XML 57 R7.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME $ 148,234 $ 166,075
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 282,218 246,371
Deferred fuel and purchased power 11,711 1,315
Deferred fuel and purchased power amortization 11,424 18,399
Allowance for equity funds used during construction (18,569) (14,941)
Deferred income taxes 65,377 32,611
Deferred investment tax credit (2,218) 28,875
Change in derivative instruments fair value (225) 49
Changes in current assets and liabilities:    
Customer and other receivables (17,402) (64,986)
Accrued unbilled revenues (84,683) (75,648)
Materials, supplies and fossil fuel (18,311) (9,435)
Income tax receivable 3,098 135,517
Other current assets (8,728) (14,038)
Accounts payable 36,634 30,725
Accrued taxes 15,199 30,709
Other current liabilities (13,138) 19,978
Change in margin and collateral accounts — assets (4,552) (2,107)
Change in margin and collateral accounts — liabilities 26,853 (22,425)
Change in other long-term assets (4,817) (19,243)
Change in other long-term liabilities (33,811) (22,735)
Net cash flow provided by operating activities 394,294 465,066
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (531,035) (388,752)
Contributions in aid of construction 41,010 12,646
Allowance for borrowed funds used during construction (8,538) (7,560)
Proceeds from nuclear decommissioning trust sales 225,779 199,224
Investment in nuclear decommissioning trust (234,651) (207,848)
Other (2,068) (678)
Net cash flow used for investing activities (509,503) (392,968)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 600,000 535,975
Repayment of long-term debt (344,847) (503,583)
Short-term borrowings and payments — net 10,100 23,525
Dividends paid on common stock (128,241) (125,138)
Common stock equity issuance 12,161 12,625
Distributions to noncontrolling interest (28,012) (15,869)
Other 1 2
Net cash flow provided by (used for) financing activities 121,162 (72,463)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 5,953 (365)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 7,604 9,526
CASH AND CASH EQUIVALENTS AT END OF PERIOD 13,557 9,161
Cash paid (received) during the period for:    
Income taxes, net of refunds 1,834 (131,154)
Interest, net of amounts capitalized 84,008 90,707
Significant non-cash investing and financing activities:    
Accrued capital expenditures 38,985 19,668
Dividends declared but not yet paid 65,933 62,656
Arizona Public Service Company    
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME 154,440 172,285
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 282,172 246,324
Deferred fuel and purchased power 11,711 1,315
Deferred fuel and purchased power amortization 11,424 18,399
Allowance for equity funds used during construction (18,569) (14,941)
Deferred income taxes 24,442 34,133
Deferred investment tax credit (2,218) 28,875
Change in derivative instruments fair value (225) 49
Changes in current assets and liabilities:    
Customer and other receivables (9,250) (65,603)
Accrued unbilled revenues (84,683) (75,648)
Materials, supplies and fossil fuel (18,311) (9,435)
Income tax receivable 0 135,179
Other current assets (8,193) (14,120)
Accounts payable 37,656 28,465
Accrued taxes 68,382 38,381
Other current liabilities (31,408) 31,296
Change in margin and collateral accounts — assets (4,552) (2,107)
Change in margin and collateral accounts — liabilities 26,853 (22,425)
Change in other long-term assets (6,765) (18,703)
Change in other long-term liabilities (27,136) (24,467)
Net cash flow provided by operating activities 405,770 487,252
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (530,850) (388,752)
Contributions in aid of construction 41,010 12,646
Allowance for borrowed funds used during construction (8,527) (7,560)
Proceeds from nuclear decommissioning trust sales 225,779 199,224
Investment in nuclear decommissioning trust (234,651) (207,848)
Other (614) (678)
Net cash flow used for investing activities (507,853) (392,968)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 600,000 535,975
Repayment of long-term debt (344,847) (503,583)
Short-term borrowings and payments — net 10,100 19,650
Dividends paid on common stock (131,700) (125,100)
Distributions to noncontrolling interest (28,012) (15,869)
Net cash flow provided by (used for) financing activities 105,541 (88,927)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 3,458 5,357
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 4,515 3,725
CASH AND CASH EQUIVALENTS AT END OF PERIOD 7,973 9,082
Cash paid (received) during the period for:    
Income taxes, net of refunds 184 (134,399)
Interest, net of amounts capitalized 82,651 88,461
Significant non-cash investing and financing activities:    
Accrued capital expenditures 38,985 19,668
Dividends declared but not yet paid $ 65,900 $ 62,600