XML 21 R7.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income $ 40,514 $ 34,866
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 176,409 173,168
Deferred fuel and purchased power (52,210) (5,785)
Deferred fuel and purchased power amortization (564) (1,808)
Allowance for equity funds used during construction (9,207) (7,697)
Deferred income taxes (11,077) (18,086)
Deferred investment tax credit (529) (465)
Stock compensation 11,337 6,282
Changes in current assets and liabilities:    
Customer and other receivables 50,545 25,575
Accrued unbilled revenues 10,163 34,731
Materials, supplies and fossil fuel (4,801) 5,445
Income tax receivable 6,792 1,128
Other current assets (9,042) (20,202)
Accounts payable 24,465 (5,192)
Accrued taxes 53,985 49,833
Other current liabilities (46,028) (63,096)
Change in other long-term assets (36,777) 81,143
Change in other long-term liabilities (1,963) (106,212)
Net cash flow provided by operating activities 202,012 183,628
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (363,775) (340,014)
Contributions in aid of construction 15,296 3,152
Allowance for borrowed funds used during construction (4,994) (4,076)
Proceeds from nuclear decommissioning trust sales and other special use funds 379,978 195,087
Investment in nuclear decommissioning trust and other special use funds (380,548) (195,658)
Other 5,974 349
Net cash flow used for investing activities (348,069) (341,160)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 150,000 0
Short-term borrowing and (repayments) — net 49,750 (76,675)
Short-term debt borrowings under revolving credit facility 0 751,690
Short-term debt repayments under revolving credit facility (4,000) (226,690)
Repayment of long-term debt 0 (150,000)
Dividends paid on common stock (91,721) (86,257)
Common stock equity issuance — net of purchases (738) (1,680)
Net cash flow provided by financing activities 103,291 210,388
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (42,766) 52,856
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 59,968 10,283
CASH AND CASH EQUIVALENTS AT END OF PERIOD 17,202 63,139
APS    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income 40,160 40,218
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 176,389 173,147
Deferred fuel and purchased power (52,210) (5,785)
Deferred fuel and purchased power amortization (564) (1,808)
Allowance for equity funds used during construction (9,207) (7,697)
Deferred income taxes (2,616) (17,782)
Deferred investment tax credit (529) (465)
Changes in current assets and liabilities:    
Customer and other receivables 50,103 15,045
Accrued unbilled revenues 10,163 34,731
Materials, supplies and fossil fuel (4,801) 5,445
Income tax receivable 0 (1,411)
Other current assets (8,825) (18,164)
Accounts payable 23,881 (4,038)
Accrued taxes 62,204 54,243
Other current liabilities (43,917) (49,149)
Change in other long-term assets (36,626) 82,178
Change in other long-term liabilities (642) (105,117)
Net cash flow provided by operating activities 202,963 193,591
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (363,775) (340,014)
Contributions in aid of construction 15,296 3,152
Allowance for borrowed funds used during construction (4,994) (4,076)
Proceeds from nuclear decommissioning trust sales and other special use funds 379,978 195,087
Investment in nuclear decommissioning trust and other special use funds (380,548) (195,658)
Other 2,306 (900)
Net cash flow used for investing activities (351,737) (342,409)
CASH FLOWS FROM FINANCING ACTIVITIES    
Short-term borrowing and (repayments) — net 199,500 0
Short-term debt borrowings under revolving credit facility 0 540,000
Short-term debt repayments under revolving credit facility 0 (110,000)
Repayment of long-term debt 0 (150,000)
Dividends paid on common stock (93,500) (88,000)
Net cash flow provided by financing activities 106,000 192,000
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (42,774) 43,182
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 57,310 10,169
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 14,536 $ 53,351