XML 56 R44.htm IDEA: XBRL DOCUMENT v3.23.2
Leases (Tables)
6 Months Ended
Jun. 30, 2023
Leases [Abstract]  
Lease Cost and Additional Information
The following tables provide information related to our lease costs (dollars in thousands):

Three Months Ended
June 30,
Six Months Ended June 30,
2023202220232022
Operating Lease Cost - Purchased Power Lease Contracts$35,655 $29,140 $35,655 $29,140 
Operating Lease Cost - Land, Property, and Other Equipment4,798 4,569 9,574 9,141 
Total Operating Lease Cost40,453 33,709 45,229 38,281 
Variable lease cost (a)47,994 42,662 64,724 61,304 
Short-term lease cost7,403 2,201 8,804 3,503 
Total lease cost$95,850 $78,572 $118,757 $103,088 

(a)     Primarily relates to purchased power lease contracts.
The following tables provide other additional information related to operating lease liabilities (dollars in thousands):
Six Months Ended
June 30, 2023
Six Months Ended June 30, 2022
Cash paid for amounts included in the measurement of lease liabilities — operating cash flows:$13,798 $12,953 
Right-of-use operating lease assets obtained in exchange for operating lease liabilities553,665 (a)11,182 

June 30, 2023December 31, 2022
Weighted average remaining lease term10 years7 years
Weighted average discount rate (b)4.45 %2.21 %

(a) Primarily relates to the two purchased power operating lease agreements that were modified in January 2023.
(b) Most of our lease agreements do not contain an implicit rate that is readily determinable. For these agreements, we use our incremental borrowing rate to measure the present value of lease liabilities.  We determine our incremental borrowing rate at lease commencement based on the rate of interest that we would have to pay to borrow, on a collateralized basis over a similar term, an amount equal to the lease payments in a similar economic environment. We use the implicit rate when it is readily determinable.
Schedule of Future Minimum Payments
The following table provides information related to the maturity of our operating lease liabilities (dollars in thousands):
June 30, 2023
YearPurchased Power Lease ContractsLand, Property & Equipment LeasesTotal
2023 (remaining six months of 2023)$100,130 $8,420 $108,550 
2024104,315 13,450 117,765 
2025121,082 10,966 132,048 
2026134,806 8,742 143,548 
2027160,727 6,790 167,517 
2028164,524 4,608 169,132 
Thereafter779,792 67,998 847,790 
Total lease commitments1,565,376 120,974 1,686,350 
Less imputed interest329,397 44,757 374,154 
Total lease liabilities$1,235,979 $76,217 $1,312,196