-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, HWniXyvjEeFBuj+PqeNwj0dbnCTvV/+7fY/r6tCK7wLWOyCFxtAhuNUacmr6cnOS 26Lkc2OfJfaN76qzpKFFBw== 0000764581-96-000001.txt : 19960321 0000764581-96-000001.hdr.sgml : 19960321 ACCESSION NUMBER: 0000764581-96-000001 CONFORMED SUBMISSION TYPE: 10-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19951231 FILED AS OF DATE: 19960320 SROS: NONE FILER: COMPANY DATA: COMPANY CONFORMED NAME: CNB CORP /SC/ CENTRAL INDEX KEY: 0000764581 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 570792402 STATE OF INCORPORATION: SC FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-K SEC ACT: 1934 Act SEC FILE NUMBER: 002-96350 FILM NUMBER: 96536441 BUSINESS ADDRESS: STREET 1: 1400 THIRD AVE STREET 2: P O BOX 320 CITY: CONWAY STATE: SC ZIP: 29526 BUSINESS PHONE: 8032485721 MAIL ADDRESS: STREET 1: P.O. BOX 320 CITY: CONWAY STATE: SC ZIP: 29526 10-K 1 10-K FOR YEAR END 1995 UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-K (Mark One) X Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 [Fee Required] For the fiscal year ended December 31, 1995. or Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 [No Fee Required] For the Transition Period From ___________ to ___________. Commission file number 2-96350 CNB CORPORATION (Exact name of registrant as specified in its charter) South Carolina 57-0792402 (State of incorporation) (I.R.S. Employer Identification No.) 1400 Third Avenue, P.O. Box 320, Conway, South Carolina 29526 (Address of Principal executive offices) (Zip Code) Registrant's telephone number, including area code: (803) 248-5721 Securities registered pursuant to section 12(b) of the Act: None Securities registered pursuant to Section 12(g) of the Act: Name of each exchange Title of each class of which registered Common Stock, par value $10.00 per share...............................None Indicate by check mark whether the registrant (1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. Yes X No Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [ ] As of February 29, 1995, 477,549 shares of Common Stock of CNB Corporation were outstanding and the aggregate market value of such Common Stock held by nonaffiliates (based upon the price at which stock was sold during the 60 days prior to the date of filing) was approximately $42,382,474. No Documents have been incorporated by reference. TABLE OF CONTENTS PART I Page ITEM 1. Description of Business and Supplementary Data 1-21 ITEM 2. Properties 22 ITEM 3. Legal Proceedings 22 ITEM 4. Submission of Matters to a Vote of Security Holders 23 PART II ITEM 5. Market for the Registrant's Common Stock and Related 23 Security Holder Matters ITEM 6. Selected Financial Data 24 ITEM 7. Management's Discussion and Analysis of Financial 25-30 Condition and Results of Operations ITEM 8. Financial Statements 31-49 ITEM 9. Disagreements on Accounting and Financial Disclosure 50 PART III ITEM 10. Directors and Executive Officers of the Registrant 51-55 ITEM 11. Executive Compensation 56-58 ITEM 12. Security Ownership of Certain Beneficial Owners 59 and Management ITEM 13. Certain Relationships and Related Transactions 59 PART IV ITEM 14. Exhibits, Financial Statement Schedules, Notes to 60 Financial Statements, and Reports on Form 8-K PART I ITEM 1. Description of Business DESCRIPTION OF CNB CORPORATION CNB Corporation (the "Company") is a South Carolina business corporation organized for the purpose of becoming a bank holding company for The Conway National Bank (the "Bank") under the Bank Holding Company Act. The Company was organized with $500 of capital on March 8, 1985; received approval from the Board of Governors of the Federal Reserve System on May 15, 1985, to become a bank holding company; and on June 10, 1985, acquired, in exchange for its own shares of common stock, substantially all of the common stock of the Bank. The activities of the Company are subject to the supervision of the Federal Reserve, and the Company may engage directly or through subsidiary corporations in those activities closely related to banking which are specifically permitted under the Bank Holding Company Act. See "Supervision and Regulation." Although the Company, after obtaining the requisite approval of the Federal Reserve and any other appropriate regulatory agency, may seek to enter businesses closely related to banking or to acquire existing businesses already engaged in such activities, the Company has not conducted, and has no present intent to conduct, negotiations for the acquisition or formation of any entities to engage in other permissible activities other than the acquisition of the Bank. There can be no assurance that the Company will form or acquire any other entity. The Company and the Bank compete with those banks and other financial institutions that compete with the Bank. See "Competition." In addition, if the Company attempts to form or acquire other entities and engage in activities closely related to banking, the Company will be competing with other bank holding companies and companies currently engaged in lines of business or permissible activities in which the Company might engage, many of which have far greater assets and financial resources than the Company and a greater capacity to raise additional debt and equity capital than the Company. DESCRIPTION OF THE SUBSIDIARY The Bank is an independent community bank engaged in the general commercial banking business in Horry County, South Carolina. The Bank was organized on June 5, 1903 as the Bank of Horry located on Main Street in Conway, South Carolina. The Bank became a national bank operating as The Conway National Bank in 1914. On June 10, 1985, the Bank was reorganized into a bank holding company structure when substantially all of the common stock of the Bank was acquired by CNB Corporation in exchange for its own shares of common stock. In 1960, the Bank opened its first additional office at 1400 Third Avenue in Conway. Since that time, the following offices have been opened in Horry County: Coastal Centre in Conway (1969); Surfside in Surfside Beach (1971); Northside, north of Myrtle Beach (1977); Red Hill in Conway (1981); Socastee, in the southern portion of Myrtle Beach (1986); Aynor in the Town of Aynor (1991), and Myrtle Beach in the City of Myrtle Beach (1995). The Surfside office was enlarged in 1977 and 1984, and the Coastal Centre office was expanded in 1980. The Third Avenue office, which houses the Bank's administrative offices and data processing facilities was expanded in 1982 from 11,150 square feet to 33,616 square feet. The new 12,000 square foot, 12-person, Myrtle Beach office opened in August, 1995. The Bank employs approximately 177 full-time-equivalent employees at its principal office and eight branch offices. 1 The Bank performs the full range of normal commercial banking functions. Some of the major services provided include checking accounts, NOW accounts, money market deposit accounts, IRA accounts, savings and time deposits of various types and loans to individuals for personal use, home mortgages, home improvement, automobiles, real estate, agricultural purposes and business needs. Commercial lending operations include various types of credit for business, industry, and agriculture. In addition, the Bank offers safe deposit boxes, wire transfer services, bank money orders, 24-hour teller machines on the HONOR Network, direct deposits and a MasterCard/Visa program. Through a correspondent relationship the Bank offers discount brokerage services. The Bank does not provide trust services; does not sell annuities; and does not sell mutual funds. The majority of the Bank's customers are individuals and small to medium-sized businesses headquartered within the Bank's service area. The Bank has no material concentration of deposits from any single customer or group of customers. No significant portion of the Bank's loans is concentrated within a single industry or group of related industries. There are no material seasonal factors that would have any adverse effect on the Bank nor does the Bank rely on foreign sources of funds or income. COMPETITION The Bank actively competes with other institutions in Horry County in providing customers with deposit, credit and other financial services. The principal competitors of the Bank include local offices of six regional banks, two state-wide banks, five locally owned banks in Horry County and various other financial and thrift institutions. The regional banks with offices in Horry County are Nationsbank of S.C., First Union National Bank of S.C., United Carolina Bank of S.C., First Citizens Bank and Trust Company, Southern National Bank of S.C.and Wachovia, N.A. of S.C.. The statewide banks with offices in Horry County are National Bank of South Carolina and Carolina First Savings Bank. The locally owned banks having offices in Horry County are The Anchor Bank of Myrtle Beach, Anderson Brothers Bank, Coastal Federal Savings Bank, Horry County State Bank and First National South Bank. Beach First, N.A. has filed for a bank charter in 1996. If approved, it will become another locally owned bank competing within the Myrtle Beach market. In addition, one thrift institution has offices in Horry County. The Bank also competes with credit unions, money market funds, brokerage houses, insurance companies, mortgage companies, leasing companies, consumer finance companies and other financial institutions. Significant competitive factors include interest rates on loans and deposits, prices and fees for services, office location, customer service, community reputation, and continuity of personnel. SUPERVISION AND REGULATION General The Company and the Bank are subject to an extensive collection of state and federal banking laws and regulations which impose specific requirements and restrictions on, and provide for general regulatory oversight with respect to, virtually all aspects of the Company's and the Bank's operations. The Company and the Bank are also affected by government monetary policy and by regulatory measures affecting the banking industry in general. The actions of the Federal Reserve System affect the money supply and, in general, the Bank's lending abilities in increasing or decreasing the cost and 2 availability of funds to the Bank. Additionally, the Federal Reserve System regulates the availability of bank credit in order to combat recession and curb inflationary pressures in the economy by open market operations in United States government securities, changes in the discount rate on member bank borrowings, changes in the reserve requirements against bank deposits and limitations on interest rates which banks may pay on time and savings deposits. During 1989 and 1991, the United States Congress enacted two major pieces of banking legislation: The Financial Institutions Reform, Recovery and Enforcement Act of 1989 ("FIRREA") and the Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA"). The FIRREA and FDICIA have significantly changed the commercial banking industry through, among other things, revising and limiting the types and amounts of investment authority, significantly increasing minimum regulatory capital requirements, and broadening the scope and power of federal bank and thrift regulators over financial institutions and affiliated persons in order to protect the deposit insurance funds and depositors. These laws, and the resulting implementing regulations, have subjected the Bank and the Company to extensive regulation, supervision and examination by the Office of the Comptroller of the Currency (OCC). This has resulted in increased administrative, professional and compensation expenses in complying with a substantially increased number of new regulations and policies. The regulatory structure created by these laws gives the regulatory authorities extensive authority in connection with their supervisory and enforcement activities and examination policies. The following is a brief summary of certain statutes, rules and regulations affecting the Company and the Bank. This summary is qualified in its entirety by reference to the particular statutory and regulatory provisions referred to below and is not intended to be an exhaustive description of the statutes or regulations applicable to the business of the Company and the Bank. Any change in applicable laws or regulations may have a material adverse effect on the business and prospects of the Company and the Bank. The Company The Company is a bank holding company within the meaning of the Federal Bank Holding Company Act of 1956, as amended (the "BHCA") and is registered as such with the Federal Reserve. The Company is required to file annual reports and other information regarding its business operations and those of its subsidiaries. It is also subject to supervision and regular examinations. The BHCA requires every bank holding company to obtain the prior approval of the Federal Reserve Board before (i) it or any of its subsidiaries (other than a bank) acquires substantially all of the assets of any bank, (ii) it acquires ownership or control of any voting shares of any bank if after such acquisition it would own or control, directly or indirectly, more than 5% of the voting shares of such bank, or (iii) it merges or consolidates with any other bank holding company. The BHCA and the Federal Change in Bank Control Act, together with regulations promulgated by the Federal Reserve Board, require that, depending on the particular circumstances, either the Federal Reserve Board's approval must be obtained or notice must be furnished to the Federal Reserve Board and not disapproved prior to any person or company acquiring control of a bank holding company, such as the Company, subject to certain exemptions for certain transactions. 3 Under the BHCA, a bank holding company is generally prohibited from engaging in, or acquiring direct or indirect control of more than 5% of the voting shares of any company engaged in, nonbanking activities, unless the Federal Reserve Board, by order or regulation, has found those activities to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. Some of the activities that the Federal Reserve Board has determined by regulation to be proper incidents to the business of a bank holding company include making or servicing loans and certain types of leases, engaging in certain insurance and discount brokerage activities, performing certain data processing services, acting in certain circumstances as a fiduciary or investment or financial adviser, owning savings associations and making investments in certain corporations or projects designed primarily to promote community welfare. The Company is also restricted in its activities by the provisions of the Glass-Stegall Act of 1933, which prohibits the Company from owning subsidiaries that are engaged principally in the issue, flotation, underwriting, public sale or distribution of securities. The regulatory requirements to which the Company is subject also set forth various conditions regarding the eligibility and qualifications of its directors and officers. The Bank The Bank is subject to regulation and supervision, of which regular bank examinations are a part, by the Comptroller of the Currency. The Bank is a member of the Federal Deposit Insurance Corporation (the "FDIC") which currently insures the deposits of each member bank to a maximum of $100,000 per depositor. For this protection, each bank pays a statutory assessment and is subject to the rules and regulations of the FDIC. The Company is an "affiliate" of the Bank within the meaning of the Federal Reserve Act and the Federal Deposit Insurance Act, which imposes restrictions on loans by any subsidiary bank to the Company, on investments by any subsidiary bank in the stock or securities of the Company and on the use of such stock or securities as collateral security for loans by any subsidiary bank to any borrower. The Company will also be subject to certain restrictions with respect to engaging in the business of issuing, underwriting and distributing securities. 