XML 19 R7.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 1,009 $ 21,262
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 208,772 203,639
Deferred fuel and purchased power (90,305) (6,110)
Deferred fuel and purchased power amortization 80,904 39,442
Allowance for equity funds used during construction (15,061) (9,747)
Deferred income taxes (5,150) 3,835
Deferred investment tax credit 3,749 (319)
Change in derivative instruments fair value 786 0
Stock compensation 3,635 5,338
Changes in current assets and liabilities:    
Customer and other receivables 2,831 66,146
Accrued unbilled revenues 21,488 1,215
Materials, supplies and fossil fuel (14,392) (11,892)
Income tax receivable 2,387 542
Other current assets (8,110) 13,347
Accounts payable (69,576) (13,873)
Accrued taxes 50,044 53,847
Other current liabilities (84,239) (40,211)
Change in margin and collateral accounts - assets 11 8,600
Change in other long-term assets (58,036) 52,153
Change in operating lease assets (8,920) 324
Change in other long-term liabilities 138,649 (47,883)
Change in operating lease liabilities 51,129 953
Net cash provided by operating activities 211,605 340,608
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (445,171) (391,583)
Contributions in aid of construction 25,165 28,262
Allowance for borrowed funds used during construction (12,722) (4,422)
Proceeds from nuclear decommissioning trusts sales and other special use funds 226,626 361,754
Investment in nuclear decommissioning trusts and other special use funds (227,196) (361,809)
Other (19,941) (6,543)
Net cash used for investing activities (453,239) (374,341)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 185,136 312,052
Short-term borrowing and (repayments) - net 156,830 (29,050)
Dividends paid on common stock (96,078) (94,265)
Repayment of long-term debt 0 (150,000)
Common stock equity issuances and (purchases) - net (2,135) (1,005)
Net cash provided by financing activities 243,753 37,732
NET INCREASE IN CASH AND CASH EQUIVALENTS 2,119 3,999
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 4,832 9,969
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 6,951 $ 13,968