XML 21 R7.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 21,168 $ 1,009
Adjustments to reconcile net income to net cash provided by operating activities:    
Gain on sale relating to BCE (22,988) 0
Depreciation and amortization including nuclear fuel 226,413 208,772
Deferred fuel and purchased power (33,094) (90,305)
Deferred fuel and purchased power amortization 108,552 80,904
Allowance for equity funds used during construction (10,292) (15,061)
Deferred income taxes (23,297) (5,150)
Deferred investment tax credit (294) 3,749
Change in derivative instruments fair value 0 786
Stock compensation 5,935 3,635
Changes in current assets and liabilities:    
Customer and other receivables 84,888 2,831
Accrued unbilled revenues 1,074 21,488
Materials, supplies and fossil fuel 4,374 (14,392)
Income tax receivable 332 2,387
Other current assets (32,306) (8,099)
Accounts payable 23,799 (69,576)
Accrued taxes 58,018 50,044
Other current liabilities (55,343) (84,003)
Change in long-term regulatory assets 9,850 14,557
Change in long-term regulatory liabilities 16,493 33,555
Change in other long-term assets (19,571) (72,593)
Change in operating lease assets (8,416) (8,920)
Change in other long-term liabilities (17,489) 104,858
Change in operating lease liabilities 9,547 51,129
Net cash provided by operating activities 347,353 211,605
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (517,756) (445,171)
Contributions in aid of construction 69,047 25,165
Proceeds from sale relating to BCE 38,681 0
Allowance for borrowed funds used during construction (13,141) (12,722)
Proceeds from nuclear decommissioning trust sales and other special use funds 443,870 226,626
Investment in nuclear decommissioning trust and other special use funds (443,854) (227,196)
Other (939) (19,941)
Net cash used for investing activities (424,092) (453,239)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 0 185,136
Short-term borrowing and (repayments) - net 184,000 156,830
Dividends paid on common stock (98,082) (96,078)
Common stock equity issuance and (purchases) - net (4,500) (2,135)
Net cash provided by financing activities 81,418 243,753
NET INCREASE IN CASH AND CASH EQUIVALENTS 4,679 2,119
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 4,955 4,832
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 9,634 $ 6,951