4 DESCRIPTION OF BANK STOCK The Bank is authorized to issue 199,536 shares and has outstanding 193,536 shares of Bank Stock. The holders of Bank Stock are entitled to one vote per share. Holders of shares of Bank Stock have preemptive rights to purchase additional shares of Bank Stock and have cumulative rights in the elections of directors of the Bank. The National Bank Act generally provides for a majority vote of the Bank Stock to approve an action by the Bank but a two- thirds vote of the outstanding shares of Bank Stock is required to approve certain fundamental changes. The National Bank Act, 12 U.S.C. Section 55, provides for the pro rata assessment of holders of common stock of a national bank in the event that its capital becomes impaired, such assessment to be enforced by sale to the extent necessary of the stock of the stockholder failing to pay his assessment. However, the Company has been advised that the Comptroller of the Currency has not used this provision in recent years. Accordingly, the shares of Bank Stock are subject to such assessment. However, the Bank's management does not anticipate the Bank Stock being assessed in this manner in the foreseeable future. The holders of Bank Stock are entitled to receive such dividends as may be declared by the Board of Directors of the Bank out of funds legally available therefor. National banking laws and regulations impose restrictions on the payment of dividends and other distributions to stockholders. The National Bank Act provides that a national bank cannot pay dividends or other distributions to stockholders out of any portion of its capital and surplus, and that no dividend shall be paid by a bank in an amount greater than its "net profits then on hand" (as defined in the National Bank Act), after deduction of statutory "bad debts." In addition, 12 U.S.C. Section 60 provides that the approval of the Comptroller of the Currency is required for the payment of dividends by a national bank if the total of all dividends declared by the bank in any calendar year shall exceed the total of its "net profits" of that year combined with its "retained net profits" of the preceding two years. The same section further provides that, until the surplus fund of a national bank shall equal its common capital, no dividends shall be declared unless there has been carried to the surplus fund not less than one-tenth part of the bank's net profits of the preceding half year in the case of quarterly or semiannual dividends, or not less than one-tenth part of its net dividends. Also, under 12 U.S.C. Section 1818, the Comptroller of the Currency can restrict a national bank's dividend payments if they are deemed an unsafe or unsound banking practice. In the event of the liquidation, dissolution or winding-up of the affairs of the Bank, the holders of outstanding shares of Bank Stock will be entitled to share pro rata according to their respective interests in the Bank's assets and funds remaining after payment or provision for payment of all debts and other liabilities of the Bank. 5 DESCRIPTION OF COMPANY STOCK General The Company is authorized to issue 500,000 shares of Company Stock and as of December 31, 1995, has 479,093 shares issued and 477,453 shares outstanding. The holders of Company Stock are entitled to one vote per share. Holders of shares of Company Stock do not have pre-emptive rights to purchase any additional shares of Company Stock and do not have cumulative voting rights in the election of directors. Without pre-emptive rights, stockholders could experience dilution of their voting power and of their equity interest in the Company. The ability of the Company to pay dividends to the holders of the Company Stock depends upon the amount of dividends paid by the Bank to the Company. The holders of shares of Company Stock will be entitled to receive such dividends as may be declared by the Board of Directors of the Company out of the funds legally available therefor. The payment of dividends by the company are subject to the restrictions of South Carolina laws applicable to the declaration of dividends by a business corporation. Under such provisions, dividends may be paid in cash or in property of the Company, including the shares of other corporations, except when the Company is insolvent or would thereby be made insolvent or when the declaration of payment thereof would be contrary to any restrictions in the Company Articles. Dividends may be declared and paid only out of the unreserved and unrestricted earned surplus of the Company. In the event of the liquidation, dissolution or winding-up of the affairs of the Company, the holders of outstanding shares of Company Stock will be entitled to share pro rata according to their respective interests in the Company's assets and funds remaining after payment or provision for payment of all debts and other liabilities of the Company. All shares of Company Stock are fully paid and nonassessable. The Bank is the transfer agent for shares of Company Stock. 6 SUPPLEMENTARY DATA QUARTERLY SHAREHOLDER INFORMATION CNB CORPORATION QUARTERLY SHAREHOLDER INFORMATION (All Dollar Amounts, Except Per Share Data, in Thousands) Summary of Operating Results by Quarter
Quarter Ended 1995 March 31 June 30 September 30 December 31 Interest income $ 5,396 $ 5,649 $ 5,736 $ 5,820 Interest expense 2,296 2,542 2,619 2,658 Net interest income 3,100 3,107 3,117 3,162 Provision for loan losses 65 15 25 5 Net interest income after provision for loan losses 3,035 3,092 3,092 3.157 Other income 663 710 789 790 Other expenses 2,355 2,550 2,330 2,560 Income before income taxes 1,343 1,252 1,551 1,387 Income taxes 414 415 486 462 Net income $ 929 $ 837 $ 1,065 $ 925 Net income per share $ 1.94 $ 1.75 $ 2.23 $ 1.94 Weighted average shares outstanding 477,953 478,045 477,945 477,820 1994 Interest income $ 4,670 $ 4,940 $ 5,078 $ 5,159 Interest expense 1,769 1,809 1,977 2,058 Net interest income 2,901 3,131 3,101 3,101 Provision for loan losses 20 80 60 135 Net interest income after provision for loan losses 2,881 3,051 3,041 2,966 Other income 642 705 846 621 Other expenses 2,215 2,326 2,362 2,696 Income before income taxes 1,308 1,430 1,525 891 Income taxes 407 484 468 298 Net income $ 901 $ 946 $ 1,057 $ 593 Net income per share $ 1.89 $ 1.98 $ 2.22 $ 1.25 Weighted average shares outstanding 476,512 476,496 476,117 476,370
SUPPLEMENTARY INFLATION ADJUSTED FINANCIAL DATA Inflation-adjusted accounting has not been applied to the Company's financial information as management does not believe this type of analysis provides useful information within the financial services industry. The Company currently does not meet the asset size criteria which would make detailed disclosure of inflation adjusted data mandatory. GUIDE 3. STATISTICAL DISCLOSURE BY BANK HOLDING COMPANIES The following tables present additional statistical information about CNB Corporation and its operation and financial condition and should be read in conjunction with the consolidated financial statements and related notes thereto contained elsewhere in this report. DISTRIBUTION OF ASSETS, LIABILITIES, AND STOCKHOLDERS' EQUITY: INTEREST RATES AND INTEREST DIFFERENTIAL The tables on the following 5 pages present selected financial data and an analysis of net interest income. 7 CNB Corporation and Subsidiary Selected Financial Data Twelve Months Ended 12/31/95 Average Interest Avg. Annual Balance Income/ Yield or Expense(2) Rate Assets: Earning assets Loans, net of unearned income $149,940 $14,070 9.38% Investment securities: Taxable 114,685 6,755 5.89 Tax-exempt 14,525 1,344 9.25 Federal funds sold and securities purchased under agreement to resell 15,136 882 5.83 Other earning assets 116 7 6.03 Total earning assets $294,402 $23,058 7.83 Other assets 21,600 Total assets $316,002 Liabilities and stockholders' equity: Interest-bearing liabilities: Interest-bearing deposits $196,195 8,032 4.09 Federal funds purchased and securities sold under agreement to repurchase 39,332 2,002 5.09 Other short-term borrowings 1,439 81 5.63 Total interest-bearing liabilities $236,966 $10,115 4.27 Noninterest-bearing deposits 45,839 Other liabilities 2,084 Stockholders' equity 31,113 Total liabilities and stockholders' equity $316,002 Net interest income as a percent of total earning assets $294,402 $12,943 4.40% (1) Tax-equivalent adjustment based on a 34% tax rate $ 457 Ratios: Annualized return on average total assets 1.19% Annualized return on average stockholders' equity 12.07 Cash dividends declared as a percent of net income 38.13 Average stockholders' equity as a percent of: Average total assets 9.85 Average total deposits 12.85 Average loans, net of unearned income 20.75 Average earning assets as a percent of average total assets 93.16% (2) The Company had no out-of-period adjustments or foreign activities. Loan fees of $0 are included in the above interest income. Loans on a non-accrual basis for the recognition of interest income totalling $479 as of December 31, 1995 are included in loans, net of unearned income, for purpose of this analysis. 8 CNB Corporation and Subsidiary Selected Financial Data Twelve Months Ended 12/31/94 Average Interest Avg.Annual Balance Income/ Yield or Expense(2) Rate Assets: Earning assets Loans, net of unearned income $140,104 $12,034 8.59% Investment Securities: Taxable 107,891 6,240 5.78 Tax-exempt 16,098 1,518 9.43 Federal funds sold and securities purchased under agreement to resell 14,127 564 3.99 Other earning assets 116 7 6.03 Total earning assets $278,336 $20,363 7.32 Other assets 19,259 Total assets $297,595 Liabilities and stockholders' equity: Interest-bearing liabilities: Interest-bearing deposits $190,589 6,460 3.39 Federal funds purchased and securities sold under agreement to repurchase 35,037 1,111 3.17 Other short-term borrowings 1,163 42 3.61 Total interest-bearing liabilities $226,789 $ 7,613 3.36 Noninterest-bearing deposits 40,181 Other liabilities 2,167 Stockholders' equity 28,458 Total liabilities and stockholders' equity $297,595 Net interest income as a percent of total earning assets $278,336 $12,750 4.58% (1) Tax-equivalent adjustment based on a 34% tax rate $ 516 Ratios: Annualized return on average total assets 1.18% Annualized return on average stockholders' equity 12.29 Cash dividends declared as a percent of net income 27.31 Average stockholders' equity as a percent of: Average total assets 9.56 Average total deposits 12.33 Average loans, net of unearned income 20.31 Average earning assets as a percent of average total assets 93.53% (2) The Company had no out-of-period adjustments or foreign activities. Loan fees of $0 are included in the above interest income. Loans on a non-accrual basis for the recognition of interest income totalling $1,062 as of December 31, 1994 are included in loans, net of unearned income, for purpose of this analysis. 9 CNB Corporation and Subsidiary Selected Financial Data Twelve Months Ended 12/31/93 Average Interest Avg.Annual Balance Income/ Yield or Expense(2) Rate Assets: Earning assets Loans, net of unearned income $131,599 $11,304 8.59% Investment Securities: Taxable 90,492 5,631 6.22 Tax-exempt 15,190 1,521 10.01 Federal funds sold and securities purchased under agreement to resell 26,176 773 2.95 Other earning assets 116 7 6.03 Total earning assets $263,573 $19,236 7.30 Other assets 17,921 Total assets $281,494 Liabilities and stockholders' equity: Interest-bearing liabilities: Interest-bearing deposits $181,100 6,334 3.50 Federal funds purchased and securities sold under agreement to repurchase 35,278 998 2.83 Other short-term borrowings 1,335 35 2.62 Mortgage Indebtedness and obligations under capitalized leases 31 2 8.00 Total interest-bearing liabilities $217,744 $ 7,369 3.38 Noninterest-bearing deposits 34,683 Other liabilities 3,252 Stockholders' equity 25,815 Total liabilities and stockholders' equity $281,494 Net interest income as a percent of total earning assets $263,573 $11,867 4.50% (1) Tax-equivalent adjustment based on a 34% tax rate $ 517 Ratios: Annualized return on average total assets 1.17% Annualized return on average stockholders' equity 12.77 Cash dividends declared as a percent of net income 24.08 Average stockholders' equity as a percent of: Average total assets 9.17 Average total deposits 11.96 Average loans, net of unearned income 19.62 Average earning assets as a percent of average total assets 93.63% (2) The Company had no out-of-period adjustments or foreign activities. Loan fees of $31 are included in the above interest income. Loans on a non-accrual basis for the recognition of interest income totalling $1,015 as of December 31, 1993 are included in loans, net of unearned income, for purpose of this analysis. 10
CNB Corporation and Subsidiary Rate/Volume Variance Analysis For the Twelve Months Ended December 31, 1995 and 1994 (Dollars in Thousands) Change Average Average Interest Interest Change Change Due To Volume Volume Yield/Rate Yield/Rate Earned/Paid Earned/Paid Due to Due To Rate X 1995 1994 1995 (1) 1994 (1) 1995 (1) 1994 (1) Variance Rate Volume Volume Earning Assets: Loans, Net of unearned income (2) 149,940 140,104 9.38% 8.59% 14,070 12,034 2,036 1,111 847 78 Investment securities: Taxable 114,685 107,891 5.89% 5.78% 6,755 6,240 515 118 390 7 Tax-exempt 14,525 16,098 9.25% 9.43% 1,344 1,518 (174) (29) (148) 3 Federal funds sold and securities purchased under agreement to resell 15,136 14,127 5.83% 3.99% 882 564 318 260 40 18 Other earning assets 116 116 6.03% 6.03% 7 7 - - - - Total Earning Assets 294,402 278,336 7.83% 7.32% 23,058 20,363 2,695 1,460 1,129 106 Interest-bearing Liabilities: Interest-bearing deposits 196,195 190,589 4.09% 3.39% 8,032 6,460 1,572 1,340 193 39 Federal funds purchased and securities sold under agreement to repurchase 39,332 35,037 5.09% 3.17% 2,002 1,111 891 673 136 82 Other short-term borrowings 1,439 1,163 5.63% 3.61% 81 42 39 23 10 6 Total Interest-bearing Liabilities 236,966 226,789 4.27% 3.36% 10,115 7,613 2,502 2,036 339 127 Interest-free Funds Supporting Earning Assets 57,436 51,547 Total Funds Supporting Earning Assets 294,402 278,336 3.43% 2.74% 10,115 7,613 2,502 2,036 339 127 Interest Rate Spread 3.56% 3.96% Impact of Non-interest-bearing Funds on Net Yield on Earning Assets .84% .62% Net Yield on Earning Assets 4.40% 4.58% 12,943 12,750
(1) Tax-equivalent adjustment based on a 34% tax rate. (2) Includes non-accruing loans which does not have a material effect on the Net Yield on Earning Assets. 11
CNB Corporation and Subsidiary Rate/Volume Variance Analysis For the Twelve Months Ended December 31, 1994 and 1993 (Dollars in Thousands) Change Average Average Interest Interest Change Change Due To Volume Volume Yield/Rate Yield/Rate Earned/Paid Earned/Paid Due to Due To Rate X 1994 1993 1994 (1) 1993 (1) 1994 (1) 1993 (1) Variance Rate Volume Volume Earning Assets: Loans, Net of unearned income (2) 140,104 131,599 8.59% 8.59% 12,034 11,304 730 - 730 - Investment securities: Taxable 107,891 90,492 5.78% 6.22% 6,240 5,631 609 (398) 1,082 (75) Tax-exempt 16,098 15,190 9.43% 10.01% 1,518 1,521 (3) (88) 91 (6) Federal funds sold and securities purchased under agreement to resell 14,127 26,176 3.99% 2.95% 564 773 (209) 272 (355) (126) Other earning assets 116 116 6.03% 6.03% 7 7 - - - - Total Earning Assets 278,336 263,573 7.32% 7.30% 20,363 19,236 1,127 (214) 1,548 (207) Interest-bearing Liabilities: Interest-bearing deposits 190,589 181,100 3.39% 3.50% 6,460 6,334 126 (199) 332 (7) Federal funds purchased and securities sold under agreement to repurchase 35,037 35,278 3.17% 2.83% 1,111 998 113 120 (7) - Other short-term borrowings 1,163 1,335 3.61% 2.62% 42 35 7 13 (5) (1) Mortgage indebtedness and obligations under capital- ized leases - 31 - 8.00% - 2 (2) - (2) - Total Interest-bearing Liabilities 226,789 217,744 3.36% 3.38% 7,613 7,369 244 (66) 318 (8) Interest-free Funds Supporting Earning Assets 51,547 45,829 Total Funds Supporting Earning Assets 278,336 263,573 2.74% 2.80% 7,613 7,369 244 (66) 318 (8) Interest Rate Spread 3.96% 3.92% Impact of Non-interest-bearing Funds on Net Yield on Earning Assets .62% .58% Net Yield on Earning Assets 4.58% 4.50% 12,750 11,867
