XML 77 R51.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Lease Costs
The following table provides information related to our lease costs (dollars in thousands):
Year Ended December 31,
202420232022
Operating Lease Cost - Purchased Power & Energy Storage Lease Contracts$147,313 $126,655 $104,001 
Operating Lease Cost - Land, Property, and Other Equipment20,120 19,235 18,061 
Total Operating Lease Cost167,433 145,890 122,062 
Variable Lease Cost (a)144,108 135,007 122,040 
Short-term Lease Cost20,653 21,530 9,928 
Total Lease Cost$332,194 $302,427 $254,030 
The following tables provide other additional information related to operating lease liabilities (dollars in thousands):
Year Ended December 31,
202420232022
Cash paid for amounts included in the measurement of lease liabilities — operating cash flows:$143,950 $123,472 $118,463 
Right-of-use operating lease assets obtained in exchange for operating lease liabilities:393,702 (a)602,301 (b)16,990 


December 31, 2024December 31, 2023
Weighted average remaining lease term11 years10 years
Weighted average discount rate (c)4.90 %4.53 %

(a)Primarily relates to the three new energy storage operating lease agreements that commenced in 2024.
(b)Primarily relates to the two purchased power operating lease agreements that were modified in January 2023.
(c)Most of our lease agreements do not contain an implicit rate that is readily determinable. For these agreements we use our incremental borrowing rate to measure the present value of lease liabilities. We determine our incremental borrowing rate at lease commencement based on the rate of interest that we would have to pay to borrow, on a collateralized basis over a similar term, an amount equal to the lease payments in a similar economic environment. We use the implicit rate when it is readily determinable.
Schedule of Maturities of Operating Lease Labilities
The following table provides information related to the maturity of our operating lease liabilities (dollars in thousands):
December 31, 2024
YearPurchased Power & Energy Storage Lease ContractsLand, Property & Equipment LeasesTotal
2025 $158,363 $16,834 $175,197 
2026172,087 14,830 186,917 
2027198,007 12,249 210,256 
2028201,804 9,591 211,395 
2029205,741 7,465 213,206 
Thereafter1,140,971 61,855 1,202,826 
Total lease commitments2,076,973 122,824 2,199,797 
Less imputed interest536,948 41,605 578,553 
Total lease liabilities$1,540,025 $81,219 $1,621,244