XML 53 R39.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Lease cost

The following tables provide other additional information related to operating lease liabilities:
 
June 30, 2019
Weighted average remaining lease term
8 years

Weighted average discount rate (a)
3.84
%


(a) Most of our lease agreements do not contain an implicit rate that is readily determinable. For these agreements we use our incremental borrowing rate to measure the present value of lease liabilities.  We determine our incremental borrowing rate at lease commencement based on the rate of interest that we would have to pay to borrow, on a collateralized basis over a similar term, an amount equal to the lease payments in a similar economic environment. We use the implicit rate when it is readily determinable.

 
Six Months Ended
June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities - operating cash flows (dollars in thousands):
$
11,987


The following tables provide information related to our lease costs for the three and six months ended June 30, 2019 (dollars in thousands):

 
 
Three Months Ended
June 30, 2019
 
 
Purchased Power Lease Contracts
 
Land, Property & Equipment Leases
 
Total
Operating lease cost
 
$
14,063

 
$
4,414

 
$
18,477

Variable lease cost
 
41,529

 
360

 
41,889

Short-term lease cost
 

 
1,812

 
1,812

Total lease cost
 
$
55,592

 
$
6,586

 
$
62,178




 
 
Six Months Ended
June 30, 2019
 
 
Purchased Power Lease Contracts
 
Land, Property & Equipment Leases
 
Total
Operating lease cost
 
$
14,063

 
$
8,762

 
$
22,825

Variable lease cost
 
58,820

 
360

 
59,180

Short-term lease cost
 

 
2,665

 
2,665

Total lease cost
 
$
72,883

 
$
11,787

 
$
84,670


Schedule of future minimum payments
The following table provides information related to the maturity of our operating lease liabilities at June 30, 2019 (dollars in thousands):
 
 
June 30, 2019
Year
 
Purchased Power Lease Contracts
 
Land, Property & Equipment Leases
 
Total
2019 (remaining six months of 2019)
 
$
49,051

 
$
7,335

 
$
56,386

2020
 

 
12,868

 
12,868

2021
 

 
10,029

 
10,029

2022
 

 
6,988

 
6,988

2023
 

 
5,838

 
5,838

2024
 

 
3,691

 
3,691

Thereafter
 

 
38,506

 
38,506

Total lease commitments
 
49,051

 
85,255

 
134,306

Less imputed interest
 
294

 
20,411

 
20,705

Total lease liabilities
 
$
48,757

 
$
64,844

 
$
113,601

 
We recognize lease assets and liabilities upon lease commencement. At June 30, 2019, we have additional lease arrangements that have been executed, but have not yet commenced. These arrangements primarily relate to purchased power lease contracts. These leases have commencement dates beginning in June 2020 with terms ending through October 2027. We expect the total fixed consideration paid for these arrangements, which includes both lease and nonlease payments, will approximate $705 million over the term of the arrangements.

The following table provides information related to estimated future minimum operating lease payments at December 31, 2018 (dollars in thousands):
 
 
December 31, 2018
Year
 
Purchased Power Lease Contracts
 
Land, Property & Equipment Leases
 
Total
2019
 
$
54,499

 
$
13,747

 
$
68,246

2020
 

 
12,428

 
12,428

2021
 

 
9,478

 
9,478

2022
 

 
6,513

 
6,513

2023
 

 
5,359

 
5,359

Thereafter
 

 
42,236

 
42,236

Total future lease commitments
 
$
54,499

 
$
89,761

 
$
144,260