XML 27 R14.htm IDEA: XBRL DOCUMENT v3.24.3
ARIZONA PUBLIC SERVICE COMPANY - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 628,551 $ 514,498
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 711,587 636,224
Deferred fuel and purchased power (244,109) (486,382)
Deferred fuel and purchased power amortization 340,030 420,277
Allowance for equity funds used during construction (28,790) (40,071)
Deferred income taxes (13,351) (35,258)
Deferred investment tax credit (10,287) 73,003
Changes in current assets and liabilities:    
Customer and other receivables (330,867) (214,291)
Accrued unbilled revenues (94,288) (62,234)
Materials, supplies and fossil fuel (34,493) (43,193)
Other current assets (26,062) (12,003)
Accounts payable 24,958 (79,603)
Accrued taxes 174,807 101,022
Other current liabilities 74,177 19,751
Change in long-term regulatory assets 32,132 36,025
Change in long-term regulatory liabilities 43,448 (27,304)
Change in other long-term assets (126,379) (107,922)
Change in operating lease assets 94,768 89,836
Change in other long-term liabilities 49,694 101,168
Change in operating lease liabilities (89,479) (68,834)
Net cash provided by operating activities 1,170,331 833,899
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,717,571) (1,314,529)
Contributions in aid of construction 235,861 112,762
Allowance for borrowed funds used during construction (36,078) (34,131)
Proceeds from nuclear decommissioning trusts sales and other special use funds 1,140,371 1,165,668
Investment in nuclear decommissioning trusts and other special use funds (1,150,541) (1,181,386)
Other (5,687) (1,788)
Net cash used for investing activities (1,469,323) (1,235,904)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 1,313,229 689,349
Repayment of long-term debt (675,000) (32,740)
Short-term borrowing and (repayments) - net 14,000 56,400
Short-term debt borrowings under term loan facility 350,000 0
Short-term debt repayments under term loan facility (350,000) 0
Dividends paid on common stock (294,589) (288,456)
Distributions to noncontrolling interests for capital activities (10,628) (10,628)
Net cash provided by financing activities 343,208 412,281
NET INCREASE IN CASH AND CASH EQUIVALENTS 44,216 10,276
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 4,955 4,832
CASH AND CASH EQUIVALENTS AT END OF PERIOD 49,171 15,108
APS    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income 647,560 544,335
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 711,525 636,160
Deferred fuel and purchased power (244,109) (486,382)
Deferred fuel and purchased power amortization 340,030 420,277
Allowance for equity funds used during construction (28,790) (40,071)
Deferred income taxes (41,436) (20,997)
Deferred investment tax credit (10,287) 73,003
Changes in current assets and liabilities:    
Customer and other receivables (321,187) (215,618)
Accrued unbilled revenues (94,288) (62,234)
Materials, supplies and fossil fuel (34,493) (43,193)
Other current assets (54) (15,657)
Accounts payable 24,947 (71,028)
Accrued taxes 194,242 116,884
Other current liabilities 48,950 23,694
Change in long-term regulatory assets 32,132 36,025
Change in long-term regulatory liabilities 43,448 (27,304)
Change in other long-term assets (150,172) (101,093)
Change in operating lease assets 94,579 89,608
Change in other long-term liabilities 47,059 102,660
Change in operating lease liabilities (89,377) (68,591)
Net cash provided by operating activities 1,170,279 890,478
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,717,571) (1,293,670)
Contributions in aid of construction 235,861 112,762
Allowance for borrowed funds used during construction (36,078) (29,597)
Proceeds from nuclear decommissioning trusts sales and other special use funds 1,140,371 1,165,668
Investment in nuclear decommissioning trusts and other special use funds (1,150,541) (1,181,386)
Other (969) (877)
Net cash used for investing activities (1,528,927) (1,227,100)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 445,842 496,025
Repayment of long-term debt (250,000) 0
Short-term borrowing and (repayments) - net 67,150 5,530
Short-term debt borrowings under term loan facility 350,000 0
Short-term debt repayments under term loan facility (350,000) 0
Equity infusion 450,000 150,000
Dividends paid on common stock (299,700) (293,900)
Distributions to noncontrolling interests for capital activities (10,628) (10,628)
Net cash provided by financing activities 402,664 347,027
NET INCREASE IN CASH AND CASH EQUIVALENTS 44,016 10,405
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 4,549 4,042
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 48,565 $ 14,447