(1) Tax-equivalent adjustment based on a 34% tax rate. (2) Includes non-accruing loans which does not have a material effect on the Net Yield on Earning Assets. 12 INVESTMENT SECURITIES Investment securities with a par value of $66,115, $50,615, and $53,905 at December 31, 1995, 1994, and 1993, respectively, were pledged to secure public deposits and for other purposes required by law. The following summaries reflect the book value, unrealized gains and losses, approximate market value, and tax-equivalent yields on investment securities at December 31, 1995, 1994, and 1993. December 31, 1995 Book Unrealized Fair Value Gains Losses Value Yield(1) AVAILABLE FOR SALE United States Treasury Within one year $11,022 $ 19 $ 21 $11,020 5.04% One to five years 28,674 591 37 29,228 6.31% 36,696 610 58 40,248 5.96% Federal agencies Within one year 417 3 - 420 7.98% One to five years 20,181 179 19 20,341 5.94% After ten years 913 1 15 899 6.34% 21,511 183 34 21,660 6.00% State, county and municipal One to five years 326 16 - 342 7.85% Total available for sale $61,533 $ 809 $ 92 $62,250 5.98% HELD TO MATURITY United States Treasury Within one year $13,077 $ 59 $ 5 $13,131 5.85% One to five years 38,875 378 145 39,108 5.48% 51,952 437 150 52,239 5.57% Federal agencies Within one year 5,007 69 - 5,076 8.04% One to five years 3,004 65 - 3,069 6.12% Six to ten years 2,002 34 - 2,036 6.40% 10,013 168 - 10,181 7.14% State, county and municipal Within one year 1,674 17 1 1,690 9.33% One to five years 6,216 273 8 6,481 8.81% Six to ten years 6,069 120 35 6,154 7.28% After ten years 478 8 - 486 7.61% 14,437 418 44 14,811 8.19% Total held to maturity $76,402 $1,023 $ 194 $77,231 6.27% (1) Tax equivalent adjustment based on a 34% tax rate. As of the quarter ended December 31, 1995, the Bank did not hold any securities of an issuer that exceeded 10% of stockholders' equity. On December 6, 1995, the Bank transferred a portion of the portfolio from securities held to maturity to the available for sale classification. These securities had an amortized cost of $11,566,000 and an unrealized loss of $68,000 on the date of transfer. This one-time reassessment of securities was done in compliance with the "Guide to Implementation of Statement 115 on Accounting for Certain Investments in Debt and Equity Securities," issued by the Financial Accounting Standards Board. 13
INVESTMENT SECURITIES, continued December 31, 1994 Book Unrealized Fair Value Gains Losses Value Yield(1) AVAILABLE FOR SALE United States Treasury Within one year $ 4,985 - 9 4,976 6.93% One to five years 31,304 - 944 30,360 6.34% 36,289 - 953 35,336 6.42% Federal agencies Within one year 4,006 11 2 4,015 7.31% One to five years 2,523 12 2 2,533 6.62% After ten years 1,051 - 60 991 5.26% 7,580 23 64 7,539 6.80% State, county and municipal Within one year 303 7 - 310 12.45% One to five years 326 7 - 333 7.85% 629 14 - 643 10.05% Total available for sale $44,498 $ 37 $1,017 $43,518 6.53% HELD TO MATURITY United States Treasury One to five years $58,669 $ 6 $3,132 $55,543 5.46% Federal agencies Six to ten years 8,995 12 359 8,648 6.65% State, county and municipal Within one year 2,932 39 1 2,970 11.64% One to five years 5,611 101 54 5,658 9.10% Six to ten years 6,888 66 344 6,610 7.73% 15,431 206 399 15,238 8.97% Total held to maturity $83,095 $ 224 $3,890 $79,429 6.25%
(1) Tax equivalent adjustment based on a 34% tax rate. As of the quarter ended December 31, 1994, the Bank did not hold any securities of an issuer that exceeded 10% of stockholders' equity. 14
INVESTMENT SECURITIES, continued December 31, 1993 Book Unrealized Market Value Gains Losses Value Yield(1) U.S. Government Within 1 year 12,023 162 - 12,185 6.25% After 1 year but within 5 years 60,544 953 131 61,366 5.28% After 5 years but within 10 years 0 0 0 0 - Total, U.S. Government 72,567 1,115 131 73,551 5.45% U.S. Government Agencies and Corporations Within 1 year 9,493 274 - 9,767 8.68% After 1 year but within 5 years 16,885 634 14 17,505 6.39% After 5 years but within 10 years 0 - - 0 - After 10 years 1,259 19 7 1,271 5.61% Total, U.S. Government Agencies and Corporations 27,637 927 21 28,543 7.14% State and political Subdivisions Within 1 year 1,693 24 - 1,717 11.17% After 1 year but within 5 years 7,135 483 1 7,617 10.58% After 5 years but within 10 years 7,044 487 28 7,503 7.99% After 10 years 109 - - 109 7.07% Total,State and Political Subdivisions 15,981 984 29 16,946 9.52% Other Securities (Equity) 116 - - 116 - Total Securities 116,301 3,036 181 119,156 6.42%
(1) Tax equivalent adjustment based on a 34% tax rate. As of the quarter ended December 31, 1993, the Bank did not hold any securities of an issuer that exceeded 10% of stockholders' equity. 15
LOAN PORTFOLIO CLASSIFICATION OF LOANS The following is a summary of loans, in thousands of dollars, at December 31, 1995, 1994, 1993, 1992, and 1991 by major classification: 1995 1994 1993 1992 1991 Real estate Loans - mortgage $ 95,451 $ 89,728 $ 84,806 $ 84,298 $ 71,192 - construction 5,453 6,328 4,051 5,768 7,043 Loans to farmers 1,032 1,180 971 881 680 Commercial and industrial loans 23,133 17,472 14,612 15,102 16,416 Loans to individuals for household family and other consumer expenditure 28,095 30,700 28,493 27,039 27,583 All other loans, including overdrafts 334 186 87 89 94 Gross Loans 153,498 145,594 133,020 133,177 123,008 Less unearned income (1,094) (1,231) (1,286) (1,554) (2,048) Less reserve for loan losses (2,242) (2,220) (2,170) (2,029) (1,814) Net loans $150,162 $142,143 $129,564 $129,594 $119,146
MATURITIES AND SENSITIVITY TO CHANGES IN INTEREST RATES The Company's loan portfolio consisted of approximately $105,744,000 and $96,708,000 in fixed rate loans as of December 31, 1995 and 1994, respectively. At December 31, 1995, and 1994, fixed rate loans with maturities in excess of one year amounted to approximately $75,380,000 and $67,588,000, respectively. Variable rate loans are those on which the interest rate can be adjusted to changes in the Bank's prime rate. Fixed rate loans are those on which the interest rate generally cannot be changed for the term of the loan. 16 RISK ELEMENTS The following information relates to certain assets which are defined as risk elements by the Securities and Exchange Commission. All loans which meet the criteria set forth by the Securities and Exchange Commission are detailed below, regardless of the likelihood of collection in full or in part. All loans classified for regulatory purposes as loss, doubtful, substandard, or especially mentioned that have not been disclosed do not represent or result from trends or uncertainties which management reasonably expects will materially impact future operating results, liquidity, or capital resources or represent material credits about which management is aware of any information which causes management to have serious doubts as to the ability of such borrower to comply with the loan repayment terms. As a matter of practice, loans which management has serious concerns about the borrower being able to pay are put into a non-accrual status and disclosed under Risk Elements. Management reviews these loans periodically and feels that the current reserve for possible loan losses more than adequately provides coverage for actual loss potential. Other interest-bearing assets considered a risk element are also detailed in this section. NONACCRUAL, PAST DUE AND RESTRUCTURED LOANS The following schedule summarizes the amount of nonaccrual, past due, and restructured loans, in thousands of dollars, for the periods ended December 1995, 1994, 1993, 1992, 1991: December 31, 1995 1994 1993 1992 1991 Nonaccrual loans $ 479 $1,062 $1,015 $1,091 $ 179 Accruing loans which are contractually past due 90 days or more as to principal or interest payments $ 87 $ 55 $ 221 $ 318 $ 334 Restructed trouble debt None None None None None Information relating to interest income on nonaccrual and renegotiated loans outstanding for the year ended December 31, 1995 is as follows: 1995 Interest included in income during the year $ 2 Interest which would have been included at the original contract rates $ 60 Loans are placed in a non-accrual status when, in the opinion of management, the collection of additional interest is questionable. Thereafter no interest is taken into income unless received in cash or until such time as the borrower demonstrates the ability to pay principal and interest. 17 POTENTIAL PROBLEM LOANS In addition to those loans disclosed under "Risk Elements", there are certain loans in the portfolio which are presently current but about which management has concerns regarding the ability of the borrower to comply with present loan repayment terms. Management maintains a loan review of the total loan portfolio to identify loans where there is concern that the borrower will not be able to continue to satisfy present loan repayment terms. Such problem loan identification includes the review of individual loans, loss experience, and economic conditions. Problem loans include both current and past due loans. As of December 31, 1995, loans which management had serious concerns about the borrower being able to repay were put into a non-accrual status which are disclosed under "Risk Elements". FOREIGN OUTSTANDINGS As of the year ended December 31, 1995, the Company had no foreign loans outstanding. LOAN CONCENTRATIONS As of the year ended December 31, 1995, the Company did not have any concentration of loans exceeding 10% of total loans which are not otherwise disclosed as a category of loans pursuant to Item III. A. of Guide 3. OTHER INTEREST-BEARING ASSETS The Bank maintains an investment in an executive life insurance program through Confederation Life Insurance and Annuity Company, Inc.. During 1994 the Michigan Insurance Commission seized control of this United States Corporation due to a similar action by the Canadian regulatory authorities over the company's parent corporation, Confederation Life Insurance Company. Regulatory oversight began as concerns regarding investment losses of the parent corporation developed during 1993 and 1994. Management has determined that any impairment of the approximate $2,100,000 cash surrender value of the policies is remote due to the current financial stability of the U.S. subsidiary. Accordingly, no loss contingency has been provided for 1995. As of December 31, 1995, the Company does not have any other interest-bearing assets that would be required to be disclosed under Item III. C. 1. or 2. if such assets were loans. 18
SUMMARY OF LOAN LOSS EXPERIENCE Loan loss experience for each reported period, in thousands of dollars, is summarized as follows: Year Ended December 31, 1995 1994 1993 1992 1991 Loans (net of unearned income): Average loans outstanding for the period $149,940 $140,104 $131,599 $128,859 $116,798 Reserve for loan losses: Balance at beginning of period $ 2,220 $ 2,170 $ 2,029 $ 1,814 $ 1,683 Charge-offs: Commercial, financial, and agricultural 133 122 174 226 142 Real Estate - construction and mortgage 3 57 211 207 27 Loans to individuals 313 277 222 270 296 Total charge-offs $ 449 $ 456 $ 607 $ 703 $ 465 Recoveries: Commercial, financial, and agricultural 166 58 96 58 95 Real estate-construction and mortgage 44 35 108 2 10 Loans to individuals 151 118 99 113 76 Total recoveries $ 361 $ 211 $ 303 $ 173 $ 181 Net charge-offs $ 88 $ 245 $ 304 $ 530 $ 284 Additions charged to operations $ 110 $ 295 $ 445 $ 745 $ 415 Balance at end of period $ 2,242 $ 2,220 $ 2,170 $ 2,029 $ 1,814 Ratio of net charge-offs during the period to average loans outstanding during the period .06% .17% .23% .41% .24%
The reserve for loan losses is maintained at the greater of 1.20% of net loans or an amount that bears the same ratio to eligible loans as net charge-offs to average eligible loans over the past six years. In addition, the Asset/ Liability Management Committee and the Loan Committee review the adequacy of the reserve quarterly and make recommendations as to the desired amount of the reserve. Determination of the adequacy of the reserve is based on the above ratios and, but not limited to, considerations of classified and internally-identified problem loans, the current trend in delinquencies, the volume of past-due loans, and current or expected economic conditions. Based upon these factors, net charge-offs are anticipated to be approximately $200 during 1996. 19 DEPOSITS AVERAGE DEPOSITS BY CLASSIFICATION The following table sets forth the classification of average deposits for the indicated period, in the thousands of dollars: Years Ended December 31, 1995 1994 1993 Noninterest bearing demand deposits 45,839 40,181 34,683 Interest bearing demand deposits 43,415 44,249 40,037 Savings deposits 33,512 41,870 34,882 Time deposits 119,268 104,470 106,181 Total deposits 242,034 230,770 215,783 AVERAGE RATES PAID ON DEPOSITS The following table sets forth average rates paid on categories of interest-bearing deposits for the periods indicated: Years Ended December 31, 1995 1994 1993 Interest bearing demand deposits 2.12% 2.39% 2.33% Savings deposits 3.28% 3.88% 3.22% Time deposits 5.04% 3.71% 4.03% MATURITIES OF TIME DEPOSITS OF $100,000 OR MORE The following table sets forth the maturity of time deposits of $100,000 or more, in thousands of dollars, at December 31, 1995: Time Certificates of Deposit Maturity within 3 months or less $14,610 Over 3 through 6 months 5,394 Over 6 through 12 months 5,803 Over 12 months 2,700 Total 28,507 20 RETURN ON EQUITY AND ASSETS The following table presents certain ratios relating to the Company's equity and assets: Year ended December 31, 1995 1994 1993 Return on average total assets 1.19% 1.18% 1.17% Return on average stockholders' equity 12.07% 12.29% 12.77% Cash dividend payout ratio 38.13% 27.31% 24.08% Average equity to average assets ratio 9.85% 9.56% 9.17% SHORT-TERM BORROWINGS Federal funds purchased and securities sold under repurchase agreements are short-term borrowings which generally mature within 90 days from the dates of issuance. No other category of short-term borrowings had an average balance outstanding during the reported period which represented 30 percent or more of stockholders' equity at the end of the period. The following is a summary of short-term borrowings at December 31 of each reported period, in thousands of dollars: December 31, Federal funds purchased and securities sold under 1995 1994 1993 agreement to repurchase $36,935 $29,236 $31,819 The following information relates to short-term borrowings outstanding during 1995, 1994, and 1993: Maximum Amount Weighted Average Outstanding in Any Interest Rate Month End at December 31, 1995 1994 1993 1995 1994 1993 Federal funds purchased and securities sold under agreement to repurchase $47,707 $41,537 $38,722 5.10% 4.29% 3.01% Year ended December 31, 1995 1994 1993 Federal funds purchased and securities sold under agreement to repurchase- average daily amount outstanding $39,332 $35,037 $35,278 Weighted average interest rate paid 5.09% 3.17% 2.83% 21 ITEM 2. PROPERTIES