolling interests (13,370) (10,628)
Net cash provided by financing activities 495,636 402,664
NET INCREASE IN CASH AND CASH EQUIVALENTS 25,195 44,016
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 3,815 4,549
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 29,010 $ 48,565