XML 42 R16.htm IDEA: XBRL DOCUMENT v3.25.0.1
ARIZONA PUBLIC SERVICE COMPANY - CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES      
Net Income $ 626,030 $ 518,781 $ 500,826
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization including nuclear fuel 956,184 854,136 817,814
Deferred fuel and purchased power (250,288) (549,877) (291,992)
Deferred fuel and purchased power amortization 425,886 547,243 219,579
Allowance for equity funds used during construction (38,620) (53,118) (45,263)
Deferred income taxes (20,923) (24,310) 43,202
Deferred investment tax credit (8,253) 77,065 (5,893)
Changes in current assets and liabilities:      
Customer and other receivables (12,696) (61,983) (63,869)
Accrued unbilled revenues (9,350) (2,789) (30,784)
Materials, supplies and fossil fuel (7,895) (42,911) (83,469)
Income tax receivable 332 13,754 (6,572)
Other current assets (50,225) (19,550) 76,089
Accounts payable (7,214) (75,623) 90,076
Accrued taxes 9,030 2,393 (4,205)
Other current liabilities 47,329 40,510 (1,856)
Change in long-term regulatory assets 43,305 53,112 12,432
Change in long-term regulatory liabilities 9,416 28,495 (332,470)
Change in other long-term assets (132,563) (195,598) 159,030
Change in operating lease assets 98,214 90,525 105,359
Change in other long-term liabilities 24,794 63,080 170,359
Change in operating lease liabilities (93,214) (65,779) (103,671)
Net cash provided by operating activities 1,609,823 1,207,697 1,241,441
CASH FLOWS FROM INVESTING ACTIVITIES      
Capital expenditures (2,249,195) (1,846,370) (1,707,490)
Contributions in aid of construction 311,358 180,866 137,436
Allowance for borrowed funds used during construction (48,270) (43,564) (28,030)
Proceeds from nuclear decommissioning trust sales and other special use funds 1,686,094 1,679,722 1,207,713
Investment in nuclear decommissioning trust and other special use funds (1,709,526) (1,681,845) (1,212,063)
Other (8,413) (6,458) (15,612)
Net cash used for investing activities (1,933,630) (1,694,249) (1,618,046)
CASH FLOWS FROM FINANCING ACTIVITIES      
Issuance of long-term debt 1,313,229 689,349 875,537
Repayments of Other Long-Term Debt (875,000) (32,740) (150,000)
Short-term borrowings and (repayments) — net (241,050) 241,900 48,720
Short-term debt borrowings under term loan facility 550,000 0 0
Short-term debt repayments under term loan facility (350,000) 0 0
Dividends paid on common stock (394,663) (386,486) (378,881)
Capital activities of noncontrolling interests (21,255) (21,255) (21,255)
Net cash provided by financing activities 322,690 486,675 371,468
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (1,117) 123 (5,137)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 4,955 4,832 9,969
CASH AND CASH EQUIVALENTS AT END OF YEAR 3,838 4,955 4,832
Arizona Public Service Company      
CASH FLOWS FROM OPERATING ACTIVITIES      
Net Income 659,149 564,561 542,153
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization including nuclear fuel 956,009 854,051 817,729
Deferred fuel and purchased power (250,288) (549,877) (291,992)
Deferred fuel and purchased power amortization 425,886 547,243 219,579
Allowance for equity funds used during construction (38,620) (53,118) (45,263)
Deferred income taxes (56,461) (10,314) (6,817)
Deferred investment tax credit (8,253) 77,065 (5,893)
Changes in current assets and liabilities:      
Customer and other receivables (13,570) (62,716) (60,930)
Accrued unbilled revenues (9,350) (2,789) (30,784)
Materials, supplies and fossil fuel (7,895) (42,911) (83,469)
Income tax receivable (5,463) 1,102 9,654
Other current assets (14,704) (20,243) 59,970
Accounts payable (2,500) (70,622) 79,492
Accrued taxes 19,410 5,542 4,734
Other current liabilities 31,982 62,212 1,190
Change in long-term regulatory assets 43,305 53,112 12,432
Change in long-term regulatory liabilities 9,416 28,495 (332,470)
Change in other long-term assets (159,940) (188,483) 170,587
Change in operating lease assets 97,989 90,234 105,058
Change in other long-term liabilities 27,202 58,574 168,503
Change in operating lease liabilities (93,076) (65,482) (103,361)
Net cash provided by operating activities 1,610,228 1,275,636 1,230,102
CASH FLOWS FROM INVESTING ACTIVITIES      
Capital expenditures (2,249,195) (1,825,585) (1,655,051)
Contributions in aid of construction 311,358 180,866 137,436
Allowance for borrowed funds used during construction (48,270) (39,030) (26,839)
Proceeds from nuclear decommissioning trust sales and other special use funds 1,686,094 1,679,722 1,207,713
Investment in nuclear decommissioning trust and other special use funds (1,684,526) (1,681,845) (1,212,063)
Other (1,660) (1,397) (727)
Net cash used for investing activities (1,986,199) (1,687,269) (1,549,531)
CASH FLOWS FROM FINANCING ACTIVITIES      
Issuance of long-term debt 445,842 496,025 524,852
Repayments of Other Long-Term Debt (250,000) 0 0
Short-term borrowings and (repayments) — net (192,950) 180,970 46,300
Short-term debt borrowings under term loan facility 350,000 0 0
Short-term debt repayments under term loan facility (350,000) 0 0
Dividends paid on common stock (401,400) (393,600) (385,800)
Equity infusion from Pinnacle West 795,000 150,000 150,000
Capital activities of noncontrolling interests (21,255) (21,255) (21,255)
Net cash provided by financing activities 375,237 412,140 314,097
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (734) 507 (5,332)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 4,549 4,042 9,374
CASH AND CASH EQUIVALENTS AT END OF YEAR $ 3,815 $ 4,549 $ 4,042