The Company's subsidiary, The Conway National Bank, has nine permanent offices in Horry County. The principal office, located at 1400 Third Avenue in Conway, houses the Bank's administrative offices and data processing facilities. This three-story structure, which was significantly expanded in 1982, contains approximately 33,616 square feet. In addition, the Bank has a 632 square foot building for express banking services adjacent to the principal office. The Bank has a two-story office on Main Street in Conway containing 8,424 square feet. Bank offices are housed in one-story facilities at the Coastal Centre in Conway (3,500 square feet with an adjacent 675 square foot building for express banking services), Red Hill in Conway (3,760 square feet), Surfside in Surfside Beach (6,339 square feet), Northside, north of Myrtle Beach (2,432 square feet), Socastee in the southern portion of Myrtle Beach (3,498 square feet), Aynor in The Town of Aynor (2,809 square feet), and Myrtle Beach in the City of Myrtle Beach (12,000 square feet). Of the nine offices, the bank owns the principal office, the office at Red Hill, Northside, Main Street, Socastee, Aynor, and Myrtle Beach. All other facilities are leased by the Bank under long-term leases with renewal options. In addition to the existing facilities, the Company has purchased approximately one and one-half acres of land as a future office site on Highway 17 south of Myrtle Beach in the Murrell's Inlet area which is not expected to be utilized within the next two years. The Company opened a ninth banking office on Twenty-First Avenue in Myrtle Beach on two acres of land previously purchased. This Myrtle Beach office is 12,000 square feet with twelve employees and opened in August, 1995. ITEM 3. LEGAL PROCEEDINGS There were no material legal proceedings against the Company or its subsidiary, The Conway National Bank, as of December 31, 1995. There were no administrative or judicial proceedings arising under Section 8 of the Federal Deposit Insurance Act. There were no material proceedings to which any director, officer, or owner of record of more than 5% of the voting securities of the Company or any associate is a party adverse to the Company. There are other legal proceedings pending against the Company or its subsidiary, The Conway National Bank, in the ordinary course of business. In the opinion of management, based upon the opinion of counsel, liabilities arising from these proceedings, if any, would not have a material adverse effect on the financial position of the Company. 22 ITEM 4. SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS On April 11, 1995, at the Annual Meeting of CNB Corporation, the security holders: 1) Nominated and elected four directors to serve for a three-year term; and 2) Ratified the appointment of Elliott, Davis, and Company, Certified Public Accountants, an independent auditors for the Company and its subsidiary for the year ending December 31, 1995. PART II ITEM 5. MARKET PRICE OF REGISTRANT'S COMMON STOCK AND RELATED SECURITY HOLDER MATTERS As of December 31, 1995, there were approximately 586 holders of record of Company stock. There is no established market for shares of Company stock and only limited trading in such shares has occurred since the formation of the Company on June 10, 1985. Most of the limited trading transactions have been effected through the efforts of officers of the Company in matching interested purchasers with shareholders who have expressed an interest in selling their shares of Company stock. Some private trading of Company stock has occurred without any participation in the transaction by the officers of the Company other than to effect the transfer on the Company's shareholder records. Accordingly, management of the Company is not aware of the prices at which all shares of Company stock have traded. The following table sets forth the prices known to management of the Company at which shares of Company stock have traded in each quarter within the two most recent fiscal years adjusted for the effect of a 20% stock dividend paid during 1994. 1995 1994 High Low High Low First Quarter $66.25 $66.25 $63.33 $63.33 Second Quarter $79.75 $66.25 $63.54 $63.33 Third Quarter $79.75 $79.75 $63.54 $63.54 Fourth Quarter $88.75 $79.75 $66.25 $63.54 Holders of shares of Company stock are entitled to such dividends as may be declared from time to time by the Board of Directors of the Company. The Company paid an annual cash dividend of $3.00 per share in 1995, $2.00 per share in 1994, 1993 and 1992, $1.50 per share in 1991, and $1.00 per share in the years 1985 through 1990. In addition, the Company may from time to time pay a stock dividend. The Company paid a 20% stock dividend in September, 1994, a 50% stock dividend in July, 1989, a 20% stock dividend in August, 1987 and a 15% stock dividend in November, 1985. There can be no assurance, however, as to the payment of dividends by the Company in the future since payment will be dependent upon the earnings and financial condition of the Company and the Bank and other related factors. 23
ITEM 6. SELECTED FINANCIAL DATA CNB Corporation FINANCIAL SUMMARY (All Dollar Amounts, Except Per Share Data, in Thousands) The following table sets forth certain selected financial data relating to the Company and subsidiary and is qualified in its entirety by reference to the more detailed financial statements of the Company and subsidiary and notes thereto included elsewhere in this report. Year Ended December 31, 1995 1994 1993 1992 1991 Selected Income Statement Data: Total Interest Income $ 22,601 $ 19,847 $ 18,719 $ 19,244 $ 20,609 Total Interest Expense 10,115 7,613 7,369 8,666 11,554 Net Interest Income 12,486 12,234 11,350 10,578 9,055 Provision for Possible Loan Lossess 110 295 445 745 415 Net Interest Income after Provision for Possible Loan Losses 12,376 11,939 10,905 9,833 8,640 Total Other Operating Income 2,954 2,814 2,735 2,564 2,207 Total Other Operating Expense 9,797 9,599 8,850 8,461 7,647 Income Before Income Taxes 5,533 5,154 4,790 3,936 3,200 Income Taxes 1,777 1,657 1,493 1,030 750 Net Income $ 3,756 $ 3,497 $ 3,297 $ 2,906 $ 2,450 Per Share: Net Income Per Weighted Average Shares Outstanding* $ 7.86 $ 7.34 $ 6.92 $ 6.09 $ 5.13 Cash Dividend Paid Per Share $ 3.00 $ 2.00 $ 2.00 $ 2.00 $ 1.50 Weighted Average Shares Outstanding* 477,820 476,370 476,546 477,389 477,246 *Restated for stock dividend Selected Balance Sheet Data: Assets $324,694 $297,120 $283,380 $268,078 $241,651 Net Loans 150,162 142,143 129,564 129,594 119,146 Investment Securities 138,652 126,613 116,185 101,703 84,741 Federal Funds Sold 7,300 3,125 14,400 16,125 20,125 Deposits: Non-Interest-Bearing $ 44,723 $ 40,986 $ 35,369 $ 30,973 $ 25,807 Interest-Bearing 206,433 193,207 183,933 177,866 169,162 Total Deposits $251,156 $234,193 $219,302 $208,839 $194,969 Stockholders' Equity $ 32,195 $ 28,857 $ 26,820 $ 24,443 $ 22,323
24 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS "Management's Discussion and Analysis" is provided to afford a clearer understanding of the major elements of the Company's financial condition, results of operations, liquidity, and capital resources. The following discussion should be read in conjunction with the Company's financial statements and notes thereto and other detailed information appearing elsewhere in this report. Distribution of Assets and Liabilities The Company maintains a conservative approach in determining the distribution of assets and liabilities. Loans, net of unearned income, increased 9.6% from $131,734 at December 31, 1993 to $144,363 at December 31, 1994; and 5.6% from December 31, 1994 to $152,404 at December 31, 1995. Loan growth is attributed to overall business development efforts to meet business and personal loan demand in our market area. Loan demand was strong in our market area in 1994 and relatively strong in 1995. During 1995, increased rate and term competition on commercial loans within our market area somewhat reduced the anticipated rate of loan growth. Loans, net of unearned income, increased as a percentage of total assets from 46.5% at year-end 1993 to 48.6% at year-end 1994 but shrank to 46.9% at year-end 1995. Correspondingly, investment securities and federal funds sold decreased as a percentage of total assets from 46.1% at year-end 1993 to 43.7% at year-end 1994 but grew to 45.0% at year-end 1995 as funds have been utilized to balance the fluctuations in loan outstandings. Investments and federal funds sold provide for an adequate supply of secondary liquidity. Year-end other assets as a percentage of total assets have increased from 7.4% in 1993 to 7.7% in 1994 to 8.1% in 1995 due to significant infrastructure expenditures. During 1994 a new mainframe, communications system, and PC network were installed; and during 1995, a ninth banking office was opened. Management has sought to build the deposit base with stable, relatively non-interest-rate sensitive deposits by offering the small to medium account holders a wide array of deposit instruments at competitive rates. Non-interest-bearing demand deposits increased as a percentage of total assets from 12.5% at December 31, 1993 to 13.8% at December 31, 1994, but remained at 13.8% at December 31, 1995 and are expected to decline over the long-term as more customers utilize interest-bearing deposit and repo accounts. Interest-bearing liabilities as a percentage of total assets have declined from 77.0% at December 31, 1993 to 75.7% at December 31, 1994 to 75.2% at December 31, 1995. The following table sets forth the percentage relationship to total assets of significant components of the Company's balance sheet as of December 31, 1995, 1994 and 1993:
December 31, 1995 1994 1993 Assets: Earning assets Loans, net of unearned income 46.9% 48.6% 46.5% Investment securities: Taxable 38.3 37.1 35.6 Tax-exempt 4.4 5.5 5.4 Federal funds sold and securities purchased under agreement to resell 2.3 1.1 5.1 Other earning assets - - - Total earning assets 91.9 92.3 92.6 Other assets 8.1 7.7 7.4 Total assets 100.0% 100.0% 100.0% Liabilities and stockholders' equity: Interest-bearing liabilities: Interest-bearing deposits 63.6% 65.0% 64.9% Federal funds purchased and securities sold under agreement to repurchase 11.4 9.9 11.2 Other short-term borrowings .2 .8 .9 Total interest-bearing liabilities 75.2 75.7 77.0 Non-interest-bearing deposits 13.8 13.8 12.5 Other liabilities 1.1 .8 1.0 Stockholders' equity 9.9 9.7 9.5 Total liabilities and stockholders'equity 100.0% 100.0% 100.0%
25 Results of Operation CNB Corporation and subsidiary experienced earnings in 1995, 1994 and 1993 of $3,756, $3,497 and $3,297, respectively, resulting in a return of average assets of 1.19%, 1.18%, and 1.17% and a return on average stockholders' equity of 12.07%, 12.29% and 12.77%. The earnings were primarily attributable to favorable net interest margins in each period (see Net Income-Net Interest Income). Other factors include management's ongoing effort to maintain other income at adequate levels (see Net Income - Other Income) and to control other expenses (see Net Income - Other Expenses). These strong earnings, coupled with a conservative dividend policy, have supplied the necessary capital funds to support bank operations. Total assets were $324,694 at December 31, 1995 as compared to $297,120 at December 31, 1994 and $283,380 at December 31, 1993. The following table sets forth the financial highlights for fiscal years 1995, 1994, and 1993. 26
CNB Corporation and Subsidiary FINANCIAL HIGHLIGHTS (All Dollar Amounts, Except Per Share Data, in Thousands) December 31, 1994 to 1995 December 31, 1993 to 1994 December 31, 1995 Percent 1994 Percent 1993 Increase Increase (Decrease) (Decrease) Net interest income after provision for loan losses $ 12,376 3.7% $ 11,939 9.5% $ 10,905 Income before income taxes 5,533 7.4 5,154 7.6 4,790 Net Income 3,756 7.4 3,497 6.1 3,297 Per share (weighted average of shares outstanding)* $ 7.86 7.1 $ 7.34 6.1 $ 6.92 Cash dividends declared 1,432 49.9 955 20.3 794 Per share $ 3.00 50.0 $ 2.00 - $ 2.00 Total assets $324,694 9.3% $297,120 4.8% $283,380 Total deposits 251,156 7.2 234,193 6.8 219,302 Loans, net of unearned income 152,404 5.6 144,363 9.6 131,734 Investment securities 138,652 9.5 126,613 9.0 116,185 Stockholders' equity 32,195 11.6 28,857 7.6 26,820 Book value per share* - actual number of shares outstanding $ 67.43 11.5 $ 60.46 7.3 $ 56.35 *Restated for stock dividend Ratios(1): Returns on average total assets 1.19% .8 1.18% .9 1.17% Return on average stockholders' equity 12.07% (1.8) 12.29% (3.8) 12.77%
(1) For the fiscal years ended December 31, 1995, 1994, and 1993, average total assets amounted to $316,002, $297,595, and $281,494 with average stockholders' equity totaling $31,113, $28,458, and $25,815, respectively. 27 NET INCOME Net Interest Income - Earnings are dependent to a large degree on net interest income, defined as the difference between gross interest and fees earned on earning assets, primarily loans and investment securities, and interest paid on deposits and borrowed funds. Net interest income is affected by the interest rates earned or paid and by volume changes in loans, investment securities, deposits, and borrowed funds. The Bank has maintained strong net interest margins in 1995, 1994 and 1993 by earning adequate yields on loans and investments and funding these assets with a favorable deposit and repurchase agreement mix. Fully-tax-equivalent net interest income has grown from $11,867 in 1993 and $12,735 in 1994 to $12,943 in 1995. During the three-year period, total fully-tax-equivalent interest income increased by 5.8% from $19,236 in 1993 to $20,348 in 1994 and increased 13.3% in 1995 to $23,058. Over the same period, total interest expense increased by 3.3% from $7,369 in 1993 to $7,613 in 1994 and increased 32.9% to $10,115 in 1995. The increase in 1994 interest income and interest expense was caused by an increase in market interest rates. The significant increase in 1995 interest income and expense reflects a rapid rise in market interest rates coupled with higher volumes of bank assets and liabilities. Fully-tax-equivalent net interest income as a percentage of average total earning assets has moved in a narrow range from 4.5% in 1993 to 4.6% in 1994 and 4.4% in 1995. Interest rates paid on deposits and borrowed funds and earned on loans and investments have generally followed the fluctuations in market interest rates in 1995, 1994, and 1993. However, fluctuations in market interest rates do not necessarily have a significant impact on net interest income, depending on the Bank's rate sensitivity position. A rate sensitive asset (RSA) is any loan or investment that can be repriced up or down in interest rate within a certain time interval. A rate sensitive liability (RSL) is an interest paying deposit or other liability that can be repriced either up or down in interest rate within a certain time interval. When a proper balance between RSA and RSL exists, market interest rate fluctuations should not have a significant impact on earnings. The larger the imbalance, the greater the interest rate risk assumed by the Bank and the greater the positive or negative impact of interest rate fluctuations on earnings. The Bank seeks to manage its assets and liabilities in a manner that will limit interest rate risk and thus stabilize long-run earning power. The following table sets forth the Bank's rate sensitivity position at each of the time intervals indicated. The table illustrates the Bank's rate sensitivity position on specific dates and may not be indicative of the position at other points in time. Management believes that a rise or fall in interest rates will not materially effect earnings.
