XML 24 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME $ 403,408 $ 410,212
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 422,851 428,121
Deferred fuel and purchased power (46,185) (137)
Deferred fuel and purchased power amortization 28,366 19,284
Allowance for equity funds used during construction (31,079) (26,214)
Deferred income taxes 194,915 168,071
Deferred investment tax credit (6,342) 9,542
Change in derivative instruments fair value (278) (261)
Changes in current assets and liabilities:    
Customer and other receivables (77,908) (107,263)
Accrued unbilled revenues (54,291) (61,736)
Materials, supplies and fossil fuel (4,438) (22,537)
Income tax receivable 589 3,098
Other current assets (11,665) 1,994
Accounts payable (57,237) (53,247)
Accrued taxes 80,925 110,066
Other current liabilities (12,383) 16,952
Change in margin and collateral accounts — assets 517 (1,291)
Change in margin and collateral accounts — liabilities 18,085 30,678
Change in unrecognized tax benefits 1,628 (9,276)
Change in other long-term assets (59,589) 17,753
Change in other long-term liabilities (24,839) (112,436)
Net cash flow provided by operating activities 765,050 821,373
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,014,910) (778,700)
Contributions in aid of construction 39,355 33,982
Allowance for borrowed funds used during construction (14,848) (12,056)
Proceeds from nuclear decommissioning trust sales 447,419 330,304
Investment in nuclear decommissioning trust (449,129) (343,488)
Other (18,353) (2,830)
Net cash flow used for investing activities (1,010,466) (772,788)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 693,151 600,000
Repayment of long-term debt (353,560) (344,847)
Short-term borrowing and payments — net 117,300 (90,400)
Dividends paid on common stock (203,115) (192,466)
Common stock equity issuance - net of purchases 11,790 12,543
Distributions to noncontrolling interests (11,372) (28,012)
Other 1 0
Net cash flow provided by (used for) financing activities 254,195 (43,182)
NET INCREASE IN CASH AND CASH EQUIVALENTS 8,779 5,403
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 39,488 7,604
CASH AND CASH EQUIVALENTS AT END OF PERIOD 48,267 13,007
Cash paid during the period for:    
Income taxes, net of refunds 2,562 2,692
Interest, net of amounts capitalized 146,691 143,116
Significant non-cash investing and financing activities:    
Accrued capital expenditures 91,315 36,718
Arizona Public Service Company    
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME 418,281 420,489
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 422,365 428,042
Deferred fuel and purchased power (46,185) (137)
Deferred fuel and purchased power amortization 28,366 19,284
Allowance for equity funds used during construction (31,079) (26,214)
Deferred income taxes 171,000 72,737
Deferred investment tax credit (6,342) 9,542
Change in derivative instruments fair value (278) (261)
Changes in current assets and liabilities:    
Customer and other receivables (75,961) (106,236)
Accrued unbilled revenues (54,291) (61,736)
Materials, supplies and fossil fuel (4,368) (22,537)
Other current assets (9,857) 2,676
Accounts payable (56,349) (52,919)
Accrued taxes 107,955 215,524
Other current liabilities (30,973) 7,759
Change in margin and collateral accounts — assets 517 (1,291)
Change in margin and collateral accounts — liabilities 18,085 30,678
Change in unrecognized tax benefits 1,628 (9,276)
Change in other long-term assets (54,051) 16,955
Change in other long-term liabilities (32,146) (111,121)
Net cash flow provided by operating activities 766,317 831,958
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (992,735) (778,207)
Contributions in aid of construction 39,355 33,982
Allowance for borrowed funds used during construction (14,359) (12,019)
Proceeds from nuclear decommissioning trust sales 447,419 330,304
Investment in nuclear decommissioning trust (449,129) (343,488)
Other (14,016) (840)
Net cash flow used for investing activities (983,465) (770,268)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 693,151 600,000
Repayment of long-term debt (353,560) (344,847)
Short-term borrowing and payments — net 83,300 (90,400)
Dividends paid on common stock (208,400) (197,600)
Distributions to noncontrolling interests (11,372) (28,012)
Net cash flow provided by (used for) financing activities 203,119 (60,859)
NET INCREASE IN CASH AND CASH EQUIVALENTS (14,029) 831
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 22,056 4,515
CASH AND CASH EQUIVALENTS AT END OF PERIOD 8,027 5,346
Cash paid during the period for:    
Income taxes, net of refunds 10,533 5,504
Interest, net of amounts capitalized 144,984 141,216
Significant non-cash investing and financing activities:    
Accrued capital expenditures $ 90,069 $ 36,718