XML 60 R45.htm IDEA: XBRL DOCUMENT v3.25.2
Common Stock Equity and Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2025
Earnings Per Share [Abstract]  
Schedule of Sale of Stock by Subsidiary or Equity Method Investee Disclosure
The following table presents the calculation of Pinnacle West’s ATM Program as of June 30, 2025 (in thousands, except share amounts and price per share):

As of June 30, 2025
November 2024 ATM Forward Sale AgreementMarch 2025 ATM Forward Sale Agreement
Initial Price
Number of Shares552,833 544,959 
Forward Sales Price Per Share (a)$89.73 $90.83 
Aggregate Value (in thousands)$49,606 $49,499 

(a)    Subject to certain adjustments.
The following table presents the calculation of Pinnacle West’s February 2024 Forward Sale Agreements as of June 30, 2025 (in thousands, except share amounts and price per share):

As of June 30, 2025
February 2024 Forward Sale Agreements
Initial Price
Number of Shares11,240,601 
Forward Sales Price Per Share (a)$64.51 
Aggregate Value (in thousands)$725,131 
Settlements
Date12/23/2024
Number of Shares Settled (b)5,377,115 
Forward Sales Price Upon Settlement$64.17 
Net Proceeds (in thousands) (c)$345,049 

(a)    Subject to certain adjustments.
(b)    Physical delivery.
(c)    Proceeds recorded in common equity on the Condensed Consolidated Balance Sheets.
Schedule of Earnings Per Share, Basic and Diluted
The following table presents the calculation of Pinnacle West’s basic and diluted EPS (in thousands, except earnings per share amounts):
Three Months Ended June 30,Six Months Ended June 30,
 2025202420252024
Net income attributable to common shareholders
$192,564 $203,805 $187,920 $220,667 
Weighted average common shares outstanding — basic119,517 113,695 119,555 113,658 
Net effect of dilutive securities:
Contingently issuable performance shares and restricted stock units548 489 523 408 
Dilutive shares related to equity forward sale agreements (a)1,800 1,619 1,735 949 
Total contingently issuable shares2,348 2,108 2,258 1,357 
Weighted average common shares outstanding — diluted121,865 115,803 121,813 115,015 
Earnings per weighted-average common share outstanding
Net income attributable to common shareholders — basic
$1.61 $1.79 $1.57 $1.94 
Net income attributable to common shareholders — diluted
$1.58 $1.76 $1.54 $1.92 

(a)    For the three and six months ended June 30, 2025, the diluted weighted average common shares excludes 51,380 and 244,134 shares, respectively, and for the three and six months ended June 30, 2024, diluted weighted average common shares excludes 348,499 and 348,499 shares, respectively, relating to the Convertible Notes. These potentially issuable shares were excluded from the calculation of diluted shares as their inclusion would have been antidilutive.