XML 70 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of Lease Costs
The following table provides information related to our lease costs (dollars in thousands):
Year Ended December 31,
202320222021
Operating Lease Cost - Purchased Power & Energy Storage Lease Contracts$126,655 $104,001 $105,762 
Operating Lease Cost - Land, Property, and Other Equipment19,235 18,061 18,498 
Total Operating Lease Cost145,890 122,062 124,260 
Variable Lease Cost (a)135,007 122,040 118,969 
Short-term Lease Cost21,530 9,928 3,872 
Total Lease Cost$302,427 $254,030 $247,101 
(a)     Primarily relates to purchased power lease contracts.
The following tables provide other additional information related to operating lease liabilities (dollars in thousands):
Year Ended December 31,
202320222021
Cash paid for amounts included in the measurement of lease liabilities — operating cash flows:$123,472 $118,463 $116,661 
Right-of-use operating lease assets obtained in exchange for operating lease liabilities602,301 (a)16,990 500,582 


December 31, 2023December 31, 2022
Weighted average remaining lease term10 years7 years
Weighted average discount rate (b)4.53 %2.21 %

(a)Primarily relates to the two purchased power operating lease agreements that were modified in January 2023.
(b)Most of our lease agreements do not contain an implicit rate that is readily determinable. For these agreements we use our incremental borrowing rate to measure the present value of lease liabilities. We determine our incremental borrowing rate at lease commencement based on the rate of interest that we would have to pay to borrow, on a collateralized basis over a similar term, an amount equal to the lease payments in a similar economic environment. We use the implicit rate when it is readily determinable.
Schedule of Maturities of Operating Lease Labilities
The following table provides information related to the maturity of our operating lease liabilities (dollars in thousands):
December 31, 2023
YearPurchased Power & Energy Storage Lease ContractsLand, Property & Equipment LeasesTotal
2024$108,201 $14,750 $122,951 
2025124,968 12,148 137,116 
2026138,692 9,826 148,518 
2027164,613 7,731 172,344 
2028168,410 5,401 173,811 
Thereafter835,813 64,090 899,903 
Total lease commitments1,540,697 113,946 1,654,643 
Less imputed interest334,693 41,878 376,571 
Total lease liabilities$1,206,004 $72,068 $1,278,072