XML 22 R10.htm IDEA: XBRL DOCUMENT v3.22.2.2
ARIZONA PUBLIC SERVICE COMPANY - CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
OPERATING REVENUES $ 1,469,871 $ 1,308,254 $ 3,315,071 $ 3,004,978
OPERATING EXPENSES        
Fuel and purchased power 556,571 427,452 1,174,027 895,514
Operations and maintenance 251,663 232,386 715,392 692,131
Depreciation and amortization 190,389 163,523 563,491 480,093
Taxes other than income taxes 53,475 57,608 165,591 176,586
Other expenses - net 200 (2,088) 1,410 5,361
Total 1,052,298 878,881 2,619,911 2,249,685
OPERATING INCOME 417,573 429,373 695,160 755,293
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 9,133 11,352 30,966 30,549
Pension and other postretirement non-service credits - net (Note 5) 24,673 28,135 73,739 84,101
Other income (Note 9) 2,219 12,083 5,605 36,719
Other expense (Note 9) (6,745) (6,182) (14,751) (15,219)
Total 29,280 45,388 95,559 136,150
INTEREST EXPENSE        
Interest charges 72,185 64,067 205,677 188,782
Allowance for borrowed funds used during construction (8,692) (5,273) (19,047) (15,466)
Total 63,493 58,794 186,630 173,316
INCOME BEFORE INCOME TAXES 383,360 415,967 604,089 718,127
INCOME TAXES 52,728 71,863 83,577 114,073
NET INCOME 330,632 344,104 520,512 604,054
Less: Comprehensive income attributable to noncontrolling interests 4,306 4,306 12,918 12,918
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS 326,326 339,798 507,594 591,136
APS        
OPERATING REVENUES 1,469,871 1,308,254 3,315,071 3,004,978
OPERATING EXPENSES        
Fuel and purchased power 556,571 427,452 1,174,027 895,514
Operations and maintenance 248,808 229,432 705,683 682,531
Depreciation and amortization 190,368 163,484 563,427 480,012
Taxes other than income taxes 53,456 57,591 165,509 176,541
Other expenses - net 200 (2,088) 1,410 5,361
Total 1,049,403 875,871 2,610,056 2,239,959
OPERATING INCOME 420,468 432,383 705,015 765,019
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 9,133 11,352 30,966 30,549
Pension and other postretirement non-service credits - net (Note 5) 24,791 28,191 74,080 84,262
Other income (Note 9) 1,661 11,597 4,209 35,120
Other expense (Note 9) (3,023) (2,196) (7,657) (9,807)
Total 32,562 48,944 101,598 140,124
INTEREST EXPENSE        
Interest charges 66,296 61,362 192,828 180,680
Allowance for borrowed funds used during construction (8,269) (5,273) (18,381) (15,466)
Total 58,027 56,089 174,447 165,214
INCOME BEFORE INCOME TAXES 395,003 425,238 632,166 739,929
INCOME TAXES 59,004 77,269 93,385 128,313
NET INCOME 335,999 347,969 538,781 611,616
Less: Comprehensive income attributable to noncontrolling interests 4,306 4,306 12,918 12,918
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 331,693 $ 343,663 $ 525,863 $ 598,698