XML 23 R10.htm IDEA: XBRL DOCUMENT v3.25.3
ARIZONA PUBLIC SERVICE COMPANY - CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
OPERATING REVENUES (Note 4) $ 1,820,741 $ 1,768,801 $ 4,211,772 $ 4,029,507
OPERATING EXPENSES        
Fuel and purchased power 655,969 631,382 1,513,048 1,426,418
Operations and maintenance 299,617 308,061 886,331 837,905
Depreciation and amortization 224,555 229,450 688,388 664,761
Taxes other than income taxes 58,416 52,777 175,421 170,592
Other expense 338 145 1,964 2,306
Total 1,238,895 1,221,815 3,265,152 3,101,982
OPERATING INCOME 581,846 546,986 946,620 927,525
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 17,671 9,588 45,687 28,790
Pension and other postretirement non-service credits, net (Note 7) 2,777 12,188 9,427 36,633
Other income (Note 11) 12,473 6,774 42,038 43,234
Other expense (Note 11) (8,159) (4,013) (14,988) (14,580)
Total 24,762 24,537 82,164 94,077
INTEREST EXPENSE        
Interest charges 125,179 109,925 343,649 318,590
Allowance for borrowed funds used during construction (13,979) (11,901) (35,640) (36,078)
Total 111,200 98,024 308,009 282,512
Income Before Income Taxes 495,408 473,499 720,775 739,090
Income taxes 77,894 74,227 106,729 110,539
Net Income 417,514 399,272 614,046 628,551
Less: Net income attributable to noncontrolling interests (Note 8) 4,306 4,306 12,918 12,918
Net Income Attributable to Common Shareholders 413,208 394,966 601,128 615,633
APS        
OPERATING REVENUES (Note 4) 1,820,741 1,768,801 4,211,772 4,029,507
OPERATING EXPENSES        
Fuel and purchased power 655,969 631,382 1,513,048 1,426,418
Operations and maintenance 297,509 306,116 879,371 832,383
Depreciation and amortization 224,538 229,430 688,337 664,699
Taxes other than income taxes 58,402 52,763 175,380 170,507
Other expense 338 145 1,964 2,306
Total 1,236,756 1,219,836 3,258,100 3,096,313
OPERATING INCOME 583,985 548,965 953,672 933,194
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 17,671 9,588 45,687 28,790
Pension and other postretirement non-service credits, net (Note 7) 3,017 12,400 10,133 37,241
Other income (Note 11) 3,731 4,879 13,127 16,325
Other expense (Note 11) (5,465) (3,346) (11,688) (9,134)
Total 18,954 23,521 57,259 73,222
INTEREST EXPENSE        
Interest charges 99,210 90,866 279,896 271,139
Allowance for borrowed funds used during construction (13,979) (11,901) (35,640) (36,078)
Total 85,231 78,965 244,256 235,061
Income Before Income Taxes 517,708 493,521 766,675 771,355
Income taxes 85,978 81,491 121,956 123,795
Net Income 431,730 412,030 644,719 647,560
Less: Net income attributable to noncontrolling interests (Note 8) 4,306 4,306 12,918 12,918
Net Income Attributable to Common Shareholders $ 427,424 $ 407,724 $ 631,801 $ 634,642