XML 62 R40.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
6 Months Ended
Jun. 30, 2021
Leases [Abstract]  
Lease cost and additional information
The following tables provide information related to our lease costs (dollars in thousands):

Three Months Ended
 June 30, 2021
Three Months Ended
 June 30, 2020
Purchased Power Lease ContractsLand, Property & Equipment LeasesTotalPurchased Power Lease ContractsLand, Property & Equipment LeasesTotal
Operating lease cost$29,514 $4,598 $34,112 $17,221 $4,651 $21,872 
Variable lease cost40,539 256 40,795 40,821 255 41,076 
Short-term lease cost— 1,260 1,260 — 996 996 
Total lease cost$70,053 $6,114 $76,167 $58,042 $5,902 $63,944 

Six Months Ended
June 30, 2021
Six Months Ended
June 30, 2020
Purchased Power Lease ContractsLand, Property & Equipment LeasesTotalPurchased Power Lease ContractsLand, Property & Equipment LeasesTotal
Operating lease cost$29,514 $9,239 $38,753 $17,221 $9,304 $26,525 
Variable lease cost62,027 510 62,537 61,394 498 61,892 
Short-term lease cost— 2,249 2,249 — 1,786 1,786 
Total lease cost$91,541 $11,998 $103,539 $78,615 $11,588 $90,203 
The following tables provide other additional information related to operating lease liabilities (dollars in thousands):
Six Months Ended
June 30, 2021
Six Months Ended June 30, 2020
Cash paid for amounts included in the measurement of lease liabilities — operating cash flows:$13,068 $7,624 
Right-of-use operating lease assets obtained in exchange for operating lease liabilities248,694 434,997 

June 30, 2021December 31, 2020
Weighted average remaining lease term6 years6 years
Weighted average discount rate (a)1.72 %1.69 %
(a) Most of our lease agreements do not contain an implicit rate that is readily determinable. For these agreements we use our incremental borrowing rate to measure the present value of lease liabilities.  We determine our incremental borrowing rate at lease commencement based on the rate of interest that we would have to pay to borrow, on a collateralized basis over a similar term, an amount equal to the lease payments in a similar economic environment. We use the implicit rate when it is readily determinable.
Schedule of future minimum payments
The following table provides information related to the maturity of our operating lease liabilities (dollars in thousands):
June 30, 2021
YearPurchased Power Lease ContractsLand, Property & Equipment LeasesTotal
2021 (remaining six months of 2021)$95,596 $7,762 $103,358 
2022103,744 11,872 115,616 
2023106,161 9,544 115,705 
2024108,634 6,955 115,589 
2025111,166 5,181 116,347 
202675,099 3,989 79,088 
Thereafter39,106 34,444 73,550 
Total lease commitments639,506 79,747 719,253 
Less imputed interest25,803 17,613 43,416 
Total lease liabilities$613,703 $62,134 $675,837