Interest Rate Sensitivity Analysis Over 1 to 5 Over 5 1 Day 90 Days 180 Days 365 Days Years Years Rate Sensitive Assets (RSA) Federal Funds Sold 7,300 0 0 0 0 0 Investment Securities 0 6,849 8,265 16,983 98,004 8,550 Loans(net of non -accruals $479) 47,754 10,736 6,522 11,033 49,639 27,335 Total, RSA 55,054 17,585 14,787 28,016 147,643 35,885 Rate Sensitive Liabilities (RSL) Deposits: Certificates of Deposit of 0 14,610 5,394 5,803 2,700 0 $100,000 or more All Other Time Deposits 0 31,074 26,049 19,585 12,167 0 Money Market Deposit Accounts 13,703 0 0 0 0 0 Securities Sold Under Repurchase 19,979 990 7,500 2,350 6,116 0 Agreements Total, RSL 33,682 46,674 38,943 27,738 20,983 0 RSA-RSL 21,372 (29,089) (24,156) 278 126,660 35,885 Cumulative RSA-RSL 21,372 (7,717) (31,873) (31,595) 95,065 130,950 Cumulative RSA/RSL 1.63 .90 .73 .79 1.57 1.78
28 NET INCOME (continued) Provision for Possible Loan Losses - It is the policy of the bank to maintain the reserve for possible loan losses at the greater of 1.20% of net loans or the percentage based on the actual loan loss experience over the previous five years. In addition, management may increase the reserve to a level above these guidelines to cover potential losses identified during the ongoing in-house problem loan identification process. The Company includes the provisions of SFAS No. 114, "Accounting by Creditors for Impairment of a Loan", in the allowance for loan losses (see NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES). The provision for possible loan losses was $110 in 1995, $295 in 1994, and $445 in 1993. Net loan charge-offs totalled $88 in 1995, $245 in 1994, and $304 in 1993 with net charge-offs being centered in consumer purpose loans during each period. The reserve for possible loan losses as a percentage of net loans was 1.49% at December 31, 1995, 1.56% at December 31, 1994, and 1.67% at December 31, 1993. Securities Transactions - Net unrealized gains/(losses) in the investment securities portfolio were $1,546 at December 31, 1995, $(4,646) at December 31, 1994, and $2,855 at December 31, 1993. The Bank did not recognize a gain or loss on security transactions in 1993. The market value of investment securities declined during 1994 due to the rapid rise in overall market rates and rose again in 1995 as rates retreated. Security losses of $167 were taken in 1994 in transactions to sell short-term low-yielding bonds and re- investing in higher-yielding intermediate-term bonds. Security gains of $25 were taken in early 1995 when bonds were sold to provide additional primary liquidity. Other Income - Other income, net of security sales, increased by 9.0% from $2,735 in 1993 to $2,981 in 1994 and fell 1.7% from $2,981 in 1994 to $2,929 in 1995. The increase in 1994 was the result of higher volume in deposit and loan accounts and an overall service charge rate increase put into effect June 1, 1993. Other income fell in 1995 due to lower service charge income booked on deposit accounts, offset somewhat by higher merchant discount income. Other Expenses - Other expenses increased by 8.5% from $8,850 in 1993 to $9,599 in 1994 and 2.1% from $9,599 in 1994 to $9,797 in 1995. The components of other expenses are salaries and employee benefits of $4,927, $5,285, and $5,695; occupancy and furniture and equipment expenses of $1,341, $1,550, and $1,504; and other operating expenses of $2,582, $2,764, and $2,598 for 1993, 1994, and 1995, respectively. The increase in salaries and employee benefits reflects compensation increments, the increased costs of providing employee benefits, and the 1995 addition of a 12-person Myrtle Beach office. The significant increase in occupancy and furniture and equipment expenses in 1994 was due to the purchase and installation of a new computer mainframe and software; upgraded communications equipment; and approximately ninety personal computers throughout the Bank. During the third quarter of 1995, the Federal Deposit Insurance Corporation (FDIC) announced that the bank insurance fund was fully capitalized and banks were due a rebate of excessive paid-in insurance premiums. The Conway National Bank received a $145 FDIC insurance premium rebate and is currently experiencing significantly lower premiums as is evidenced in the decline in 1995 other operating expenses. Looking ahead, non-interest expense should grow at only a nominal rate as no significant staffing and infrastructure expenditures are expected in the near-term, plus the Bank is experiencing some relief from significant FDIC premiums paid in the past. Income Taxes - Provisions for income taxes increased 11.0% from $1,493 in 1993 to $1,657 in 1994 and 7.2% from $1,657 in 1994 to $1,777 in 1995. The increase in income taxes is primarily due to an increase in income before income taxes of 7.6% from $4,790 in 1993 to $5,154 in 1994 and 7.4% from $5,154 in 1994 to $5,533 in 1995. Also, the utilization of tax-free income as a percentage of income before income taxes declined in 1994 and 1995. 29 NET INCOME (continued) LIQUIDITY The bank's liquidity position is primarily dependent on short-term demands for funds caused by customer credit needs and deposit withdrawals and upon the liquidity of bank assets to meet these needs. The bank's liquidity sources include cash and due from banks, federal funds sold and short-term investments. In addition, the bank has established federal funds lines of credit from correspondent banks and has the ability, on a short-term basis, to borrow funds from the Federal Reserve System. The Company has cash balances on hand of $2,927, $2,358, and $1,717 at December 31, 1995, 1994, and 1993 with liabilities, consisting of cash dividends payable, totalling $1,432, $955, and $794, respectively. Management feels that liquidity sources are more than adequate to meet funding needs. CAPITAL RESOURCES Total stockholders' equity was $32,195, $28,857, and $26,820 at December 31, 1995, 1994, and 1993, representing 9.92%, 9.71%, and 9.46% of total assets, respectively. At December 31, 1995, the Bank exceeds quantitative measures established by regulation to ensure capital adequacy (see NOTE 15 - REGULATORY MATTERS). Capital is considered sufficient by management to meet current and prospective capital requirements and to support anticipated growth in bank operations. EFFECTS OF INFLATION Inflation normally has the effect of accelerating the growth of both a bank's assets and liabilities. One result of this inflationary effect is an increased need for equity capital. Income is also affected by inflation. While interest rates have traditionally moved with inflation, the effect on net income is diminished because both interest earned on assets and interest paid on liabilities vary directly with each other. In some cases, however, rate increases are delayed on fixed-rate instruments. Loan demand normally declines during periods of high inflation. Inflation has a direct impact on the Bank's non-interest expense. The Bank responds to inflation changes through readjusting non-interest income by repricing services. EFFECTS OF REGULATORY ACTION The Federal Deposit Insurance Corporation (FDIC) reduced FDIC insurance premium rates during the third quarter of 1995. This decrease had a positive effect on earnings in 1995 and should favorably impact future years income. (see NET INCOME - Other Expenses). The management of the Company and the Bank is not aware of any other current recommendations by the regulatory authorities which, if they were to be implemented, would have a material effect on liquidity, capital resources, or operations. 30 ITEM 8. - FINANCIAL STATEMENTS CNB CORPORATION AND SUBSIDIARY REPORT ON CONSOLIDATED FINANCIAL STATEMENTS For the years ended December 31, 1995, 1994, and 1993 31 CNB CORPORATION AND SUBSIDIARY CONWAY, SOUTH CAROLINA CONTENTS PAGE REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS 33 FINANCIAL STATEMENTS Consolidated balance sheets 34 Consolidated statements of income 35 Consolidated statements of changes in stockholders' equity 36 Consolidated statements of cash flows 37 NOTES TO FINANCIAL STATEMENTS 38 - 50 32 ELLIOTT, DAVIS & COMPANY, L.L.P. Certified Public Accountants Members of the American Institute of Certified Public Accountants Greenville, S.C. Greenwood, S.C. Anderson, S.C. Aiken, S.C. Columbia, S.C. REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS The Directors and Stockholders CNB Corporation Conway, South Carolina We have audited the accompanying consolidated balance sheets of CNB Corporation and Subsidiary as of December 31, 1995 and 1994, and the related consolidated statements of income, changes in stockholders' equity and cash flows for each of the three years in the period ended December 31, 1995. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of CNB Corporation and Subsidiary at December 31, 1995 and 1994 and the results of their operations and their cash flows for each of the three years in the period ended December 31, 1995, in conformity with generally accepted accounting principles. Elliott, Davis & Company, L.L.P. January 11, 1996 33
CNB CORPORATION AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS (amounts, except share data, in thousands) December 31, 1995 1994 ASSETS CASH AND DUE FROM BANKS - Notes 2 and 16 $ 15,605 $ 14,552 FEDERAL FUNDS SOLD - Note 16 7,300 3,125 INVESTMENT SECURITIES HELD TO MATURITY (fair value $77,231 in 1995 and $79,429 in 1994)-Notes 3 and 16 76,402 83,095 INVESTMENT SECURITIES AVAILABLE FOR SALE - Notes 3 and 16 62,250 43,518 LOANS - Notes 4 and 16 153,498 145,594 Less unearned income (1,094) (1,231) Less allowance for loan losses (2,242) (2,220) Net loans 150,162 142,143 PREMISES AND EQUIPMENT - Note 5 7,166 5,310 ACCRUED INTEREST RECEIVABLE 3,287 2,920 OTHER ASSETS 2,522 2,457 $324,694 $297,120 LIABILITIES AND STOCKHOLDERS' EQUITY LIABILITIES Deposits - Notes 6 and 16 Noninterest-bearing $ 44,723 $ 40,986 Interest-bearing 206,433 193,207 Total deposits 251,156 234,193 Securities sold under repurchase agreements - Notes 7 and 16 36,935 29,236 United States Treasury demand notes - Note 16 766 2,494 Other liabilities 3,619 2,320 Minority interest in consolidated subsidiary 23 20 Total liabilities 292,499 268,263 COMMITMENTS AND CONTINGENT LIABILITIES - Notes 10 and 11 STOCKHOLDERS' EQUITY Common stock - $10 par value; authorized 500,000 shares; issued 479,093 shares 4,791 4,791 Capital in excess of par value of stock 15,676 15,659 Retained earnings 11,431 9,107 Net unrealized holding gain (loss) on investment securities available for sale 430 (588) 32,328 28,969 Less 1,640 shares and 1,768 shares held in Treasury at cost (133) (112) Total stockholders' equity 32,195 28,857 $324,694 $297,120
See notes to consolidated financial statements which are an integral part of these statements. 34
CNB CORPORATION AND SUBSIDIARY CONSOLIDATED STATEMENTS OF INCOME (amounts, except per share data, in thousands) For the years ended December 31, 1995 1994 1993 INTEREST INCOME Loans and fees on loans $14,070 $12,034 $11,304 Investment securities Taxable 6,755 6,240 5,631 Nontaxable 887 1,002 1,004 Total interest on investment securities 7,642 7,242 6,635 Federal funds sold 882 564 773 Other 7 7 7 Total interest income 22,601 19,847 18,719 INTEREST EXPENSE Deposits 8,032 6,460 6,334 Securities sold under repurchase agreements 2,002 1,111 998 United States Treasury demand notes 81 42 37 Total interest expense 10,115 7,613 7,369 Net interest income 12,486 12,234 11,350 PROVISION FOR LOAN LOSSES 110 295 445 Net interest income after provision for loan losses 12,376 11,939 10,905 NONINTEREST INCOME Service charges on deposit accounts 1,795 1,844 1,838 Other service and exchange charges 1,134 1,137 897 Gain (loss) on sale of investment securities available for sale 25 (167) - Total noninterest income 2,954 2,814 2,735 NONINTEREST EXPENSES Salaries and wages 4,552 4,214 3,938 Pensions and other employee benefits 1,143 1,071 989 Occupancy 568 600 572 Furniture and equipment 936 950 769 Liability insurance 310 592 546 Office supplies 304 260 272 Credit card operations 528 563 374 Other operating expenses 1,453 1,346 1,388 Minority interest in income of subsidiary 3 3 2 Total noninterest expenses 9,797 9,599 8,850 Income before provision for income taxes 5,533 5,154 4,790 PROVISION FOR INCOME TAXES - Note 9 1,777 1,657 1,493 NET INCOME $ 3,756 $ 3,497 $ 3,297 NET INCOME PER SHARE OF COMMON STOCK $ 7.86 $ 7.34 $ 6.92
See notes to consolidated financial statements which are an integral part of these statements. 35
CNB CORPORATION AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY For the years ended December 31, 1995, 1994 and 1993 (amounts, except share data, in thousands) Net unrealized holding gain Capital in (loss) on excess of securities Common par value Retained Treasury available Total Shares stock of stock earnings stock for sale equity BALANCE, DECEMBER 31, 1992 399,353 $ 3,994 $11,325 $ 9,175 $ (51) $ - $24,443 1993 Net income - - - 3,297 - - 3,297 Cash dividend, $2.00 per share - - - (794) - - (794) Treasury stock transactions (net) - - - - (139) - (139) Gain on sale of treasury stock - - 13 - - - 13 BALANCE, DECEMBER 31, 1993, as originally reported 399,353 3,994 11,338 11,678 (190) - 26,820 Effect of adoption of SFAS 115, net of income taxes of $339 - - - - - 571 571 BALANCE, DECEMBER 31, 1993, as restated 399,353 3,994 11,338 11,678 (190) 571 27,391 1994 Net income - - - 3,497 - - 3,497 Cash dividend, $2.00 per share - - - (955) - - (955) Stock dividend 79,740 797 4,306 (5,113) - - (10) Treasury stock transactions (net) - - - - 78 - 78 Gain on sale of treasury stock - - 15 - - - 15 Net change in unrealized holding gain, net of income taxes of $731 - - - - - (1,159) (1,159) BALANCE, DECEMBER 31, 1994 479,093 4,791 15,659 9,107 (112) (588) 28,857 1995 Net income - - - 3,756 - - 3,756 Cash dividend, $3.00 per share - - - (1,432) - - (1,432) Treasury stock transactions (net) - - - - (21) - (21) Gain on sale of treasury stock - - 17 - - - 17 Net change in unrealized holding loss, net of income taxes of $678 - - - - - 1,018 1,018 BALANCE, DECEMBER 31, 1995 479,093 $ 4,791 $15,676 $11,431 $ (133) $ 430 $32,195
See notes to consolidated financial statements which are an integral part of these statements. 36
