XML 26 R14.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 189,880 $ 259,950
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 405,127 350,536
Deferred fuel and purchased power (98,707) (135,905)
Deferred fuel and purchased power amortization 96,842 10,828
Allowance for equity funds used during construction (21,833) (19,197)
Deferred income taxes 22,169 30,231
Deferred investment tax credit (2,538) (3,651)
Changes in current assets and liabilities:    
Customer and other receivables (31,146) (41,138)
Accrued unbilled revenues (100,543) (91,721)
Materials, supplies and fossil fuel (34,315) (31,449)
Income tax receivable 7,514 6,792
Other current assets 5,195 (14,021)
Accounts payable 104,849 66,558
Accrued taxes 13,282 23,486
Other current liabilities (7,316) (39,638)
Change in margin and collateral accounts — assets 40,430 0
Change in other long-term assets 174,013 (152,846)
Change in operating lease assets 29,759 34,810
Change in other long-term liabilities (184,626) 76,290
Change in operating lease liabilities (27,622) (31,049)
Net cash provided by operating activities 588,286 312,350
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (843,219) (681,148)
Contributions in aid of construction 68,879 32,104
Allowance for borrowed funds used during construction (10,111) (10,193)
Proceeds from nuclear decommissioning trusts sales and other special use funds 692,186 587,842
Investment in nuclear decommissioning trusts and other special use funds (692,811) (588,982)
Other (9,174) 10,809
Net cash used for investing activities (794,250) (649,568)
CASH FLOWS FROM FINANCING ACTIVITIES    
Short-term borrowing and (repayments) — net 249,000 354,700
Dividends paid on common stock (188,542) (183,500)
Distributions to noncontrolling interests (10,628) (10,628)
Net cash provided by financing activities 225,184 291,396
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 19,220 (45,822)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 9,969 59,968
CASH AND CASH EQUIVALENTS AT END OF PERIOD 29,189 14,146
APS    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income 202,781 263,647
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 405,085 350,494
Deferred fuel and purchased power (98,707) (135,905)
Deferred fuel and purchased power amortization 96,842 10,828
Allowance for equity funds used during construction (21,833) (19,197)
Deferred income taxes (2,838) 23,161
Deferred investment tax credit (2,538) (3,651)
Changes in current assets and liabilities:    
Customer and other receivables (31,612) (41,963)
Accrued unbilled revenues (100,543) (91,721)
Materials, supplies and fossil fuel (34,315) (31,449)
Income tax receivable 10,756 0
Other current assets (7,883) (12,636)
Accounts payable 101,931 66,192
Accrued taxes 39,408 44,439
Other current liabilities 2,384 (39,749)
Change in margin and collateral accounts — assets 40,430 0
Change in other long-term assets 183,701 (148,912)
Change in operating lease assets 29,613 34,758
Change in other long-term liabilities (184,896) 77,323
Change in operating lease liabilities (27,470) (30,996)
Net cash provided by operating activities 600,296 314,663
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (824,269) (681,148)
Contributions in aid of construction 68,879 32,104
Allowance for borrowed funds used during construction (10,111) (10,193)
Proceeds from nuclear decommissioning trusts sales and other special use funds 692,186 587,842
Investment in nuclear decommissioning trusts and other special use funds (692,811) (588,982)
Other 566 2,986
Net cash used for investing activities (765,560) (657,391)
CASH FLOWS FROM FINANCING ACTIVITIES    
Short-term borrowing and (repayments) — net 236,300 495,000
Equity infusion 150,000 0
Dividends paid on common stock (192,000) (187,000)
Distributions to noncontrolling interests (10,628) (10,628)
Net cash provided by financing activities 183,672 297,372
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 18,408 (45,356)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 9,374 57,310
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 27,782 $ 11,954