XML 15 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
OPERATING REVENUES $ 1,268,034 $ 1,183,322 $ 2,934,871 $ 2,805,637
OPERATING EXPENSES        
Fuel and purchased power 389,936 310,469 844,133 777,475
Operations and maintenance 246,545 230,839 780,624 677,895
Depreciation and amortization 145,971 133,912 436,232 387,278
Taxes other than income taxes 51,375 45,169 158,582 133,294
Other expenses 900 3,385 8,497 5,479
Total 834,727 723,774 2,228,068 1,981,421
OPERATING INCOME 433,307 459,548 706,803 824,216
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 12,259 12,728 39,411 32,666
Pension and other postretirement non-service credits - net 12,449 6,534 37,314 19,601
Other income (Note 9) 6,958 1,091 17,541 2,055
Other expense (Note 9) (5,063) (4,993) (12,063) (12,495)
Total 26,603 15,360 82,203 41,827
INTEREST EXPENSE        
Interest charges 61,605 55,644 181,267 162,477
Allowance for borrowed funds used during construction (5,913) (6,000) (18,959) (15,378)
Total 55,692 49,644 162,308 147,099
INCOME BEFORE INCOME TAXES 404,218 425,264 626,698 718,944
INCOME TAXES 84,333 144,319 127,107 237,497
NET INCOME 319,885 280,945 499,591 481,447
Less: Net income attributable to noncontrolling interests (Note 6) 4,873 4,873 14,620 14,620
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 315,012 $ 276,072 $ 484,971 $ 466,827
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING        
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING - BASIC (in shares) 112,148 111,835 112,094 111,787
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING - DILUTED (in shares) 112,533 112,401 112,499 112,314
EARNINGS PER WEIGHTED-AVERAGE COMMON SHARE OUTSTANDING        
Net income attributable to common shareholders - basic (in dollars per share) $ 2.81 $ 2.47 $ 4.33 $ 4.18
Net income attributable to common shareholders - diluted (in dollars per share) $ 2.80 $ 2.46 $ 4.31 $ 4.16
APS        
OPERATING REVENUES $ 1,267,997 $ 1,178,846 $ 2,931,966 $ 2,799,840
OPERATING EXPENSES        
Fuel and purchased power 389,889 309,045 862,037 786,041
Operations and maintenance 226,346 222,374 732,946 657,157
Depreciation and amortization 145,949 133,486 434,594 386,010
Taxes other than income taxes 51,366 44,898 157,877 132,478
Other expenses 900 3,385 1,497 5,527
Total 814,450 713,188 2,188,951 1,967,213
OPERATING INCOME 453,547 465,658 743,015 832,627
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 12,259 12,728 39,411 32,666
Pension and other postretirement non-service credits - net 12,812 6,477 38,398 19,430
Other income (Note 9) 6,153 738 16,160 1,432
Other expense (Note 9) (3,361) (2,178) (9,679) (8,608)
Total 27,863 17,765 84,290 44,920
INTEREST EXPENSE        
Interest charges 58,551 53,760 172,440 158,074
Allowance for borrowed funds used during construction (5,913) (6,000) (18,959) (15,378)
Total 52,638 47,760 153,481 142,696
INCOME BEFORE INCOME TAXES 428,772 435,663 673,824 734,851
INCOME TAXES 85,533 146,534 133,415 243,708
NET INCOME 343,239 289,129 540,409 491,143
Less: Net income attributable to noncontrolling interests (Note 6) 4,873 4,873 14,620 14,620
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 338,366 $ 284,256 $ 525,789 $ 476,523