CNB CORPORATION AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS (amounts in thousands) For the years ended December 31, 1995 1994 1993 OPERATING ACTIVITIES Net income $ 3,756 $ 3,497 $ 3,297 Adjustments to reconcile net income to net cash provided by operating activities Depreciation 666 623 474 Provision for loan losses 110 295 445 Provision for deferred income taxes 134 30 - Loss on sale of premises and equipment - 107 - Changes in assets and liabilities: (Increase) decrease in accrued interest receivable (367) (302) 74 (Increase) decrease in other assets (65) (71) 454 Increase (decrease) in other liabilities 9 (407) (186) Increase in minority interest in subsidiary 3 1 2 Net cash provided by operating activities 4,246 3,773 4,560 INVESTING ACTIVITIES Proceeds from sale of investment securities available for sale 4,973 14,672 - Proceeds from maturities of investment securities held to maturity 3,474 17,627 30,392 Proceeds from maturities of investment securities available for sale 9,755 3,828 - Purchases of investment securities available for sale (20,198) (20,379) - Purchases of investment securities held to maturity (8,346) (27,156) (44,874) Net (increase) decrease in federal funds sold (4,175) 11,275 1,725 Net increase in loans (8,129) (12,874) (415) Proceeds received from sale of premises and equipment - 3 - Premises and equipment expenditures (2,522) (1,026) (502) Net cash used for investing activities (25,168) (14,030) (13,674) FINANCING ACTIVITIES Dividends paid (955) (794) (797) Net increase in deposits 16,963 14,891 9,364 Increase (decrease) in securities sold under repurchase agreements 7,699 (2,583) 3,635 Increase (decrease) in United States Treasury demand notes (1,728) 2 113 Treasury stock transactions (net) (4) 83 (126) Net cash provided by financing activities 21,975 11,599 12,189 Net increase in cash and due from banks 1,053 1,342 3,075 CASH AND DUE FROM BANKS, BEGINNING OF YEAR 14,552 13,210 10,135 CASH AND DUE FROM BANKS, END OF YEAR $ 15,605 $ 14,552 $ 13,210 CASH PAID FOR Interest $ 9,772 $ 8,002 $ 7,490 Income taxes $ 1,727 $ 1,611 $ 1,579
See notes to consolidated financial statements which are an integral part of these statements. 37 CNB CORPORATION AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Principles of consolidation and nature of operations The consolidated financial statements include the accounts of CNB Corporation ("the Company") and its majority-owned subsidiary, The Conway National Bank ("the Bank"). All significant intercompany balances and transactions have been eliminated. The Bank operates under a national bank charter and provides full banking services to customers. The Bank is subject to regulation of the Office of the Comptroller of the Currency and the Federal Deposit Insurance Corporation. The Company is subject to regulation of the Federal Reserve Board. Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates. Concentrations of credit risk The Company, through its subsidiary, makes commercial and personal loans to individuals and small businesses located primarily in the South Carolina coastal region. The Company has a diversified loan portfolio and the borrowers' ability to repay their loans is not dependent upon any specific economic sector. Cash and cash equivalents For purposes of the statements of cash flows, cash and cash equivalents are defined as those amounts included in the balance sheet caption "Cash and Due from Banks". Cash and cash equivalents have an original maturity of three months or less. Investment securities In 1994, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 115, "Accounting for Certain Investments in Debt and Equity Securities." Stockholders' equity has been restated in the consolidated statement of changes in stockholders' equity to reflect the effect of a change in accounting principle. Adoption of the standard had no effect on net income. Debt securities are classified upon purchase as available for sale, held to maturity or trading. Such assets classified as available for sale are carried at market value. Unrealized holding gains or losses are reported as a component of stockholders' equity net of deferred income taxes. Securities classified as held to maturity are carried at cost, adjusted for the amortization of premiums and the accretion of discounts. In order to qualify as held to maturity the Company must have the intent and ability to hold the securities to maturity. Trading securities are carried at market value. The Company has no trading securities. Gains or losses on disposition of securities are based on the difference between the net proceeds and the adjusted carrying amount of the securities sold, using the specific identification method. Loans Interest on commercial loans is accrued and taken into income based upon the interest method. Interest on installment loans is accrued and taken into income based upon the sum-of-the-months-digits method. The results from the use of the sum-of-the-months-digits method are not materially different from those that would be obtained using the interest method. (Continued) 38 NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (Continued) Allowance for loan losses The allowance for loan losses is based on management's ongoing evaluation of the loan portfolio and reflects an amount that, in management's opinion, is adequate to absorb losses in the existing portfolio. In evaluating the portfolio, management takes into consideration numerous factors, including current economic conditions, prior loan loss experience, the composition of the loan portfolio, and management's estimate of anticipated credit losses. Loans are charged against the allowance at such time as they are determined to be losses. Subsequent recoveries are credited to the allowance. Management considers the year-end allowance appropriate and adequate to cover possible losses in the loan portfolio; however, management's judgment is based upon a number of assumptions about future events, which are believed to be reasonable, but which may or may not prove valid. Thus, there can be no assurance that charge-off's in future periods will not exceed the allowance for loan losses or that additional increases in the allowance for loan losses will not be required. Effective January 1, 1994, the Company adopted the provisions of SFAS No. 114, "Accounting by Creditors for Impairment of a Loan." SFAS No. 114, as amended by SFAS No. 118, requires that impaired loans be measured based on the present value of expected future cash flows or the underlying collateral values as defined in the pronouncement. The adoption of SFAS No. 114 had no effect on the balance sheet or income statement of the Company. The Company includes the provisions of SFAS No. 114 in the allowance for loan losses. Premises and equipment Premises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation and amortization are computed over the estimated useful lives of the assets using primarily accelerated methods. Additions to premises and equipment and major replacements or improvements are capitalized at cost. Maintenance, repairs and minor replacements are expensed when incurred. Gains and losses on routine dispositions are reflected in current operations. Non-performing assets Non-performing assets include real estate acquired through foreclosure or deed taken in lieu of foreclosure, and loans on non-accrual status. Loans are placed on non-accrual status when, in the opinion of management, the collection of additional interest is questionable. Thereafter no interest is taken into income unless received in cash or until such time as the borrower demonstrates the ability to pay principal and interest. Income taxes Certain items of income and expense for financial reporting (principally accretion of bond discount, unrealized gain or loss from investment securities available for sale, provision for loan losses and depreciation) are recognized differently for income tax purposes. Provisions for deferred taxes are made in recognition of such temporary differences as required under SFAS No. 109, "Accounting for Income Taxes." Net income per share Net income per share is computed on the basis of the weighted average number of common shares outstanding, 477,820 in 1995, 476,370 in 1994, and 476,546 in 1993. The Company's Board of Directors declared a twenty percent stock dividend issuable on October 10, 1994, to stockholders of record on September 16, 1994. Per share data have been restated to reflect this dividend. (Continued) 39 NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (Continued) Fair values of financial instruments Statement of Financial Accounting Standards No. 107, "Disclosures About Fair Value of Financial Instruments," as amended by SFAS No. 119, requires disclosure of fair value information for financial instruments, whether or not recognized in the balance sheet, when it is practicable to estimate the fair value. SFAS No. 107 defines a financial instrument as cash, evidence of an ownership interest in an entity or contractual obligations which require the exchange of cash or other financial instruments. Certain items are specifically excluded from the disclosure requirements, including the Company's common stock. In addition, other nonfinancial instruments such as premises and equipment and other assets and liabilities are not subject to the disclosure requirements. The following methods and assumptions were used by the Bank in estimating fair values of financial instruments as disclosed herein: Cash and due from banks - The carrying amounts of cash and due from banks (cash on hand, due from banks and interest bearing deposits with other banks) approximate their fair value. Federal funds sold - The carrying amounts of federal funds sold approximate their fair value. Investment securities held to maturity and available for sale - Fair values for investment securities are based on quoted market prices. Loans - For variable rate loans that reprice frequently and for loans that mature within one year, fair values are based on carrying values. Fair values for all other loans are estimated using discounted cash flow analyses, with interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Fair values for impaired loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable. Deposits - The fair values disclosed for demand deposits are, by definition, equal to their carrying amounts. The carrying amounts of variable rate, fixed-term money market accounts and short-term certificates of deposit approximate their fair values at the reporting date. Fair values for long-term fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities. Short-term borrowings - The carrying amounts of borrowings under repurchase agreements and U. S. Treasury demand notes approximate their fair values. Off-balance sheet instruments - Fair values of off-balance sheet lending commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties' credit standing. NOTE 2 - RESTRICTIONS ON CASH AND DUE FROM BANKS The Bank is required to maintain average reserve balances either at the bank or on deposit with the Federal Reserve Bank. The average amounts of these reserve balances for the years ended December 31, 1995 and 1994 were approximately $4,306,000 and $3,988,000, respectively. 40
NOTE 3 - INVESTMENT SECURITIES The book value and approximate fair value of investment securities are summarized as follows (amounts in thousands): 1995 Book Unrealized Holding Fair AVAILABLE FOR SALE value Gains Losses value United States Treasury Within one year $ 11,022 $ 19 $ 21 $11,020 One to five years 28,674 591 37 29,228 39,696 610 58 40,248 Federal agencies Within one year 417 3 - 420 One to five years 20,181 179 19 20,341 After ten years 913 1 15 899 21,511 183 34 21,660 State, county and municipal One to five years 326 16 - 342 Total available for sale $ 61,533 $ 809 $ 92 $62,250 HELD TO MATURITY United States Treasury Within one year $ 13,077 $ 59 $ 5 $13,131 One to five years 38,875 378 145 39,108 51,952 437 150 52,239 Federal agencies Within one year 5,007 69 - 5,076 One to five years 3,004 65 - 3,069 Six to ten years 2,002 34 - 2,036 10,013 168 - 10,181 State, county and municipal Within one year 1,674 17 1 1,690 One to five years 6,216 273 8 6,481 Six to ten years 6,069 120 35 6,154 After ten years 478 8 - 486 14,437 418 44 4,811 Total held to maturity $ 76,402 $ 1,023 $ 194 $77,231
1994 Book Unrealized Holding Fair AVAILABLE FOR SALE value Gains Losses value United States Treasury Within one year $ 4,985 $ - $ 9 $ 4,976 One to five years 31,304 - 944 30,360 36,289 - 953 35,336 Federal agencies Within one year 4,006 11 2 4,015 One to five years 2,523 12 2 2,533 After ten years 1,051 - 60 991 7,580 23 64 7,539 State, county and municipal Within one year 303 7 - 310 One to five years 326 7 - 333 629 14 - 643 Total available for sale $44,498 $ 37 $ 1,017 $43,518
(Continued) 41
NOTE 3 - INVESTMENT SECURITIES - (Continued) 1994 Unrealized Book Holding Fair HELD TO MATURITY value Gains Losses value United States Treasury One to five years $58,669 $ 6 $ 3,132 $ 5,543 Federal agencies Six to ten years 8,995 12 359 8,648 State, county and municipal Within one year 2,932 39 1 2,970 One to five years 5,611 101 54 5,658 Six to ten years 6,888 66 344 6,610 15,431 206 399 15,238 Total held to maturity $83,095 $ 224 $ 3,890 $79,429
Investment securities with an aggregate par value of approximately $66,115,000 at December 31, 1995 and $50,615,000 at December 31, 1994 were pledged to secure public deposits and for other purposes. On December 6, 1995, the Bank transferred a portion of the portfolio from securities held to maturity to the available for sale classification. These securities had an amortized cost of $11,566,000 and an unrealized loss of $68,000 on the date of transfer. This one-time reassessment of securities was done in compliance with the "Guide to Implementation of Statement 115 on Accounting for Certain Investments in Debt and Equity Securities," issued by the Financial Accounting Standards Board. NOTE 4 - LOANS AND ALLOWANCE FOR LOAN LOSSES Following is a summary of loans by major classification (amounts in thousands): December 31, 1995 1994 Real estate - mortgage $ 95,451 $ 89,728 Real estate - construction 5,453 6,328 Commercial and industrial 23,133 17,472 Loans to individuals for household, family and other consumer expenditures 28,095 30,700 Agriculture 1,032 1,180 All other loans, including overdrafts 334 186 $153,498 $145,594
The Company's loan portfolio consisted of approximately $105,744,000 and $96,708,000 in fixed rate loans as of December 31, 1995 and 1994, respectively. At December 31, 1995, fixed rate loans with maturities in excess of one year amounted to approximately $75,380,000. (Continued) 42
NOTE 4 - LOANS AND ALLOWANCE FOR LOAN LOSSES - (Continued) Changes in the allowance for loan losses are summarized as follows (amounts in thousands): 1995 1994 1993 Balance, beginning of year $ 2,220 $ 2,170 $ 2,029 Recoveries of loans previously charged against the allowance 361 211 303 Provided from current year's income 110 295 445 Loans charged against the allowance (449) 456) (607) Balance, end of year $ 2,242 $ 2,220 $ 2,170
At December 31, 1995 and 1994, non-accrual loans totaled $479,000 and $1,062,000, respectively. The total amount of interest earned on non- accrual loans was $2,000 in 1995 and $22,000 in 1994. The gross interest income which would have been recorded under the original terms of the non- accrual loans amounted to $60,000 in 1995 and $93,000 in 1994.
