XML 20 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2020   112,760,051        
Beginning balance at Dec. 31, 2020 $ 5,752,793 $ 2,677,482 $ (6,289) $ 3,025,106 $ (62,796) $ 119,290
Beginning balance (in shares) at Dec. 31, 2020     (72,006)      
Increase (Decrease) in Shareholders' Equity            
Net income 604,054     591,136   12,918
Other comprehensive income (loss) 3,130       3,130  
Dividends on common stock (187,165)     (187,165)    
Issuance of common stock (in shares)   92,070        
Issuance of common stock 21,070 $ 21,070        
Purchase of treasury stock (in shares) [1]     (17,437)      
Purchase of treasury stock [1] (1,333)   $ (1,333)      
Reissuance of treasury stock for stock-based compensation and other (in shares)     53,290      
Reissuance of treasury stock for stock-based compensation and other 4,543   $ 4,543      
Capital activities by noncontrolling interests (10,628)         (10,628)
Other 0     (1)   1
Ending balance (in shares) at Sep. 30, 2021   112,852,121        
Ending balance at Sep. 30, 2021 6,186,464 $ 2,698,552 $ (3,079) 3,429,076 (59,666) 121,581
Ending balance (in shares) at Sep. 30, 2021     (36,153)      
Beginning balance (in shares) at Jun. 30, 2021   112,819,703        
Beginning balance at Jun. 30, 2021 5,834,899 $ 2,692,015 $ (3,079) 3,089,266 (60,578) 117,275
Beginning balance (in shares) at Jun. 30, 2021     (36,153)      
Increase (Decrease) in Shareholders' Equity            
Net income 344,104     339,798   4,306
Other comprehensive income (loss) 912       912  
Dividends on common stock 11     11    
Issuance of common stock (in shares)   32,418        
Issuance of common stock 6,537 $ 6,537        
Other 1     1    
Ending balance (in shares) at Sep. 30, 2021   112,852,121        
Ending balance at Sep. 30, 2021 $ 6,186,464 $ 2,698,552 $ (3,079) 3,429,076 (59,666) 121,581
Ending balance (in shares) at Sep. 30, 2021     (36,153)      
Beginning balance (in shares) at Dec. 31, 2021 113,014,528 113,014,528        
Beginning balance at Dec. 31, 2021 $ 6,021,460 $ 2,702,743 $ (6,401) 3,264,719 (54,861) 115,260
Beginning balance (in shares) at Dec. 31, 2021 (87,608)   (87,608)      
Increase (Decrease) in Shareholders' Equity            
Net income $ 520,512     507,594   12,918
Other comprehensive income (loss) 1,561       1,561  
Dividends on common stock (192,213)     (192,213)    
Issuance of common stock (in shares)   94,200        
Issuance of common stock 17,621 $ 17,621        
Purchase of treasury stock (in shares) [1]     (28,620)      
Purchase of treasury stock [1] (1,994)   $ (1,994)      
Reissuance of treasury stock for stock-based compensation and other (in shares)     80,024      
Reissuance of treasury stock for stock-based compensation and other 5,792   $ 5,792      
Capital activities by noncontrolling interests (10,628)         (10,628)
Other $ 2     2    
Ending balance (in shares) at Sep. 30, 2022 113,108,728 113,108,728        
Ending balance at Sep. 30, 2022 $ 6,362,113 $ 2,720,364 $ (2,603) 3,580,102 (53,300) 117,550
Ending balance (in shares) at Sep. 30, 2022 (36,204)   (36,204)      
Beginning balance (in shares) at Jun. 30, 2022   113,078,049        
Beginning balance at Jun. 30, 2022 $ 6,021,523 $ 2,712,297 $ (2,976) 3,253,772 (54,814) 113,244
Beginning balance (in shares) at Jun. 30, 2022     (41,531)      
Increase (Decrease) in Shareholders' Equity            
Net income 330,632     326,326   4,306
Other comprehensive income (loss) 1,514       1,514  
Issuance of common stock (in shares)   30,679        
Issuance of common stock 8,067 $ 8,067        
Purchase of treasury stock (in shares) [2]     (3,735)      
Purchase of treasury stock [2] (279)   $ (279)      
Reissuance of treasury stock for stock-based compensation and other (in shares)     9,062      
Reissuance of treasury stock for stock-based compensation and other 652   $ 652      
Other $ 4     4    
Ending balance (in shares) at Sep. 30, 2022 113,108,728 113,108,728        
Ending balance at Sep. 30, 2022 $ 6,362,113 $ 2,720,364 $ (2,603) $ 3,580,102 $ (53,300) $ 117,550
Ending balance (in shares) at Sep. 30, 2022 (36,204)   (36,204)      
[1] Primarily represents shares of common stock withheld from certain stock awards for tax purposes.
[2] Primarily represents shares of common stock withheld from certain stock awards for tax purposes.