XML 39 R7.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 570,052 $ 557,813 $ 530,540
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization including nuclear fuel 686,253 664,140 650,955
Deferred fuel and purchased power (93,651) (82,481) (78,277)
Deferred fuel and purchased power amortization (12,047) 49,508 116,750
Allowance for equity funds used during construction (33,776) (31,431) (52,319)
Deferred income taxes 69,469 (1,479) 117,355
Deferred investment tax credit (5,096) (3,938) (5,170)
Stock compensation 18,292 18,376 19,547
Changes in current assets and liabilities:      
Customer and other receivables (18,191) (12,789) 37,530
Accrued unbilled revenues (4,032) 9,005 (24,736)
Materials, supplies and fossil fuel 11,623 (51,826) (6,103)
Income tax receivable 14,935 (21,727) 0
Other current assets (30,640) (3,507) 33,844
Accounts payable (6,059) 50,641 (14,602)
Accrued taxes 14,652 (9,920) 6,597
Other current liabilities 22,520 (84,651) 28,174
Change in margin and collateral accounts — assets 404 (247) 143
Change in margin and collateral accounts — liabilities 100 (125) (2,211)
Change in unrecognized tax benefits 2,220 2,704 (1,235)
Change in long-term regulatory liabilities 13,017 124,221 (109,284)
Change in other long-term assets (67,453) (82,895) 78,604
Change in other long-term liabilities (186,227) (132,666) (48,958)
Net cash flow provided by operating activities 966,365 956,726 1,277,144
CASH FLOWS FROM INVESTING ACTIVITIES      
Capital expenditures (1,326,584) (1,191,447) (1,178,169)
Contributions in aid of construction 62,503 70,693 27,716
Allowance for borrowed funds used during construction (18,530) (18,528) (25,180)
Proceeds from nuclear decommissioning trust sales and other special use funds 819,518 719,034 653,033
Investment in nuclear decommissioning trust and other special use funds (822,608) (722,181) (672,165)
Other 7,883 11,452 1,941
Net cash flow used for investing activities (1,277,818) (1,130,977) (1,192,824)
CASH FLOWS FROM FINANCING ACTIVITIES      
Issuance of long-term debt 1,596,672 1,092,188 445,245
Repayment of long-term debt (915,150) (600,000) (182,000)
Short-term borrowings and (repayments) — net 73,325 54,275 (7,000)
Short-term debt borrowings under revolving credit facility 751,690 49,000 45,000
Short-term debt repayments under revolving credit facility (770,690) (65,000) (57,000)
Dividends paid on common stock (350,577) (329,643) (308,892)
Common stock equity issuance and purchases — net (1,389) 692 (5,055)
Distributions to noncontrolling interests (22,743) (22,744) (22,744)
Net cash flow provided by (used for) financing activities 361,138 178,768 (92,446)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 49,685 4,517 (8,126)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 10,283 5,766 13,892
CASH AND CASH EQUIVALENTS AT END OF YEAR 59,968 10,283 5,766
ARIZONA PUBLIC SERVICE COMPANY      
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income 587,521 584,764 589,758
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization including nuclear fuel 686,168 664,055 649,295
Deferred fuel and purchased power (93,651) (82,481) (78,277)
Deferred fuel and purchased power amortization (12,047) 49,508 116,750
Allowance for equity funds used during construction (33,776) (31,431) (52,319)
Deferred income taxes 36,462 48,367 59,927
Deferred investment tax credit (5,096) (3,938) (5,170)
Changes in current assets and liabilities:      
Customer and other receivables (28,206) (12,075) 35,406
Accrued unbilled revenues (4,032) 9,005 (24,736)
Materials, supplies and fossil fuel 11,623 (51,826) (6,206)
Income tax receivable 7,313 (7,313) 0
Other current assets (24,669) (1,461) 31,707
Accounts payable (4,503) 53,258 (15,608)
Accrued taxes 12,642 (40,029) 19,008
Other current liabilities 29,587 (82,138) 25,070
Change in margin and collateral accounts — assets 404 (247) 143
Change in margin and collateral accounts — liabilities 100 (125) (2,211)
Change in unrecognized tax benefits 2,220 2,704 (1,235)
Change in long-term regulatory liabilities 13,017 124,221 (109,284)
Change in other long-term assets (65,139) (85,725) 77,952
Change in other long-term liabilities (186,871) (129,682) (55,169)
Net cash flow provided by operating activities 929,067 1,007,411 1,254,801
CASH FLOWS FROM INVESTING ACTIVITIES      
Capital expenditures (1,326,584) (1,191,447) (1,169,061)
Contributions in aid of construction 62,503 70,693 27,716
Allowance for borrowed funds used during construction (18,530) (18,528) (25,180)
Proceeds from nuclear decommissioning trust sales and other special use funds 819,518 719,034 653,033
Investment in nuclear decommissioning trust and other special use funds (822,608) (722,181) (672,165)
Other (554) 6,336 (1,789)
Net cash flow used for investing activities (1,286,255) (1,136,093) (1,187,446)
CASH FLOWS FROM FINANCING ACTIVITIES      
Issuance of long-term debt 1,099,722 1,092,188 295,245
Repayment of long-term debt (465,150) (600,000) (182,000)
Short-term debt borrowings under revolving credit facility 540,000 0 25,000
Short-term debt repayments under revolving credit facility (540,000) 0 (25,000)
Dividends paid on common stock (357,500) (336,300) (316,000)
Equity infusion from Pinnacle West 150,000 0 150,000
Distributions to noncontrolling interests (22,743) (22,744) (22,744)
Net cash flow provided by (used for) financing activities 404,329 133,144 (75,499)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 47,141 4,462 (8,144)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 10,169 5,707 13,851
CASH AND CASH EQUIVALENTS AT END OF YEAR $ 57,310 $ 10,169 $ 5,707