XML 27 R13.htm IDEA: XBRL DOCUMENT v3.24.1.u1
ARIZONA PUBLIC SERVICE COMPANY - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 21,168 $ 1,009
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 226,413 208,772
Deferred fuel and purchased power (33,094) (90,305)
Deferred fuel and purchased power amortization 108,552 80,904
Allowance for equity funds used during construction (10,292) (15,061)
Deferred income taxes (23,297) (5,150)
Deferred investment tax credit (294) 3,749
Changes in current assets and liabilities:    
Customer and other receivables 84,888 2,831
Accrued unbilled revenues 1,074 21,488
Materials, supplies and fossil fuel 4,374 (14,392)
Other current assets (32,306) (8,099)
Accounts payable 23,799 (69,576)
Accrued taxes 58,018 50,044
Other current liabilities (55,343) (84,003)
Change in long-term regulatory assets 9,850 14,557
Change in long-term regulatory liabilities 16,493 33,555
Change in other long-term assets (19,571) (72,593)
Change in operating lease assets (8,416) (8,920)
Change in other long-term liabilities (17,489) 104,858
Change in operating lease liabilities 9,547 51,129
Net cash provided by operating activities 347,353 211,605
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (517,756) (445,171)
Contributions in aid of construction 69,047 25,165
Allowance for borrowed funds used during construction (13,141) (12,722)
Proceeds from nuclear decommissioning trust sales and other special use funds 443,870 226,626
Investment in nuclear decommissioning trust and other special use funds (443,854) (227,196)
Other (939) (19,941)
Net cash used for investing activities (424,092) (453,239)
CASH FLOWS FROM FINANCING ACTIVITIES    
Short-term borrowing and (repayments) - net 184,000 156,830
Dividends paid on common stock (98,082) (96,078)
Net cash provided by financing activities 81,418 243,753
NET INCREASE IN CASH AND CASH EQUIVALENTS 4,679 2,119
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 4,955 4,832
CASH AND CASH EQUIVALENTS AT END OF PERIOD 9,634 6,951
APS    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income 19,423 14,966
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 226,392 208,750
Deferred fuel and purchased power (33,094) (90,305)
Deferred fuel and purchased power amortization 108,552 80,904
Allowance for equity funds used during construction (10,292) (15,061)
Deferred income taxes 2,071 (1,693)
Deferred investment tax credit (294) 3,749
Changes in current assets and liabilities:    
Customer and other receivables 84,357 9,347
Accrued unbilled revenues 1,074 21,488
Materials, supplies and fossil fuel 4,374 (14,392)
Other current assets 3,516 (11,039)
Accounts payable 26,328 (64,008)
Accrued taxes 59,745 55,194
Other current liabilities (82,478) (82,422)
Change in long-term regulatory assets 9,850 14,557
Change in long-term regulatory liabilities 16,493 33,555
Change in other long-term assets (51,555) (70,466)
Change in operating lease assets (8,479) (8,998)
Change in other long-term liabilities (19,584) 104,303
Change in operating lease liabilities 9,581 51,212
Net cash provided by operating activities 365,980 239,641
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (517,756) (439,647)
Contributions in aid of construction 69,047 25,165
Allowance for borrowed funds used during construction (13,141) (11,157)
Proceeds from nuclear decommissioning trust sales and other special use funds 443,870 226,626
Investment in nuclear decommissioning trust and other special use funds (443,854) (227,196)
Other (51) (926)
Net cash used for investing activities (461,885) (427,135)
CASH FLOWS FROM FINANCING ACTIVITIES    
Short-term borrowing and (repayments) - net 200,650 138,000
Equity infusion 0 150,000
Dividends paid on common stock (99,800) (97,900)
Net cash provided by financing activities 100,850 190,100
NET INCREASE IN CASH AND CASH EQUIVALENTS 4,945 2,606
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 4,549 4,042
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 9,494 $ 6,648