NOTE 5 - PREMISES AND EQUIPMENT Premises and equipment at December 31 is summarized as follows (amounts in thousands): 1995 1994 Land and buildings $ 8,175 $ 6,250 Furniture, fixtures and equipment 5,454 4,653 13,629 10,903 Less accumulated depreciation and amortization 6,463 5,909 7,166 4,994 Construction in progress - 316 $ 7,166 $ 5,310
Depreciation and amortization of bank premises and equipment charged to operating expense totaled $666,000 in 1995, $623,000 in 1994 and $474,000 in 1993. NOTE 6 - DEPOSITS At December 31, 1995 and 1994, certificates of deposit of $100,000 or more totaled approximately $28,507,000 and $21,008,000, respectively. Interest expense on these deposits was approximately $1,182,000 in 1995, $750,000 in 1994, and $868,000 in 1993. 43
NOTE 7 - SECURITIES SOLD UNDER REPURCHASE AGREEMENTS Securities sold under repurchase agreements are summarized as follows (amounts in thousands): December 31 December 31 1995 1994 U. S. Government securities with a book value of $52,193 ($52,543 market value) and $35,875 ($34,249 market value) at December 31, 1995 and 1994, respectively, are used as collateral for the agreements. $36,935 $29,236
The Bank enters into sales of securities under agreements to repurchase. These obligations to repurchase securities sold are reflected as liabilities in the consolidated balance sheets. The dollar amount of securities underlying the agreements are book entry securities maintained at the Federal Reserve Bank of Richmond. The weighted-average interest rate of these agreements was 5.10 percent and 4.29 percent at December 31, 1995 and 1994, respectively. Securities sold under repurchase agreements averaged $39,332,000 and $35,037,000 during 1995 and 1994, respectively. The maximum amounts outstanding at any month-end were $47,707,000 and $41,537,000 during 1995 and 1994, respectively. NOTE 8 - LINES OF CREDIT At December 31, 1995, the Bank had unused short-term lines of credit totaling $17,000,000 to purchase Federal Funds from unrelated banks. These lines of credit are available on a one to seven day basis for general corporate purposes of the Bank. All of the lenders have reserved the right to withdraw these lines at their option. The Company has a demand note through the U.S. Treasury, Tax and Loan system with the Federal Reserve Bank of Richmond. The Company may borrow up to $5,000,000 under the arrangement at an interest rate of 5.15%. The note is secured by U.S. Treasury Notes with a market value of $6,039,000 at December 31, 1995. The amount outstanding under the note totaled $766,000 and $2,494,000 at December 31, 1995 and 1994, respectively. NOTE 9 - INCOME TAXES The following summary of the provision for income taxes includes tax deferrals which arise from temporary differences in the recognition of certain items of revenue and expense for tax and financial reporting purposes (amounts in thousands):
1995 1994 1993 Income taxes currently payable Federal $ 1,484 $ 1,469 $ 1,348 State 159 158 145 1,643 1,627 1,493 Tax consequences of differences Loan losses (7) 47 44 Depreciation 80 (57) (46) Change of accounting method (13) (17) (17) Accretion on investments 63 8 8 Other 11 49 11 Provision $ 1,777 $ 1,657 $ 1,493
(Continued) 44
NOTE 9 - INCOME TAXES - (Continued) Deferred income taxes of $673,800 and $194,000 are included in other liabilities at December 31, 1995 and 1994, respectively. The provision for income taxes is reconciled to the amount of income tax computed at the federal statutory rate on income before income taxes as follows (amounts in thousands): 1995 1994 1993 Amount % Amount % Amount % Tax expense at statutory rate $1,881 34.0% $1,752 34.0% $1,629 34.0% Increase (decrease) in taxes resulting from: Tax exempt interest (293) (5.3) (330) (6.4) (350) (7.3) State bank tax (net of federal benefit) 115 2.1 158 3.0 145 3.0 Other - net 74 1.3 77 1.5 69 1.5 Tax provision $1,777 32.1% $1,657 32.1% $1,493 31.2%
NOTE 10 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK The Bank is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the statements of financial position. The contract amounts of those instruments reflect the extent of involvement the Bank has in particular classes of financial instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on- balance-sheet instruments. The contract value of the Company's off-balance-sheet financial instruments is as follows as of December 31, 1995 (amounts in thousands): Contract amount Commitments to extend credit $12,323 Standby letters of credit $ 1,313 Commitments to extend credit are agreements to lend as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Bank upon extension of credit is based on management's credit evaluation. 45 NOTE 11 - COMMITMENTS AND CONTINGENCIES At December 31, 1995, the Bank was obligated under a number of non- cancelable operating leases on equipment and land used for branch offices that had an initial or remaining term of more than one year. Future minimum rental payments under these leases at December 31, 1995 were (amounts in thousands): Payable in year ending Amount 1996 $ 56 1997 53 1998 55 1999 56 2000 57 2001 and thereafter 67 Total future minimum payments required $344 Lease payments under all operating leases charged to expense totaled $46,000 in 1995, $58,000 in 1994, and $66,000 in 1993. The leases provide that the lessee pay property taxes, insurance and maintenance cost. The Company is party to litigation and claims arising in the normal course of business. Management, after consultation with legal counsel, believes that the liabilities, if any, arising from such litigation and claims will not be material to the Bank's financial position. NOTE 12 - RESTRICTION ON DIVIDENDS The ability of the Company to pay cash dividends is dependent upon receiving cash in the form of dividends from the Bank. Federal banking regulations restrict the amount of dividends that can be paid and such dividends are payable only from the retained earnings of the Bank. At December 31, 1995 the Bank's retained earnings were $26,140,000. NOTE 13 - TRANSACTIONS WITH DIRECTORS, EXECUTIVE OFFICERS AND ASSOCIATES Directors and executive officers of the Company and the Bank and associates of such persons are customers of and had transactions with the Bank in the ordinary course of business. Additional transactions may be expected to take place in the future. Also, included in such transactions are outstanding loans and commitments, all of which were made on comparable terms, including interest rates and collateral, as those prevailing at the time for other customers of the Bank, and did not involve more than normal risk of collectibility or present other unfavorable features. Total loans to all executive officers and directors, including immediate family and business interests, at December 31, 1995 and 1994, were $2,025,000 and $2,586,000, respectively. During 1995, $596,000 of new loans were made to this group and repayments of $1,157,000 were received. NOTE 14 - EMPLOYEE BENEFIT PLAN The Bank has a defined contribution pension plan covering all employees who have attained age twenty-one and have a minimum of one year of service. Upon ongoing approval of the Board of Directors, the Bank matches one-hundred percent of employee contributions up to one percent of employee salary deferred and fifty percent of employee contributions in excess of one percent and up to six percent of salary deferred. The Board of Directors may also make discretionary contributions to the Plan. For the years ended December 31, 1995, 1994 and 1993, $266,000, $295,000, and $273,000, respectively, was charged to operations under the plan. (Continued) 46 NOTE 14 - EMPLOYEE BENEFIT PLAN - (Continued) Supplemental benefits are provided to certain key officers under The Conway National Bank Executive Supplemental Income Plan. This plan is not qualified under the Internal Revenue Code. The plan is unfunded. However, certain benefits are informally and indirectly funded by insurance policies on the lives of the covered employees. NOTE 15 - REGULATORY MATTERS The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory -and possibly additional discretionary - actions by regulators that, if undertaken, could have a direct material effect on the financial statements. The regulations require the Bank to meet specific capital adequacy guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital classification is also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the maintenance of minimum amounts and ratios (set forth in the table below) of Tier I capital to adjusted total assets (Leverage Capital ratio) and minimum ratios of Tier I and total capital to risk-weighted assets. To be considered adequately capitalized under the regulatory framework for prompt corrective action, the Bank must maintain minimum Tier I leverage, Tier I risk-based and total risked-based ratios as set forth in the table. The Bank's actual capital ratios are also presented in the table below as of December 31, 1995: Conway National Bank Ratios Required Minimum Actual Tier I Leverage Capital 4.0% 9.3% Tier I Risk-based Capital 4.0% 18.6% Total Risk-based Capital 8.0% 19.8% 47
NOTE 16 - ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS The estimated fair values of the Company's financial instruments were as follows at December 31 (amounts in thousands): 1995 1994 Carrying Fair Carrying Fair amount value amount value FINANCIAL ASSETS Cash and due from banks $ 15,605 $ 15,605 $ 14,552 $ 14,552 Federal funds sold 7,300 7,300 3,125 3,125 Investment securities held to maturity 76,402 77,231 83,095 79,429 Investment securities available for sale 62,250 62,250 43,518 43,518 Loans 153,498 153,301 145,594 140,967 FINANCIAL LIABILITIES Deposits 251,156 251,266 234,193 234,126 Securities sold under repurchase agreements 36,935 37,093 29,236 29,236 U.S. Treasury demand notes 766 766 2,494 2,494 OFF-BALANCE-SHEET INSTRUMENTS Commitments to extend credit 12,323 12,323 14,149 14,149 Standby letters of credit 1,313 1,313 1,946 1,946
NOTE 17 - PARENT COMPANY INFORMATION Following is condensed financial information of CNB Corporation (parent company only) (amounts in thousands):
CONDENSED BALANCE SHEETS December 31, 1995 1994 ASSETS Cash $ 2,927 $ 2,358 Investment in subsidiary 30,418 27,172 Land 245 245 Other assets 37 37 $33,627 $ 29,812 LIABILITIES AND STOCKHOLDERS' EQUITY Dividends payable $ 1,432 $ 955 Stockholders' equity (net of $133 and $112 of treasury stock) 32,195 28,857 $33,627 $ 29,812
(Continued) 48 NOTE 17 - PARENT COMPANY INFORMATION - (Continued)
CONDENSED STATEMENTS OF INCOME For the years ended December 31, 1995 1994 1993 INCOME Dividend from bank subsidiary $1,549 $1,161 $ 968 Other income 2 - - 1,551 1,161 968 EXPENSES Sundry 22 21 25 Income before equity in undistributed net income of bank subsidiary 1,529 1,140 943 EQUITY IN UNDISTRIBUTED NET INCOME OF SUBSIDIARY 2,227 2,357 2,354 Net income $3,756 $3,497 $3,297
CONDENSED STATEMENTS OF CASH FLOWS For the years ended December 31, 1995 1994 1993 OPERATING ACTIVITIES Net income $ 3,756 $ 3,497 $ 3,297 Adjustments to reconcile net income to net cash provided by operating activities Equity in undistributed net income of bank subsidiary (2,227) (2,357) (2,354) Change in other assets - (30) - Net cash provided by operating activities 1,529 1,110 943 INVESTING ACTIVITIES Proceeds received from sale of land - 242 - Net cash provided by investing activities - 242 - FINANCING ACTIVITIES Dividends paid (955) (794) (797) Sale (purchase) of treasury stock - net (5) 83 (127) Net cash used for financing activities (960) (711) (924) Net increase in cash 569 641 19 CASH, BEGINNING OF YEAR 2,358 1,717 1,698 CASH, END OF YEAR $ 2,927 $ 2,358 $ 1,717
49 NOTE 18 - QUARTERLY FINANCIAL DATA (UNAUDITED) Unaudited condensed financial data by quarter for 1995 and 1994 is as follows (amounts, except per share data, in thousands):
Quarter ended 1995 March 31 June 30 September 30 December 31 Interest income $ 5,396 $ 5,649 $ 5,736 $ 5,820 Interest expense 2,296 2,542 2,619 2,658 Net interest income 3,100 3,107 3,117 3,162 Provision for loan losses 65 15 25 5 Net interest income after provision for loan losses 3,035 3,092 3,092 3,157 Noninterest income 663 710 789 790 Noninterest expenses 2,355 2,550 2,330 2,560 Income before income taxes 1,343 1,252 1,551 1,387 Income taxes 414 415 486 462 Net income $ 929 $ 837 $ 1,065 $ 925 Net income per share $ 1.94 $ 1.75 $ 2.23 $ 1.94 Weighted average shares outstanding 477,953 478,045 477,945 477,820
Quarter ended 1994 March 31 June 30 September 30 December 31 Interest income $ 4,670 $ 4,940 $ 5,078 $ 5,159 Interest expense 1,769 1,809 1,977 2,058 Net interest income 2,901 3,131 3,101 3,101 Provision for loan losses 20 80 60 135 Net interest income after provision for loan losses 2,881 3,051 3,041 2,966 Noninterest income 642 705 846 621 Noninterest expenses 2,215 2,326 2,362 2,696 Income before income taxes 1,308 1,430 1,525 891 Income taxes 407 484 468 298 Net income $ 901 $ 946 $ 1,057 $ 593 Net income per share $ 1.89 $ 1.98 $ 2.22 $ 1.25 Weighted average shares outstanding 476,512 476,496 476,117 476,370
ITEM 9. DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE None 50
PART III ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT MANAGEMENT OF THE COMPANY Directors The Directors and Nominees for election to the Board of Directors of the Company are as follows: Proposed Present Company Director Term Principal Stock Owned Name (Age) Since Expires Occupation Number % Willis J. Duncan (68) 1958 1997 Chairman of the Board 30,362(1) 6.36 The President of the Bank from November 1985 to February 1988. W. Jennings Duncan (40) 1984 1998 President. Executive 12,112(2) 2.54 Vice President of the Bank from November 1985 to February 1988. Dr. R. C. Smith (81) 1959 1998 Past Chairman of the 2,492 .51 Board.Chairman of the Board from 1979 to 1985, when he became Vice Chairman. Chairman of the Board from November 1985 to February 1988. Retired in 1985 as a physician with Conway Internists, P.A. of Conway,South Carolina. James W. Barnette, Jr. (50) 1984 1998 President of Surfside 3,887 .81 Rent Mart,Inc., a general rental company located in Surfside Beach, S.C., since 1992. Private real estate investor from 1988 to 1991. Previously, Mr. Barnette was General Manager of Coastal Golf Corp., Burning Ridge Corp., and Indian Wells Golf Club, which own and operate golf courses in the Myrtle Beach, South Carolina area.
