XML 76 R47.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Schedule of lease costs
The following table provides information related to our lease costs (dollars in thousands):
For the Year Ended
December 31,
202120202019
Operating Lease Cost - Purchased Power Lease Contracts$105,762 $68,883 42,190 
Operating Lease Cost - Land, Property, and Other Equipment18,498 18,493 18,038 
Total Operating Lease Cost124,260 87,376 60,228 
Variable lease cost (a)118,969 122,331 114,015 
Short-term lease cost3,872 3,804 4,385 
Total lease cost$247,101 $213,511 $178,628 

(a)     Primarily relates to purchased power lease contracts.
The following tables provide other additional information related to operating lease liabilities (dollars in thousands):
Year Ended
December 31, 2021
Year Ended December 31, 2020Year Ended December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities — operating cash flows:$116,661 $75,097 $69,075 
Right-of-use operating lease assets obtained in exchange for operating lease liabilities500,582 441,653 11,262 

December 31, 2021December 31, 2020
Weighted average remaining lease term8 years6 years
Weighted average discount rate (a)2.13 %1.69 %
(a)Most of our lease agreements do not contain an implicit rate that is readily determinable. For these agreements we use our incremental borrowing rate to measure the present value of lease liabilities. We determine our incremental borrowing rate at lease commencement based on the rate of interest that we would have to pay to borrow, on a collateralized basis over a similar term, an amount equal to the lease payments in a similar economic environment. We use the implicit rate when it is readily determinable.
Schedule of maturities of operating lease liabilities
The following table provides information related to the maturity of our operating lease liabilities (dollars in thousands):
December 31, 2021
YearPurchased Power Lease ContractsLand, Property & Equipment LeasesTotal
2022$103,752 $13,051 $116,803 
2023106,151 10,758 116,909 
2024104,315 8,073 112,388 
2025106,582 6,034 112,616 
2026120,016 4,803 124,819 
Thereafter299,594 35,289 334,883 
Total lease commitments840,410 78,008 918,418 
Less imputed interest72,249 17,325 89,574 
Total lease liabilities$768,161 $60,683 $828,844