XML 20 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME $ 499,591 $ 481,447
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 489,861 445,707
Deferred fuel and purchased power (82,486) (43,348)
Deferred fuel and purchased power amortization 92,397 (18,153)
Allowance for equity funds used during construction (39,411) (32,666)
Deferred income taxes 117,571 211,249
Deferred investment tax credit (7,397) (4,293)
Change in derivative instruments fair value 0 (254)
Stock compensation 16,140 16,553
Changes in current assets and liabilities:    
Customer and other receivables (65,203) (206,920)
Accrued unbilled revenues (83,939) (44,027)
Materials, supplies and fossil fuel (20,591) (1,881)
Income tax receivable 0 3,751
Other current assets 23,661 (22,043)
Accounts payable (11,399) (24,258)
Accrued taxes 78,624 89,827
Other current liabilities 12,852 3,936
Change in margin and collateral accounts — assets (588) (1,826)
Change in margin and collateral accounts — liabilities (982) (1,625)
Change in unrecognized tax benefits (1,235) 5,891
Change in other long-term assets 14,708 (59,963)
Change in other long-term liabilities (72,411) (25,180)
Net cash flow provided by operating activities 959,763 771,924
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (898,455) (1,027,753)
Contributions in aid of construction 22,611 24,924
Allowance for borrowed funds used during construction (18,959) (15,378)
Proceeds from nuclear decommissioning trust sales and other special use funds 443,215 351,860
Investment in nuclear decommissioning trust and other special use funds (461,777) (353,001)
Other 49 (20,291)
Net cash flow used for investing activities (913,316) (1,039,639)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 295,245 549,478
Short-term borrowing and payments — net 19,800 (68,800)
Short-term debt borrowings under revolving credit facility 45,000 23,000
Short-term debt repayments under revolving credit facility (32,000) 0
Repayment of long-term debt (82,000) 0
Dividends paid on common stock (228,037) (213,927)
Common stock equity issuance - net of purchases (1,984) (8,870)
Distributions to noncontrolling interests (11,372) (11,372)
Other 0 (1)
Net cash flow provided by financing activities 4,652 269,508
NET INCREASE IN CASH AND CASH EQUIVALENTS 51,099 1,793
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 13,892 8,881
CASH AND CASH EQUIVALENTS AT END OF PERIOD 64,991 10,674
Supplemental disclosure of cash flow information    
Income taxes, net of refunds 10,091 2,185
Interest, net of amounts capitalized 161,875 147,149
Significant non-cash investing and financing activities:    
Accrued capital expenditures 99,405 93,031
APS    
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME 540,409 491,143
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 488,223 444,439
Deferred fuel and purchased power (82,486) (43,348)
Deferred fuel and purchased power amortization 92,397 (18,153)
Allowance for equity funds used during construction (39,411) (32,666)
Deferred income taxes 86,319 202,256
Deferred investment tax credit (7,397) (4,293)
Change in derivative instruments fair value 0 (254)
Changes in current assets and liabilities:    
Customer and other receivables (56,874) (185,130)
Accrued unbilled revenues (83,939) (44,027)
Materials, supplies and fossil fuel (20,694) (1,755)
Income tax receivable 0 11,174
Other current assets 20,258 (19,100)
Accounts payable (8,857) (29,784)
Accrued taxes 106,172 102,638
Other current liabilities 9,289 11,747
Change in margin and collateral accounts — assets (588) (1,826)
Change in margin and collateral accounts — liabilities (982) (1,625)
Change in unrecognized tax benefits (1,235) 5,891
Change in other long-term assets 25,993 (56,375)
Change in other long-term liabilities (78,678) (26,049)
Net cash flow provided by operating activities 987,919 804,903
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (889,347) (1,008,723)
Contributions in aid of construction 22,611 24,924
Allowance for borrowed funds used during construction (18,959) (15,378)
Proceeds from nuclear decommissioning trust sales and other special use funds 443,040 351,860
Investment in nuclear decommissioning trust and other special use funds (461,602) (353,001)
Other (1,261) (18,098)
Net cash flow used for investing activities (905,518) (1,018,416)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 295,245 549,478
Short-term borrowing and payments — net 0 (103,700)
Short-term debt borrowings under revolving credit facility 25,000 0
Short-term debt repayments under revolving credit facility (25,000) 0
Repayment of long-term debt (82,000) 0
Dividends paid on common stock (233,300) (219,100)
Distributions to noncontrolling interests (11,372) (11,372)
Net cash flow provided by financing activities (31,427) 215,306
NET INCREASE IN CASH AND CASH EQUIVALENTS 50,974 1,793
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 13,851 8,840
CASH AND CASH EQUIVALENTS AT END OF PERIOD 64,825 10,633
Supplemental disclosure of cash flow information    
Income taxes, net of refunds 24,746 132
Interest, net of amounts capitalized 154,788 142,779
Significant non-cash investing and financing activities:    
Accrued capital expenditures $ 99,405 $ 94,769