XML 48 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Fair value of assets and liabilities that are measured at fair value on a recurring basis The following table presents the fair value at September 30, 2018 of our assets and liabilities that are measured at fair value on a recurring basis (dollars in thousands):
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs (a)
(Level 3)
 
Other
 
 
 
Balance at September 30, 2018
Assets
 

 
 

 
 

 
 

 
 
 
 

Cash equivalents
$
5,600

 
$
—

 
$
—

 
$
—

 
 
 
$
5,600

Risk management activities — derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
Commodity contracts
—

 
2,865

 
58

 
(1,699
)
 
(b)
 
1,224

Nuclear decommissioning trust:
 
 
 
 
 
 
 
 
 
 
 
Equity securities
6,213

 
—

 
—

 
(625
)
 
(c)
 
5,588

U.S. commingled equity funds
—

 
—

 
—

 
459,790

 
(d)
 
459,790

U.S. Treasury debt
134,462

 
—

 
—

 
—

 
 
 
134,462

Corporate debt
—

 
104,953

 
—

 
—

 
 
 
104,953

Mortgage-backed debt securities
—

 
112,036

 
—

 
—

 
 
 
112,036

Municipal bonds
—

 
80,787

 
—

 
—

 
 
 
80,787

Other fixed income
—

 
9,071

 
—

 
—

 
 
 
9,071

Subtotal nuclear decommissioning trust
140,675

 
306,847

 
—

 
459,165

 
 
 
906,687

 
 
 
 
 
 
 
 
 
 
 
 
Other special use funds:
 
 
 
 
 
 
 
 
 
 
 
Equity securities
12,033

 
—

 
—

 
1,722

 
(c)
 
13,755

U.S. Treasury debt
199,094

 
—

 
—

 
—

 

 
199,094

Municipal bonds
—

 
20,891

 
—

 
—

 
 
 
20,891

Subtotal other special use funds
211,127

 
20,891

 
—

 
1,722

 
 
 
233,740

 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
357,402

 
$
330,603

 
$
58

 
$
459,188

 
 
 
$
1,147,251

Liabilities
 

 
 

 
 

 
 

 
 
 
 

Risk management activities — derivative instruments:
 

 
 

 
 

 
 

 
 
 
 

Commodity contracts
$
—

 
$
(69,857
)
 
$
(9,921
)
 
$
48

 
(b)
 
$
(79,730
)

(a)
Primarily consists of long-dated electricity contracts.
(b)
Represents counterparty netting, margin and collateral. See Note 7.
(c)
Represents net pending securities sales and purchases.
(d)
Valued using NAV as a practical expedient and, therefore, are not classified in the fair value hierarchy.

The following table presents the fair value at December 31, 2017 of our assets and liabilities that are measured at fair value on a recurring basis (dollars in thousands):
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs (a)
(Level 3)
 
Other
 
 
 
Balance at December 31, 2017
Assets
 

 
 

 
 

 
 

 
 
 
 

Cash equivalents
$
10,630

 
$
—

 
$
—

 
$
—

 
 
 
$
10,630

Risk management activities — derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
Commodity contracts
—

 
5,683

 
1,036

 
(4,737
)
 
(b)
 
1,982

Nuclear decommissioning trust:
 

 
 

 
 

 
 

 
 
 
 

Cash and cash equivalents
7,224

 
—

 
—

 
109

 
(d)
 
7,333

U.S. commingled equity funds
—

 
—

 
—

 
417,390

 
(e)
 
417,390

U.S. Treasury debt
127,662

 
—

 
—

 
—

 
 
 
127,662

Corporate debt
—

 
114,007

 
—

 
—

 
 
 
114,007

Mortgage-backed debt securities
—

 
111,874

 
—

 
—

 
 
 
111,874

Municipal bonds
—

 
79,049

 
—

 
—

 
 
 
79,049

Other fixed income
—

 
13,685

 
—

 
—

 
 
 
13,685

Subtotal nuclear decommissioning trust
134,886

 
318,615

 
—

 
417,499

 
 
 
871,000

 
 
 
 
 
 
 
 
 
 
 
 
