XML 25 R13.htm IDEA: XBRL DOCUMENT v3.23.1
ARIZONA PUBLIC SERVICE COMPANY - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 1,009 $ 21,262
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 208,772 203,639
Deferred fuel and purchased power (90,305) (6,110)
Deferred fuel and purchased power amortization 80,904 39,442
Allowance for equity funds used during construction (15,061) (9,747)
Deferred income taxes (5,150) 3,835
Deferred investment tax credit 3,749 (319)
Changes in current assets and liabilities:    
Customer and other receivables 2,831 66,146
Accrued unbilled revenues 21,488 1,215
Materials, supplies and fossil fuel (14,392) (11,892)
Income tax receivable 2,387 542
Other current assets (8,110) 13,347
Accounts payable (69,576) (13,873)
Accrued taxes 50,044 53,847
Other current liabilities (84,239) (40,211)
Change in margin and collateral accounts - assets 11 8,600
Change in other long-term assets (58,036) 52,153
Change in operating lease assets (8,920) 324
Change in other long-term liabilities 138,649 (47,883)
Change in operating lease liabilities 51,129 953
Net cash provided by operating activities 211,605 340,608
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (445,171) (391,583)
Contributions in aid of construction 25,165 28,262
Allowance for borrowed funds used during construction (12,722) (4,422)
Proceeds from nuclear decommissioning trusts sales and other special use funds 226,626 361,754
Investment in nuclear decommissioning trusts and other special use funds (227,196) (361,809)
Other (19,941) (6,543)
Net cash used for investing activities (453,239) (374,341)
CASH FLOWS FROM FINANCING ACTIVITIES    
Short-term borrowing and (repayments) - net 156,830 (29,050)
Dividends paid on common stock (96,078) (94,265)
Net cash provided by financing activities 243,753 37,732
NET INCREASE IN CASH AND CASH EQUIVALENTS 2,119 3,999
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 4,832 9,969
CASH AND CASH EQUIVALENTS AT END OF PERIOD 6,951 13,968
APS    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income 14,966 28,505
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 208,750 203,617
Deferred fuel and purchased power (90,305) (6,110)
Deferred fuel and purchased power amortization 80,904 39,442
Allowance for equity funds used during construction (15,061) (9,747)
Deferred income taxes (1,693) (106)
Deferred investment tax credit 3,749 (319)
Changes in current assets and liabilities:    
Customer and other receivables 9,347 65,736
Accrued unbilled revenues 21,488 1,215
Materials, supplies and fossil fuel (14,392) (11,892)
Income tax receivable 0 5,207
Other current assets (11,050) 5,261
Accounts payable (64,008) (17,074)
Accrued taxes 55,194 57,718
Other current liabilities (82,658) (37,579)
Change in margin and collateral accounts - assets 11 8,600
Change in other long-term assets (55,909) 53,827
Change in operating lease assets (8,998) 254
Change in other long-term liabilities 138,094 (46,790)
Change in operating lease liabilities 51,212 1,027
Net cash provided by operating activities 239,641 340,792
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (439,647) (386,873)
Contributions in aid of construction 25,165 28,262
Allowance for borrowed funds used during construction (11,157) (4,422)
Proceeds from nuclear decommissioning trusts sales and other special use funds 226,626 361,754
Investment in nuclear decommissioning trusts and other special use funds (227,196) (361,809)
Other (926) (258)
Net cash used for investing activities (427,135) (363,346)
CASH FLOWS FROM FINANCING ACTIVITIES    
Short-term borrowing and (repayments) - net 138,000 (28,700)
Equity infusion 150,000 150,000
Dividends paid on common stock (97,900) (96,000)
Net cash provided by financing activities 190,100 25,300
NET INCREASE IN CASH AND CASH EQUIVALENTS 2,606 2,746
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 4,042 9,374
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 6,648 $ 12,120