XML 34 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Thousands
12 Months Ended
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 456,190 $ 423,696 $ 439,966
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization including nuclear fuel 571,664 496,487 492,322
Deferred fuel and purchased power 14,997 (26,927) 21,678
Deferred fuel and purchased power amortization 1,617 40,757 31,190
Allowance for equity funds used during construction (35,215) (30,790) (25,581)
Deferred income taxes 236,819 159,023 249,296
Deferred investment tax credit 8,473 26,246 52,542
Change in derivative instruments fair value (381) 339 534
Change in derivative instruments fair value      
Customer and other receivables (22,219) (52,672) (44,991)
Accrued unbilled revenues 4,293 (3,737) (1,951)
Materials, supplies and fossil fuel (23,945) 3,724 (11,878)
Income tax receivable 2,509 132,419 (133,094)
Other current assets 3,145 4,384 (17,913)
Accounts payable (34,266) (353) 45,414
Accrued taxes (2,013) 9,615 6,059
Other current liabilities 603 17,892 (7,513)
Change in margin and collateral accounts — assets (324) (343) 993
Change in margin and collateral accounts — liabilities 22,776 (24,975) 12,355
Change in long-term income tax receivable 0 0 137,270
Change in unrecognized tax benefits (10,328) 2,778 (91,425)
Change in long-term regulatory liabilities (20,535) 59,618 64,473
Change in other long-term assets 2,426 (56,561) (42,389)
Change in other long-term liabilities (81,959) (80,993) (24,050)
Net cash flow provided by operating activities 1,094,327 1,099,627 1,153,307
CASH FLOWS FROM INVESTING ACTIVITIES      
Capital expenditures (1,076,087) (910,634) (1,016,322)
Contributions in aid of construction 46,546 20,325 41,090
Allowance for borrowed funds used during construction (16,259) (15,457) (14,861)
Proceeds from nuclear decommissioning trust sales 478,813 356,195 446,025
Investment in nuclear decommissioning trust (496,062) (373,444) (463,274)
Other (3,184) 347 (2,059)
Net cash flow used for investing activities (1,066,233) (922,668) (1,009,401)
CASH FLOWS FROM FINANCING ACTIVITIES      
Issuance of long-term debt 842,415 731,126 136,307
Repayment of long-term debt (415,570) (652,578) (122,828)
Short-term borrowings and payments — net (147,400) (5,725) 60,950
Dividends paid on common stock (260,027) (246,671) (235,244)
Common stock equity issuance - net of purchases 19,373 15,288 17,319
Distributions to noncontrolling interests (35,002) (20,482) (17,385)
Other 1 161 299
Net cash flow provided by (used for) financing activities 3,790 (178,881) (160,582)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 31,884 (1,922) (16,676)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 7,604 9,526 26,202
CASH AND CASH EQUIVALENTS AT END OF YEAR 39,488 7,604 9,526
Supplemental disclosure of cash flow information:      
Income taxes, net of refunds 6,550 (102,154) 18,537
Interest, net of amounts capitalized 170,209 177,074 184,010
Significant non-cash investing and financing activities:      
Accrued capital expenditures 83,798 44,712 33,184
Dividends declared but not paid 69,363 65,790 62,528
Liabilities assumed related to acquisition of SCE’s Four Corners’ interest 0 0 145,609
ARIZONA PUBLIC SERVICE COMPANY      
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income 469,207 447,320 458,861
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization including nuclear fuel 571,540 496,393 492,226
Deferred fuel and purchased power 14,997 (26,927) 21,678
Deferred fuel and purchased power amortization 1,617 40,757 31,190
Allowance for equity funds used during construction (35,215) (30,790) (25,581)
Deferred income taxes 223,069 155,401 278,101
Deferred investment tax credit 8,473 26,246 52,542
Change in derivative instruments fair value (381) 339 534
Change in derivative instruments fair value      
Customer and other receivables (21,040) (52,466) (46,552)
Accrued unbilled revenues 4,293 (3,737) (1,951)
Materials, supplies and fossil fuel (23,945) 3,724 (11,878)
Income tax receivable 0 135,179 (134,590)
Other current assets 4,498 3,766 (17,112)
Accounts payable (34,891) (2,355) 47,870
Accrued taxes 13,378 8,650 5,760
Other current liabilities (3,718) 33,970 (9,005)
Change in margin and collateral accounts — assets (324) (343) 993
Change in margin and collateral accounts — liabilities 22,776 (24,975) 12,355
Change in long-term income tax receivable 0 0 137,665
Change in unrecognized tax benefits (10,328) 2,778 (91,244)
Change in long-term regulatory liabilities (20,535) 59,618 64,473
Change in other long-term assets (813) (62,739) (46,675)
Change in other long-term liabilities (82,628) (85,642) (24,969)
Net cash flow provided by operating activities 1,100,030 1,124,167 1,194,691
CASH FLOWS FROM INVESTING ACTIVITIES      
Capital expenditures (1,072,053) (910,084) (1,016,322)
Contributions in aid of construction 46,546 20,325 41,090
Allowance for borrowed funds used during construction (16,183) (15,457) (14,861)
Proceeds from nuclear decommissioning trust sales 478,813 356,195 446,025
Investment in nuclear decommissioning trust (496,062) (373,444) (463,274)
Other (1,093) 347 (2,067)
Net cash flow used for investing activities (1,060,032) (922,118) (1,009,409)
CASH FLOWS FROM FINANCING ACTIVITIES      
Issuance of long-term debt 842,415 606,126 136,307
Repayment of long-term debt (415,570) (527,578) (122,828)
Short-term borrowings and payments — net (147,400) (5,725) 60,950
Dividends paid on common stock (266,900) (253,600) (242,100)
Distributions to noncontrolling interests (35,002) (20,482) (17,385)
Net cash flow provided by (used for) financing activities (22,457) (201,259) (185,056)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 17,541 790 226
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 4,515 3,725 3,499
CASH AND CASH EQUIVALENTS AT END OF YEAR 22,056 4,515 3,725
Supplemental disclosure of cash flow information:      
Income taxes, net of refunds 14,831 (86,054) 7,524
Interest, net of amounts capitalized 167,670 173,436 180,757
Significant non-cash investing and financing activities:      
Accrued capital expenditures 83,798 44,712 33,184
Dividends declared but not paid 69,400 65,800 62,500
Liabilities assumed related to acquisition of SCE’s Four Corners’ interest $ 0 $ 0 $ 145,609