Other special use funds (c):
455

 
31,562

 
—

 
525

 
 
 
32,542

 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
145,971

 
$
355,860

 
$
1,036

 
$
413,287

 
 
 
$
916,154

Liabilities
 

 
 

 
 

 
 

 
 
 
 

Risk management activities — derivative instruments:
 

 
 

 
 

 
 

 
 
 
 

Commodity contracts
$
—

 
$
(78,646
)
 
$
(19,292
)
 
$
1,516

 
(b)
 
$
(96,422
)

(a)
Primarily consists of long-dated electricity contracts.
(b)
Represents counterparty netting, margin, and collateral. See Note 7.
(c)
Primarily consists of fixed income municipal bonds. Presented as coal reclamation escrow in 2017.
(d)
Represents nuclear decommissioning trust net pending securities sales and purchases.
(e)
Valued using NAV as a practical expedient and, therefore, are not classified in the fair value hierarchy.
Information regarding the entity's internally developed significant unobservable inputs used to value its level 3 instruments
The following tables provide information regarding our significant unobservable inputs used to value our risk management derivative Level 3 instruments at September 30, 2018 and December 31, 2017:
 
 
September 30, 2018
Fair Value (thousands)
 
Valuation Technique
 
Significant Unobservable Input
 
 
 
Weighted-Average
Commodity Contracts
Assets
 
Liabilities
 
 
 
Range
 
Natural Gas:
 

 
 

 
 
 
 
 
 
 
 

Forward Contracts (a)
$
58

 
$
9,921

 
Discounted cash flows
 
Natural gas forward price (per MMBtu)
 
$1.75 - $2.74
 
$
2.23

Total
$
58

 
$
9,921

 
 
 
 
 
 
 
 


(a)
Includes swaps and physical and financial contracts.

 
December 31, 2017
Fair Value (thousands)
 
Valuation Technique
 
Significant Unobservable Input
 
 
 
Weighted-Average
Commodity Contracts
Assets
 
Liabilities
 
 
 
Range
 
Electricity:
 

 
 

 
 
 
 
 
 
 
 

Forward Contracts (a)
$
21

 
$
15,485

 
Discounted cash flows
 
Electricity forward price (per MWh)
 
$18.51 - $38.75
 
$
27.89

Natural Gas:
 

 
 

 
 
 
 
 
 
 
 

Forward Contracts (a)
1,015

 
3,807

 
Discounted cash flows
 
Natural gas forward price (per MMBtu)
 
$2.33 - $3.11
 
$
2.71

Total
$
1,036

 
$
19,292

 
 
 
 
 
 
 
 


(a)
Includes swaps and physical and financial contracts.
Changes in fair value for assets and liabilities that are measured at fair value on a recurring basis using Level 3 inputs  
The following table shows the changes in fair value for our risk management activities' assets and liabilities that are measured at fair value on a recurring basis using Level 3 inputs for the three and nine months ended September 30, 2018 and 2017 (dollars in thousands):
 
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
Commodity Contracts
 
2018
 
2017
 
2018
 
2017
Net derivative balance at beginning of period
 
$
(9,358
)
 
$
(36,245
)
 
$
(18,256
)
 
$
(47,406
)
Total net gains (losses) realized/unrealized:
 
 

 
 

 
 
 
 
Included in OCI
 
—

 
(4
)
 
—

 
(10
)
Deferred as a regulatory asset or liability
 
1,244

 
(3,769
)
 
(2,067
)
 
(11,272
)
Settlements
 
(2,332
)
 
1,733

 
(1,056
)
 
4,855

Transfers into Level 3 from Level 2
 
(2,246
)
 
(5,952
)
 
(7,225
)
 
(10,340
)
Transfers from Level 3 into Level 2
 
2,829

 
5,632

 
18,741

 
25,568

Net derivative balance at end of period
 
$
(9,863
)
 
$
(38,605
)
 
$
(9,863
)
 
$
(38,605
)
 
 
 
 
 
 
 
 
 
Net unrealized gains included in earnings related to instruments still held at end of period
 
$
—

 
$
—

 
$
—

 
$
—