XML 25 R10.htm IDEA: XBRL DOCUMENT v3.25.2
ARIZONA PUBLIC SERVICE COMPANY - CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
OPERATING REVENUES (Note 4) $ 1,358,751 $ 1,308,994 $ 2,391,031 $ 2,260,706
OPERATING EXPENSES        
Fuel and purchased power 477,008 437,172 857,079 795,036
Operations and maintenance 286,605 272,266 586,714 529,844
Depreciation and amortization 228,893 225,017 463,833 435,311
Taxes other than income taxes 57,651 58,651 117,005 117,815
Other expense 1,042 2,141 1,626 2,161
Total 1,051,199 995,247 2,026,257 1,880,167
OPERATING INCOME 307,552 313,747 364,774 380,539
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 14,767 8,910 28,016 19,202
Pension and other postretirement non-service credits, net (Note 7) 3,692 12,877 6,650 24,445
Other income (Note 11) 12,104 5,885 29,565 36,492
Other expense (Note 11) (4,259) (3,032) (6,829) (10,599)
Total 26,304 24,640 57,402 69,540
INTEREST EXPENSE        
Interest charges 113,527 108,891 218,470 208,665
Allowance for borrowed funds used during construction (11,559) (11,036) (21,661) (24,177)
Total 101,968 97,855 196,809 184,488
Income Before Income Taxes 231,888 240,532 225,367 265,591
Income taxes 35,018 32,421 28,835 36,312
Net Income 196,870 208,111 196,532 229,279
Less: Net income attributable to noncontrolling interests (Note 8) 4,306 4,306 8,612 8,612
Net Income Attributable to Common Shareholders 192,564 203,805 187,920 220,667
APS        
OPERATING REVENUES (Note 4) 1,358,751 1,308,994 2,391,031 2,260,706
OPERATING EXPENSES        
Fuel and purchased power 477,008 437,172 857,079 795,036
Operations and maintenance 285,211 272,674 581,862 526,267
Depreciation and amortization 228,876 224,996 463,799 435,269
Taxes other than income taxes 57,642 58,666 116,978 117,744
Other expense 1,042 2,141 1,626 2,161
Total 1,049,779 995,649 2,021,344 1,876,477
OPERATING INCOME 308,972 313,345 369,687 384,229
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 14,767 8,910 28,016 19,202
Pension and other postretirement non-service credits, net (Note 7) 3,916 13,068 7,116 24,841
Other income (Note 11) 3,674 4,591 9,396 11,446
Other expense (Note 11) (3,890) (2,894) (6,223) (5,788)
Total 18,467 23,675 38,305 49,701
INTEREST EXPENSE        
Interest charges 91,915 93,294 180,686 180,273
Allowance for borrowed funds used during construction (11,559) (11,036) (21,661) (24,177)
Total 80,356 82,258 159,025 156,096
Income Before Income Taxes 247,083 254,762 248,967 277,834
Income taxes 38,679 38,655 35,978 42,304
Net Income 208,404 216,107 212,989 235,530
Less: Net income attributable to noncontrolling interests (Note 8) 4,306 4,306 8,612 8,612
Net Income Attributable to Common Shareholders $ 204,098 $ 211,801 $ 204,377 $ 226,918