XML 23 R10.htm IDEA: XBRL DOCUMENT v3.24.2.u1
ARIZONA PUBLIC SERVICE COMPANY - CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
OPERATING REVENUES (Note 2) $ 1,308,994 $ 1,121,703 $ 2,260,706 $ 2,066,658
OPERATING EXPENSES        
Fuel and purchased power 437,172 407,754 795,036 802,258
Operations and maintenance 272,266 277,238 529,844 527,318
Depreciation and amortization 225,017 195,101 435,311 387,007
Taxes other than income taxes 58,651 57,642 117,815 114,780
Other expense 2,141 688 2,161 1,298
Total 995,247 938,423 1,880,167 1,832,661
OPERATING INCOME 313,747 183,280 380,539 233,997
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 8,910 13,034 19,202 28,095
Pension and other postretirement non-service credits - net (Note 5) 12,877 10,474 24,445 20,339
Other income (Note 9) 5,885 6,406 36,492 12,483
Other expense (Note 9) (3,032) (4,813) (10,599) (8,944)
Total 24,640 25,101 69,540 51,973
INTEREST EXPENSE        
Interest charges 108,891 93,832 208,665 181,951
Allowance for borrowed funds used during construction (11,036) (12,317) (24,177) (25,039)
Total 97,855 81,515 184,488 156,912
Income Before Income Taxes 240,532 126,866 265,591 129,058
Income Taxes 32,421 15,897 36,312 17,080
Net Income 208,111 110,969 229,279 111,978
Less: Net income attributable to noncontrolling interests (Note 6) 4,306 4,306 8,612 8,612
Net Income Attributable to Common Shareholders 203,805 106,663 220,667 103,366
APS        
OPERATING REVENUES (Note 2) 1,308,994 1,121,703 2,260,706 2,066,658
OPERATING EXPENSES        
Fuel and purchased power 437,172 407,754 795,036 802,258
Operations and maintenance 272,674 272,339 526,267 518,517
Depreciation and amortization 224,996 195,080 435,269 386,964
Taxes other than income taxes 58,666 57,629 117,744 114,754
Other expense 2,141 688 2,161 1,298
Total 995,649 933,490 1,876,477 1,823,791
OPERATING INCOME 313,345 188,213 384,229 242,867
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 8,910 13,034 19,202 28,095
Pension and other postretirement non-service credits - net (Note 5) 13,068 10,695 24,841 20,801
Other income (Note 9) 4,591 5,691 11,446 10,767
Other expense (Note 9) (2,894) (4,135) (5,788) (6,752)
Total 23,675 25,285 49,701 52,911
INTEREST EXPENSE        
Interest charges 93,294 79,730 180,273 154,952
Allowance for borrowed funds used during construction (11,036) (9,739) (24,177) (20,896)
Total 82,258 69,991 156,096 134,056
Income Before Income Taxes 254,762 143,507 277,834 161,722
Income Taxes 38,655 20,264 42,304 23,510
Net Income 216,107 123,243 235,530 138,212
Less: Net income attributable to noncontrolling interests (Note 6) 4,306 4,306 8,612 8,612
Net Income Attributable to Common Shareholders $ 211,801 $ 118,937 $ 226,918 $ 129,600