XML 26 R14.htm IDEA: XBRL DOCUMENT v3.23.2
ARIZONA PUBLIC SERVICE COMPANY - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 111,978 $ 189,880
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 416,652 405,127
Deferred fuel and purchased power (191,304) (98,707)
Deferred fuel and purchased power amortization 218,586 96,842
Allowance for equity funds used during construction (28,095) (21,833)
Deferred income taxes (35,808) 22,169
Deferred investment tax credit 42,601 (2,538)
Changes in current assets and liabilities:    
Customer and other receivables (24,748) (31,146)
Accrued unbilled revenues (51,976) (100,543)
Materials, supplies and fossil fuel (42,156) (34,315)
Income tax receivable 9,847 7,514
Other current assets (35,609) 5,195
Accounts payable (2,051) 104,849
Accrued taxes (644) 13,282
Other current liabilities (62,354) (7,316)
Change in margin and collateral accounts - assets 28 40,430
Change in other long-term assets (104,581) 174,013
Change in operating lease assets 17,998 29,759
Change in other long-term liabilities 162,181 (184,626)
Change in operating lease liabilities 30,082 (27,622)
Net cash provided by operating activities 437,613 588,286
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (918,195) (843,219)
Contributions in aid of construction 60,118 68,879
Allowance for borrowed funds used during construction (25,039) (10,111)
Proceeds from nuclear decommissioning trusts sales and other special use funds 567,528 692,186
Investment in nuclear decommissioning trusts and other special use funds (568,668) (692,811)
Other 485 (9,174)
Net cash used for investing activities (883,771) (794,250)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 689,247 325,802
Short-term borrowing and (repayments) - net (35,370) 249,000
Dividends paid on common stock (192,235) (188,542)
Distributions to noncontrolling interests (10,627) (10,628)
Net cash provided by financing activities 448,984 225,184
NET INCREASE IN CASH AND CASH EQUIVALENTS 2,826 19,220
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 4,832 9,969
CASH AND CASH EQUIVALENTS AT END OF PERIOD 7,658 29,189
APS    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income 138,212 202,781
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 416,609 405,085
Deferred fuel and purchased power (191,304) (98,707)
Deferred fuel and purchased power amortization 218,586 96,842
Allowance for equity funds used during construction (28,095) (21,833)
Deferred income taxes (27,415) (2,838)
Deferred investment tax credit 42,601 (2,538)
Changes in current assets and liabilities:    
Customer and other receivables (24,952) (31,612)
Accrued unbilled revenues (51,976) (100,543)
Materials, supplies and fossil fuel (42,156) (34,315)
Income tax receivable 0 10,756
Other current assets (39,635) (7,883)
Accounts payable 1,175 101,931
Accrued taxes 11,298 39,408
Other current liabilities (62,184) 2,384
Change in margin and collateral accounts - assets 28 40,430
Change in other long-term assets (102,654) 183,701
Change in operating lease assets 17,841 29,613
Change in other long-term liabilities 159,294 (184,896)
Change in operating lease liabilities 30,247 (27,470)
Net cash provided by operating activities 465,520 600,296
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (902,554) (824,269)
Contributions in aid of construction 60,118 68,879
Allowance for borrowed funds used during construction (20,896) (10,111)
Proceeds from nuclear decommissioning trusts sales and other special use funds 567,528 692,186
Investment in nuclear decommissioning trusts and other special use funds (568,668) (692,811)
Other (786) 566
Net cash used for investing activities (865,258) (765,560)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 496,025 0
Short-term borrowing and (repayments) - net (40,000) 236,300
Equity infusion 150,000 150,000
Dividends paid on common stock (195,900) (192,000)
Distributions to noncontrolling interests (10,627) (10,628)
Net cash provided by financing activities 399,498 183,672
NET INCREASE IN CASH AND CASH EQUIVALENTS (240) 18,408
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 4,042 9,374
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 3,802 $ 27,782