XML 18 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
OPERATING REVENUES $ 1,183,322 $ 1,166,922 $ 2,805,637 $ 2,759,483
OPERATING EXPENSES        
Fuel and purchased power 310,469 336,120 777,475 832,253
Operations and maintenance 224,305 217,568 658,294 703,042
Depreciation and amortization 133,912 120,428 387,278 362,977
Taxes other than income taxes 45,169 41,284 133,294 125,902
Other expenses 3,385 264 5,479 2,141
Total 717,240 715,664 1,961,820 2,026,315
OPERATING INCOME 466,082 451,258 843,817 733,168
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 12,728 10,194 32,666 31,079
Other income (Note 8) 1,091 71 2,055 385
Other expense (Note 8) (4,993) (5,205) (12,495) (12,085)
Total 8,826 5,060 22,226 19,379
INTEREST EXPENSE        
Interest charges 55,644 51,293 162,477 154,886
Allowance for borrowed funds used during construction (6,000) (4,321) (15,378) (14,849)
Total 49,644 46,972 147,099 140,037
INCOME BEFORE INCOME TAXES 425,264 409,346 718,944 612,510
INCOME TAXES 144,319 141,446 237,497 209,102
NET INCOME 280,945 267,900 481,447 403,408
Less: Net income attributable to noncontrolling interests (Note 5) 4,873 4,873 14,620 14,620
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 276,072 $ 263,027 $ 466,827 $ 388,788
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING        
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING - BASIC (in shares) 111,835 111,416 111,787 111,363
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING - DILUTED (in shares) 112,401 112,100 112,314 111,987
EARNINGS PER WEIGHTED-AVERAGE COMMON SHARE OUTSTANDING        
Net income attributable to common shareholders - basic (in dollars per share) $ 2.47 $ 2.36 $ 4.18 $ 3.49
Net income attributable to common shareholders - diluted (in dollars per share) 2.46 2.35 4.16 3.47
DIVIDENDS DECLARED PER SHARE (in dollars per share) $ 0 $ 0 $ 1.31 $ 1.25
APS        
ELECTRIC OPERATING REVENUES $ 1,178,106 $ 1,166,359 $ 2,797,590 $ 2,752,748
OPERATING EXPENSES        
Fuel and purchased power 309,045 339,510 786,041 835,643
Operations and maintenance 215,264 209,366 635,769 681,789
Depreciation and amortization 133,486 120,013 386,010 362,492
Income taxes 153,425 148,945 257,182 225,239
Taxes other than income taxes 44,833 40,924 132,281 125,370
Total 856,053 858,758 2,197,283 2,230,533
OPERATING INCOME 322,053 307,601 600,307 522,215
OTHER INCOME (DEDUCTIONS)        
Income taxes 6,892 5,753 13,474 9,289
Allowance for equity funds used during construction 12,728 10,194 32,666 31,079
Other income (Note 8) 1,478 567 3,682 6,924
Other expense (Note 8) (6,262) (3,776) (16,290) (12,956)
Total 14,836 12,738 33,532 34,336
INTEREST EXPENSE        
Interest on long-term debt 50,429 46,970 147,909 142,692
Interest on short-term borrowings 2,140 2,401 6,599 6,408
Debt discount, premium and expense 1,191 1,196 3,566 3,529
Allowance for borrowed funds used during construction (6,000) (4,321) (15,378) (14,359)
Total 47,760 46,246 142,696 138,270
NET INCOME 289,129 274,093 491,143 418,281
Less: Net income attributable to noncontrolling interests (Note 5) 4,873 4,873 14,620 14,620
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 284,256 $ 269,220 $ 476,523 $ 403,661