XML 30 R9.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2020   112,760,051        
Beginning balance at Dec. 31, 2020 $ 5,752,793 $ 2,677,482 $ (6,289) $ 3,025,106 $ (62,796) $ 119,290
Beginning balance (in shares) at Dec. 31, 2020     (72,006)      
Increase (Decrease) in Shareholders' Equity            
Net income 635,944     618,720   17,224
Other comprehensive income 7,935       7,935  
Dividends on common stock (379,108)     (379,108)    
Issuance of common stock (in shares)   254,477        
Issuance of common stock 25,261 $ 25,261        
Purchase of treasury stock (in shares) [1]     (68,892)      
Purchase of treasury stock [1] (4,655)   $ (4,655)      
Reissuance of treasury stock for stock-based compensation and other (in shares)     53,290      
Reissuance of treasury stock for stock-based compensation and other 4,543   $ 4,543      
Capital activities by noncontrolling interests (21,255)         (21,255)
Other 2     1   1
Ending balance (in shares) at Dec. 31, 2021   113,014,528        
Ending balance at Dec. 31, 2021 6,021,460 $ 2,702,743 $ (6,401) 3,264,719 (54,861) 115,260
Ending balance (in shares) at Dec. 31, 2021     (87,608)      
Increase (Decrease) in Shareholders' Equity            
Net income 500,826     483,602   17,224
Other comprehensive income 23,426       23,426  
Dividends on common stock (387,975)     (387,975)    
Issuance of common stock (in shares)   232,661        
Issuance of common stock 21,996 $ 21,996        
Purchase of treasury stock (in shares) [1]     (77,152)      
Purchase of treasury stock [1] (5,152)   $ (5,152)      
Reissuance of treasury stock for stock-based compensation and other (in shares)     91,147      
Reissuance of treasury stock for stock-based compensation and other 6,548   $ 6,548      
Capital activities by noncontrolling interests (21,255)         (21,255)
Other $ 2 $ 1   1    
Ending balance (in shares) at Dec. 31, 2022 113,247,189 113,247,189        
Ending balance at Dec. 31, 2022 $ 6,159,876 $ 2,724,740 $ (5,005) 3,360,347 (31,435) 111,229
Ending balance (in shares) at Dec. 31, 2022 (73,613)   (73,613)      
Increase (Decrease) in Shareholders' Equity            
Net income $ 518,781     501,557   17,224
Other comprehensive income (1,709)       (1,709)  
Dividends on common stock (395,585)     (395,585)    
Issuance of common stock (in shares)   290,500        
Issuance of common stock 27,936 $ 27,936        
Purchase of treasury stock (in shares) [1]     (72,180)      
Purchase of treasury stock [1] (5,466)   $ (5,466)      
Reissuance of treasury stock for stock-based compensation and other (in shares)     32,521      
Reissuance of treasury stock for stock-based compensation and other 2,287   $ 2,287      
Capital activities by noncontrolling interests (21,255)         (21,255)
Other $ (3)   (1) (2)    
Ending balance (in shares) at Dec. 31, 2023 113,537,689 113,537,689        
Ending balance at Dec. 31, 2023 $ 6,284,862 $ 2,752,676 $ (8,185) $ 3,466,317 $ (33,144) $ 107,198
Ending balance (in shares) at Dec. 31, 2023 (113,272)   (113,272)      
[1] Primarily represents shares of common stock withheld from certain stock awards for tax purposes.