XML 38 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair value of assets and liabilities that are measured at fair value on a recurring basis
The following table presents the fair value at December 31, 2019 of our assets and liabilities that are measured at fair value on a recurring basis (dollars in thousands):


Level 1

Level 2

Level 3

Other



Total
Assets
















Risk management activities — derivative instruments:












Commodity contracts
$


$
551


$
33


$
(69
)

(a)

$
515

Nuclear decommissioning trust:












Equity securities
10,872






2,401


(b)

13,273

U.S. commingled equity funds






518,844


(c)

518,844

U.S. Treasury debt
160,607










160,607

Corporate debt


115,869








115,869

Mortgage-backed securities


118,795








118,795

Municipal bonds


73,040








73,040

Other fixed income


10,347








10,347

Subtotal nuclear decommissioning trust
171,479


318,051




521,245




1,010,775













Other special use funds:











Equity securities
7,142






474


(b)

7,616

U.S. Treasury debt
232,848










232,848

Municipal bonds


4,631








4,631

Subtotal other special use funds
239,990


4,631




474




245,095













Total assets
$
411,469


$
323,233


$
33


$
521,650




$
1,256,385

Liabilities
















Risk management activities — derivative instruments:
















Commodity contracts
$


$
(67,992
)

$
(3,429
)

$
(711
)

(a)

$
(72,132
)

(a)
Represents counterparty netting, margin, and collateral. See Note 17.
(b)
Represents net pending securities sales and purchases.
(c)
Valued using NAV as a practical expedient and, therefore, are not classified in the fair value hierarchy.



 The following table presents the fair value at December 31, 2018 of our assets and liabilities that are measured at fair value on a recurring basis (dollars in thousands):
 

Level 1

Level 2

Level 3

Other



Total
Assets
















Cash equivalents
$
1,200


$


$


$




$
1,200

Risk management activities — derivative instruments:
















Commodity contracts


3,140


2


(2,029
)

(a)

1,113

Nuclear decommissioning trust:











Equity securities
5,203






2,148


(b)

7,351

U.S. commingled equity funds






396,805


(c)

396,805

U.S. Treasury debt
148,173










148,173

Corporate debt


96,656








96,656

Mortgage-backed securities


113,115








113,115

Municipal bonds


79,073








79,073

Other fixed income


9,961








9,961

Subtotal nuclear decommissioning trust
153,376


298,805




398,953




851,134













Other special use funds:











Equity securities
45,130






593


(b)

45,723

U.S. Treasury debt
173,310










173,310

Municipal bonds


17,068








17,068

Subtotal other special use funds
218,440


17,068




593




236,101


















Total assets
$
373,016


$
319,013


$
2


$
397,517




$
1,089,548

Liabilities











Risk management activities — derivative instruments:
















Commodity contracts
$


$
(52,696
)

$
(8,216
)

$
875


(a)

$
(60,037
)
 
 
 
 
 
 
 
 
 
 
 
 
(a)
Represents counterparty netting, margin, and collateral. See Note 17.
(b)
Represents net pending securities sales and purchases.
(c)
Valued using NAV as a practical expedient and, therefore, are not classified in the fair value hierarchy.
Information regarding the entity's internally developed significant unobservable inputs used to value its level 3 instruments
The following tables provide information regarding our significant unobservable inputs used to value our risk management derivative Level 3 instruments at December 31, 2019 and December 31, 2018:
 
 
December 31, 2019
Fair Value (thousands)
 
Valuation Technique
 
Significant Unobservable Input
 
Range
 
Weighted-Average
Commodity Contracts
Assets
 
Liabilities
 
Electricity:
 

 
 

 
 
 
 
 
 
 
 

Forward Contracts (a)
$
33

 
$
819

 
Discounted cash flows
 
Electricity forward price (per MWh)
 
$22.18 - $22.18
 
$
22.18

Natural Gas:
 

 
 

 
 
 
 
 
 
 
 

Forward Contracts (a)

 
2,610

 
Discounted cash flows
 
Natural gas forward price (per MMBtu)
 
$2.33 -$ 2.78
 
$
2.49

Total
$
33

 
$
3,429

 
 
 
 
 
 
 
 

(a)
Includes swaps and physical and financial contracts.
 
 
December 31, 2018
Fair Value (thousands)
 
Valuation Technique
 
Significant Unobservable Input
 
Range
 
Weighted-Average
Commodity Contracts
Assets
 
Liabilities
 
Electricity:
 

 
 

 
 
 
 
 
 
 
 

Forward Contracts (a)
$

 
$
2,456

 
Discounted cash flows
 
Electricity forward price (per MWh)
 
$17.88 - $37.03
 
$
26.10

Natural Gas:
 

 
 

 
 
 
 
 
 
 
 

Forward Contracts (a)
2

 
5,760

 
Discounted cash flows
 
Natural gas forward price (per MMBtu)
 
$1.79 - $2.92
 
$
2.48

Total
$
2

 
$
8,216

 
 
 
 
 
 
 
 

(a)
Includes swaps and physical and financial contracts.
Changes in fair value for assets and liabilities that are measured at fair value on a recurring basis using Level 3 inputs
The following table shows the changes in fair value for our risk management activities' assets and liabilities that are measured at fair value on a recurring basis using Level 3 inputs for the years ended December 31, 2019 and 2018 (dollars in thousands):
 
 
 
Year Ended
December 31,
Commodity Contracts
 
2019
 
2018
Net derivative balance at beginning of period
 
$
(8,214
)
 
$
(18,256
)
Total net gains (losses) realized/unrealized:
 
 

 
 

Included in earnings
 

 

Included in OCI
 

 

Deferred as a regulatory asset or liability
 
(13,457
)
 
(1,130
)
Settlements
 
12,250

 
(787
)
Transfers into Level 3 from Level 2
 
(6,512
)
 
(12,830
)
Transfers from Level 3 into Level 2
 
12,537

 
24,789

Net derivative balance at end of period
 
$
(3,396
)
 
$
(8,214
)
Net unrealized gains included in earnings related to instruments still held at end of period
 
$

 
$