XML 27 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
OPERATING REVENUES $ 974,123 $ 944,587 $ 1,666,837 $ 1,622,315
OPERATING EXPENSES        
Fuel and purchased power 257,087 254,611 454,197 467,006
Operations and maintenance 268,397 220,985 534,079 447,056
Depreciation and amortization 145,436 125,739 290,261 253,366
Taxes other than income taxes 53,607 44,289 107,207 88,125
Other expenses 7,434 1,706 7,597 2,094
Total 731,961 647,330 1,393,341 1,257,647
OPERATING INCOME 242,162 297,257 273,496 364,668
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 13,073 10,456 27,152 19,938
Pension and other postretirement non-service credits - net 12,006 6,972 24,865 13,067
Other income (Note 9) 6,598 484 10,583 964
Other expense (Note 9) (3,771) (3,822) (7,000) (7,502)
Total 27,906 14,090 55,600 26,467
INTEREST EXPENSE        
Interest charges 60,708 54,969 119,662 106,833
Allowance for borrowed funds used during construction (6,291) (4,906) (13,046) (9,378)
Total 54,417 50,063 106,616 97,455
INCOME BEFORE INCOME TAXES 215,651 261,284 222,480 293,680
INCOME TAXES 44,039 88,967 42,774 93,178
NET INCOME 171,612 172,317 179,706 200,502
Less: Net income attributable to noncontrolling interests (Note 6) 4,874 4,874 9,747 9,747
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 166,738 $ 167,443 $ 169,959 $ 190,755
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING        
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING - BASIC (in shares) 112,115 111,797 112,067 111,763
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING - DILUTED (in shares) 112,471 112,345 112,482 112,270
EARNINGS PER WEIGHTED-AVERAGE COMMON SHARE OUTSTANDING        
Net income attributable to common shareholders - basic (in dollars per share) $ 1.49 $ 1.50 $ 1.52 $ 1.71
Net income attributable to common shareholders - diluted (in dollars per share) 1.48 1.49 1.51 1.70
DIVIDENDS DECLARED PER SHARE (in dollars per share) $ 1.39 $ 1.31 $ 1.39 $ 1.31
APS        
OPERATING REVENUES $ 971,963 $ 943,406 $ 1,663,969 $ 1,620,995
OPERATING EXPENSES        
Fuel and purchased power 270,138 259,892 472,148 476,995
Operations and maintenance 251,999 215,775 506,600 434,783
Depreciation and amortization 144,533 125,317 288,645 252,524
Taxes other than income taxes 53,269 44,016 106,511 87,580
Other expenses 434 1,706 597 2,142
Total 720,373 646,706 1,374,501 1,254,024
OPERATING INCOME 251,590 296,700 289,468 366,971
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 13,073 10,456 27,152 19,938
Pension and other postretirement non-service credits - net 12,389 6,911 25,586 12,953
Other income (Note 9) 6,235 352 10,007 694
Other expense (Note 9) (3,372) (3,301) (6,318) (6,429)
Total 28,325 14,418 56,427 27,156
INTEREST EXPENSE        
Interest charges 57,731 53,517 113,889 104,313
Allowance for borrowed funds used during construction (6,291) (4,906) (13,046) (9,378)
Total 51,440 48,611 100,843 94,935
INCOME BEFORE INCOME TAXES 228,475 262,507 245,052 299,192
INCOME TAXES 45,776 88,525 47,882 97,175
NET INCOME 182,699 173,982 197,170 202,017
Less: Net income attributable to noncontrolling interests (Note 6) 4,874 4,874 9,747 9,747
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 177,825 $ 169,108 $ 187,423 $ 192,270