XML 20 R8.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2021   113,014,528        
Beginning balance at Dec. 31, 2021 $ 6,021,460 $ 2,702,743 $ (6,401) $ 3,264,719 $ (54,861) $ 115,260
Beginning balance (in shares) at Dec. 31, 2021     (87,608)      
Increase (Decrease) in Shareholders' Equity            
Net income 189,880     181,268   8,612
Other comprehensive income (loss) 47       47  
Dividends on common stock (192,213)     (192,213)    
Issuance of common stock (in shares)   63,521        
Issuance of common stock 9,554 $ 9,554        
Purchase of treasury stock (in shares) [1]     (24,885)      
Purchase of treasury stock [1] (1,715)   $ (1,715)      
Reissuance of treasury stock for stock-based compensation and other (in shares)     70,962      
Reissuance of treasury stock for stock-based compensation and other 5,140   $ 5,140      
Capital activities by noncontrolling activities (10,628)         (10,628)
Other (2)     (2)    
Ending balance (in shares) at Jun. 30, 2022   113,078,049        
Ending balance at Jun. 30, 2022 6,021,523 $ 2,712,297 $ (2,976) 3,253,772 (54,814) 113,244
Ending balance (in shares) at Jun. 30, 2022     (41,531)      
Beginning balance (in shares) at Mar. 31, 2022   113,047,699        
Beginning balance at Mar. 31, 2022 6,050,136 $ 2,706,325 $ (3,648) 3,281,601 (53,708) 119,566
Beginning balance (in shares) at Mar. 31, 2022     (50,921)      
Increase (Decrease) in Shareholders' Equity            
Net income 168,618     164,312   4,306
Other comprehensive income (loss) (1,106)       (1,106)  
Dividends on common stock (192,139)     (192,139)    
Issuance of common stock (in shares)   30,350        
Issuance of common stock 5,972 $ 5,972        
Reissuance of treasury stock for stock-based compensation and other (in shares)     9,390      
Reissuance of treasury stock for stock-based compensation and other 673   $ 673      
Capital activities by noncontrolling activities (10,628)         (10,628)
Other (3)   (1) (2)    
Ending balance (in shares) at Jun. 30, 2022   113,078,049        
Ending balance at Jun. 30, 2022 $ 6,021,523 $ 2,712,297 $ (2,976) 3,253,772 (54,814) 113,244
Ending balance (in shares) at Jun. 30, 2022     (41,531)      
Beginning balance (in shares) at Dec. 31, 2022 113,247,189 113,247,189        
Beginning balance at Dec. 31, 2022 $ 6,159,876 $ 2,724,740 $ (5,005) 3,360,347 (31,435) 111,229
Beginning balance (in shares) at Dec. 31, 2022 (73,613)   (73,613)      
Increase (Decrease) in Shareholders' Equity            
Net income $ 111,978     103,366   8,612
Other comprehensive income (loss) (156)       (156)  
Dividends on common stock (195,981)     (195,981)    
Issuance of common stock (in shares)   139,705        
Issuance of common stock 11,372 $ 11,372        
Purchase of treasury stock (in shares) [1]     (34,675)      
Purchase of treasury stock [1] (2,609)   $ (2,609)      
Reissuance of treasury stock for stock-based compensation and other (in shares)     32,521      
Reissuance of treasury stock for stock-based compensation and other 2,287   $ 2,287      
Capital activities by noncontrolling activities (10,628)         (10,628)
Other $ (2)   (1) (1)    
Ending balance (in shares) at Jun. 30, 2023 113,386,894 113,386,894        
Ending balance at Jun. 30, 2023 $ 6,076,137 $ 2,736,112 $ (5,328) 3,267,731 (31,591) 109,213
Ending balance (in shares) at Jun. 30, 2023 (75,767)   (75,767)      
Beginning balance (in shares) at Mar. 31, 2023   113,359,467        
Beginning balance at Mar. 31, 2023 $ 6,164,451 $ 2,730,851 $ (7,451) 3,357,052 (31,536) 115,535
Beginning balance (in shares) at Mar. 31, 2023     (106,141)      
Increase (Decrease) in Shareholders' Equity            
Net income 110,969     106,663   4,306
Other comprehensive income (loss) (55)       (55)  
Dividends on common stock (195,981)     (195,981)    
Issuance of common stock (in shares)   27,427        
Issuance of common stock 5,261 $ 5,261        
Purchase of treasury stock (in shares) [2]     (1,521)      
Purchase of treasury stock [2] (119)   $ (119)      
Reissuance of treasury stock for stock-based compensation and other (in shares)     31,895      
Reissuance of treasury stock for stock-based compensation and other 2,242   $ 2,242      
Capital activities by noncontrolling activities (10,628)         (10,628)
Other $ (3)     (3)    
Ending balance (in shares) at Jun. 30, 2023 113,386,894 113,386,894        
Ending balance at Jun. 30, 2023 $ 6,076,137 $ 2,736,112 $ (5,328) $ 3,267,731 $ (31,591) $ 109,213
Ending balance (in shares) at Jun. 30, 2023 (75,767)   (75,767)      
[1] Primarily represents shares of common stock withheld from certain stock awards for tax purposes.
[2] Primarily represents shares of common stock withheld from certain stock awards for tax purposes.