XML 19 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
OPERATING REVENUES $ 1,166,922 $ 1,199,146 $ 2,759,483 $ 2,761,013
OPERATING EXPENSES        
Fuel and purchased power 336,120 363,847 832,253 868,561
Operations and maintenance 217,568 220,449 703,042 646,358
Depreciation and amortization 120,428 125,625 362,977 369,313
Taxes other than income taxes 41,284 43,241 125,902 129,489
Other expenses 264 873 2,141 2,524
Total 715,664 754,035 2,026,315 2,016,245
OPERATING INCOME 451,258 445,111 733,168 744,768
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 10,194 7,645 31,079 26,214
Other income (Note 8) 71 139 385 549
Other expense (Note 8) (5,205) (5,538) (12,085) (12,433)
Total 5,060 2,246 19,379 14,330
INTEREST EXPENSE        
Interest charges 51,293 49,342 154,886 146,069
Allowance for borrowed funds used during construction (4,321) (3,518) (14,849) (12,056)
Total 46,972 45,824 140,037 134,013
INCOME BEFORE INCOME TAXES 409,346 401,533 612,510 625,085
INCOME TAXES 141,446 139,555 209,102 214,873
NET INCOME 267,900 261,978 403,408 410,212
Less: Net income attributable to noncontrolling interests (Note 5) 4,873 4,862 14,620 14,072
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 263,027 $ 257,116 $ 388,788 $ 396,140
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING        
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING - BASIC (in shares) 111,416 111,036 111,363 110,984
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING - DILUTED (in shares) 112,100 111,616 111,987 111,490
EARNINGS PER WEIGHTED-AVERAGE COMMON SHARE OUTSTANDING        
Net income attributable to common shareholders - basic (in dollars per share) $ 2.36 $ 2.32 $ 3.49 $ 3.57
Net income attributable to common shareholders - diluted (in dollars per share) 2.35 2.30 3.47 3.55
DIVIDENDS DECLARED PER SHARE (in dollars per share) $ 0 $ 0 $ 1.25 $ 1.19
APS        
ELECTRIC OPERATING REVENUES $ 1,166,359 $ 1,198,380 $ 2,752,748 $ 2,758,771
OPERATING EXPENSES        
Fuel and purchased power 339,510 363,847 835,643 868,561
Operations and maintenance 209,366 216,011 681,789 633,989
Depreciation and amortization 120,013 125,592 362,492 369,234
Income taxes 148,945 148,543 225,239 232,454
Taxes other than income taxes 40,924 43,149 125,370 129,258
Total 858,758 897,142 2,230,533 2,233,496
OPERATING INCOME 307,601 301,238 522,215 525,275
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 10,194 7,645 31,079 26,214
Income taxes 5,753 5,678 9,289 10,809
Other income (Note 8) 567 650 6,924 1,999
Other expense (Note 8) (3,776) (3,965) (12,956) (11,768)
Total 12,738 10,008 34,336 27,254
INTEREST EXPENSE        
Interest on long-term debt 46,970 44,011 142,692 134,265
Interest on short-term borrowings 2,401 3,460 6,408 6,339
Debt discount, premium and expense 1,195 1,218 3,529 3,455
Allowance for borrowed funds used during construction (4,320) (3,492) (14,359) (12,019)
Total 46,246 45,197 138,270 132,040
NET INCOME 274,093 266,049 418,281 420,489
Less: Net income attributable to noncontrolling interests (Note 5) 4,873 4,862 14,620 14,072
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 269,220 $ 261,187 $ 403,661 $ 406,417