51
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT MANAGEMENT OF THE COMPANY (continued) Proposed Present Company Director Term Principal Stock Owned Name (Age) Since Expires Occupation Number % *Harold G. Cushman, Jr. (66) 1963 1999 Senior Vice President 21,129(3) 4.42 of Dargan Construction Company, Inc. President of the Corporation prior to semi- retirement in 1995. *Charles C. Cutts 1945 1999 Retired. 19,039(4) 3.99 (90) *G. Heyward Goldfinch (77) 1976 1999 Retired. Director 1,550 .32 of Goldfinch's, Inc., a funeral home, and of Hillcrest Cemetery of Conway, Incorporated. John Monroe J. Holliday (79) 1969 1997 President of Palmetto 12,189(5) 2.55 Farms Corp. and partner in Holliday Associates, diversified agricul- tural, real estate development, and retail companies headquartered in Horry County, South Carolina. *Robert P. Hucks 1993 1999 Executive Vice President 1,320(6) .28 (50) Served as Vice President and Cashier of the Bank from 1985 to 1988. Richard M. Lovelace, Jr. (49) 1984 1997 Attorney in private 1,280(7) .27 practice with Lovelace & Rogers, P.A. in Conway, South Carolina. John K. Massey (81) 1959 1998 Retired. 4,178(8) .88 *Howard B. Smith, III (47) 1993 1999 Practicing certified 1,915 .40 public accountant with Smith, Sapp, Bookhout, Crumpler & Calliham, P.A. in Myrtle Beach, South Carolina.
* Nominee for election to the Board of Directors. 52 Except as indicated below, each director or director nominee of the company has sole voting and investment power with respect to all shares of Company stock owned by such director or director nominee. The address of each director or director nominee is c/o The Conway National Bank, Post Office Drawer 320, 1400 Third Avenue, Conway, South Carolina 29526. All directors and officers of the Company and its subsidiary, The Conway National Bank, as a group (43 persons), own 124,611 (26.12%) shares of Company stock. (1) Includes 10,105 shares held by Harriette B. Duncan (wife). (2) Includes 1,455 shares held by Ann Louise Duncan (daughter); 1,455 shares held by Mary Kathryn Duncan (daughter); 1,455 shares by Willis Jennings Duncan, V (son); 1,455 shares by Margaret Brunson Duncan (daughter); and 120 shares by Robin F. Duncan (wife). (3) Includes 14,900 shares held by the Cushman Family Limited Partnership; 209 shares held by Dianne C. Cushman (wife); 753 shares held by Marion Shannon Cushman (son); 388 shares held by Frances Faison Cushman (daughter); 388 shares held by Harold G. Cushman, III (son); 50 shares held by Harold G. Cushman, IV; (grandson); 50 shares held by Kara Dawn Cushman (granddaughter); and 3,905 shares held by Harold Cushman Ward (nephew). (4) Includes 12,229 shares held by Eugenia B. Cutts (wife). (5) Includes 1,260 shares held by Marjorie R. Holliday Irrevocable Trust (wife); 3,304 shares held by M. Russell Holliday, Jr. (daughter); 1,978 shares held by Christian M. Holliday Douglas (daughter); 346 shares held by Christian M. H. Douglas, Jr. (granddaughter); 346 shares held by Marjorie Russell Douglas (granddaughter); 346 shares held by David Duvall Douglas, Jr. (grandson); and 484 shares held by David D. and Christian M.H. Douglas Trust (grandchildren). (6) Includes 140 shares held by Willie Ann Hucks (wife); 20 shares held by Mariah J. Hucks (daughter); 50 shares held by Norah Leigh Hucks (daughter); and 150 shares held by Robert P. Hucks, II (son). (7) Includes 216 shares held by Rebecca S. Lovelace (wife); 352 shares held by Richard Blake Lovelace (son); and 352 shares held by Macon B. Lovelace (son). (8) Includes 1,058 shares held by Bertha T. Massey (wife). Each director of the Company has been engaged in his principal occupation of employment as specified above for five (5) years or more unless otherwise indicated. W. Jennings Duncan is Willis J. Duncan's son. Richard M. Lovelace, Jr. is Dr. R. C. Smith's son-in-law. No other family relationships exist among the above named directors or officers of the Company. None of the directors of the Company holds a directorship in any company with a class of securities registered under Section 12 of the Securities Exchange Act of 1934, as amended, or subject to the requirements of Section 15(d) of that act or in any company registered as an investment company under the Investment Company Act of 1940, as amended. 53 The Board of Directors of the Company, as originally constituted, was classified into three (3) classes with each class consisting of five (5) directors. Five (5) directors in Class I will be elected at the 1996 Annual Meeting to serve for a three (3) year term. Directors in Class III will be elected at the 1997 Annual Meeting to serve for a three (3) year term and Directors in Class I will be elected at the 1998 Annual Meeting to serve for a three (3) year term. Currently, there are twelve (12) Directors, with five (5) directors in Class II. The Board of Directors has passed a resolution fixing the total number of Directors at twelve (12). The Board of Directors of the Company serves as the Board of Directors of its subsidiary, The Conway National Bank. The Company's Board of Directors meets as is necessary and the Bank's Board of Directors meets on a monthly basis. The Board of Directors of the Bank has an Executive Committee that meets when necessary between scheduled meetings of the Board of Directors. The Executive Committee recommends to the Board of Directors the appointment of officers; determines officer compensation subject to Board approval; reviews employee salaries; considers any director nominee submitted by the shareholders; and addresses any other business as is necessary which does not come under the authority of other committees on the Board of Directors. The Executive Committee will consider any nominee to the Board of Directors submitted by the shareholders, provided shareholders intending to nominate director candidates for election deliver written notice thereof to the Secretary of the Company not later than (i) with respect to at election to be held at an Annual Meeting of shareholders, ninety (90) days prior to the anniversary date of the immediately preceding Annual Meeting of shareholders, and (ii) with respect to an election to be held at a special meeting of shareholders, the close of business on the tenth (10th) day following the date on which notice of such meeting is first given to shareholders. The Bylaws further provide that the notice shall set forth certain information concerning such shareholder and his nominee(s), including their names and addresses, a representation that the shareholder is entitled to vote at such meeting and intends to appear in person or by proxy at the meeting to nominate the person or persons specified in the notice, a description of all arrangements or understandings between the shareholder and each nominee, such other information as would be required to be included in a proxy statement soliciting proxies for the election of the nominees of such shareholder and the consent of each nominee to serve as Director of the Company is so elected. The Chairman of the meeting may refuse to acknowledge the nomination of any person not made in compliance with the foregoing procedures. The members of the Executive Committee are Charles C. Cutts, Willis J. Duncan, W. Jennings Duncan, and Dr. R. C. Smith. In addition, the Board of Directors of the Bank has Audit, Loan, Public Relations, and Building Committees. The members of the Audit Committee are Charles C. Cutts, John Monroe J. Holliday, John K. Massey, 54 Howard B. Smith, III, and Dr. R. C. Smith. The members of the Loan Committee are James W. Barnette, Jr., Harold G. Cushman, Jr., Willis J. Duncan, W. Jennings Duncan, G. Heyward Goldfinch, Robert P. Hucks, and Richard M. Lovelace, Jr. The members of the Public Relations Committee are James W. Barnette, Jr., G. Heyward Goldfinch, and John K. Massey. The members of the Building Committee are James W. Barnette, Jr., Harold G. Cushman, Jr., Willis J. Duncan, W. Jennings Duncan, and Robert P. Hucks, Willis J. Duncan, Chairman of the Board, and W. Jennings Duncan, President, are ex officio members of each of these committees of the Board with the exception of the Audit Committee. The function of the Audit Committee is to ensure that adequate accounting procedures are in existence and functioning in a manner adequate to safeguard the assets of the Bank. The Audit Committee also monitors internal and external audit activities. The function of the Loan Committee is to review and approve new loans and monitor the performance and quality of existing loans, as well as to ensure that sound policies and procedures exist in the Bank's lending operations. During 1995, the Company's Board of Directors met two (2) times; the Bank's Board of Directors met twelve (12) times; the Executive Committee met nine (9) times; the Audit Committee met nine (9) times; the Loan Committee met twelve (12) times; the Building Committee did not meet; and the Public Relations Committee did not meet. Each Director attended at least 75% of the aggregate of (a) the total number of meetings of the Board of Directors held during the period for which he served as Director and (b) the total number of meetings held by all committees of the Board of Directors of which he served. Executive Officers: The Executive Officers and other officers of the Company are as follows: Position(s) Currently Name Age With The Company Willis J. Duncan 68 Chairman of the Board (1) W. Jennings Duncan 40 President and Director (1) Robert P. Hucks 50 Executive Vice President and Director (1) Verta Lee Chestnut 57 Secretary Paul R. Dusenbury 37 Treasurer (1) (Chief Financial Officer and Chief Accounting Officer) _________________ (1) Executive Officer All executive officers and other officers serve at the pleasure of the Board of Directors of the Company. Each executive officer and other officer of the Company has been an officer of the Company and/or the Bank for five (5) years. 55 ITEM 11. COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS The Company pays no remuneration to its Directors and Executive Officers. All remuneration for services rendered are paid by the Company's subsidiary, The Conway National Bank, Conway, South Carolina ("the Bank"). Compensation Committee Report The Executive Committee of the Bank recommends to the Board of Directors the appointment of officers; determines officer compensation subject to Board approval; and reviews employee salaries. The compensation of the President (Chief Executive Officer) and the other executive officers is not tied directly to corporate performance or any measure thereof. However, it would be deemed unacceptable by the Executive Committee, Board, and management to establish compensation levels that are not consistent with the performance of the Bank or return to shareholders. During the compensation decision process, much emphasis is placed on the Job Evaluation Salary Administration Program (JESAP) Committee. The "JESAP" Committee is charged with the responsibility of establishing job position descriptions; applying values to each job position in the form of a salary range; and obtaining salary surveys of a local, regional, and national level to determine that salary ranges are consistent with the industry and peers. The "JESAP" committee utilizes an independent management consulting firm to aid in this process. For each Bank employee, including the President (Chief Executive Officer) and all executive officers, a salary minimum, midpoint, and maximum is established. For fiscal 1995, all executive officer compensation levels were below the midpoint as established by the JESAP process.
Summary Compensation Table Annual Compensation Long-Term Compensation Awards Payouts Stock Long-Term Other Restricted Options Incentive Name and ($) ($) Annual(1) Stock($) /SAR'S Payout All Other(2) Principal Position Year Salary Bonus Compensation Awards (#) ($) Compensation W. Jennings Duncan 1995 110,145 865 2,570 0 0 0 7,159 President and 1994 101,256 944 2,072 0 0 0 7,594 Director of Bank 1993 94,620 699 1,397 0 0 0 7,097 Robert P. Hucks 1995 98,010 865 750 0 0 0 6,371 Executive Vice 1994 90,600 944 0 0 0 0 6,795 President and 1993 84,660 699 0 0 0 0 6,350 Director of Bank
(1) Cash value of personal use of automobile furnished by the Bank or automobile travel allowance. 2) Cash contributions made by the Bank to the Bank's contributory profit-sharing and savings defined contribution plan. 56 COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS (continued) PENSION PLAN DISCLOSURE The Bank has a defined contribution pension plan covering all employees who have attained age twenty-one and have a minimum one year of service. Upon ongoing approval of the Board of Directors, the Bank matches one hundred percent of employee contributions up to one percent of employee contributions of salary deferred and fifty percent of employee contributions in excess of one percent and up to six percent of salary deferred. For the years ended December 31, 1995, 1994, and 1993, $266,000, $295,000, and $273,000, respectively, was charged to operations under the plan. The Board of Directors of the Bank have designed and implemented a non-qualified Executive Supplemental Income (ESI) Plan for Willis J. Duncan, W. Jennings Duncan, Robert P. Hucks, and Paul R. Dusenbury. Under the provisions of the ESI Plan, the Bank and the participating employees will execute agreements providing each employee (or his beneficiary, if applicable) with a pre-retirement death benefit and a post-retirement annuity benefit. The ESI Plan is designed to provide participating employees with a pre-retirement benefit based on a percentage of the employee's current compensation. The ESI agreement's post-retirement benefit is designed to supplement a participating employee's retirement benefits from Social Security in order to provide the employee with a certain percentage of his final average income at retirement age. While the employee is receiving benefits under the ESI Agreement, the agreement will prohibit the employee from competing with the Bank and will require the participating employee to be available for consulting work for the Bank. The ESI Agreement may be amended or revoked at any time prior to the participating employee's death or retirement, but only with the mutual written consent of the covered employee and the Bank. The ESI Agreements require that the participating employee be employed at the Bank at the earlier of death or retirement to be eligible to receive, or have his beneficiary receive, benefits under the agreement. The ESI Plan is an unfunded plan, although the Bank has the right to acquire investments to informally and indirectly provide funding for the benefits payable under the plan. Performance Graphs The performance graph shall be submitted in paper form under cover of Form SE as provided in Rule 304(d) of Regulation S-T. 57 COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS (continued) Compensation Committee Interlocks and Insider Participation in Compensation Decisions No Compensation Committee interlocks exist. The members of the Executive Committee of the Board, which serves as the Compensation Committee, are Charles C. Cutts (outside Director), Willis J. Duncan (Chairman of the Board and inside Director), W. Jennings Duncan (President and inside Director), and Dr. R.C. Smith (outside Director). Membership of the "JESAP" committee consists of six Bank officers. Director Compensation Directors who are not Bank officers receive $300 for each monthly meeting of the Board of Directors and an additional $100 for each committee meeting attended. COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT Section 16(a) of the Securities Exchange Act of 1934 requires the Company's directors and executive officers and persons who own more than ten percent of a registered class of the Company's equity securities to file reports of ownership on Form 3 and changes in ownership on Form 4 or 5 with the Securities and Exchange Commission (the "SEC") and the National Association of Securities Dealers. Such officers, directors, and 10 percent shareholders are also required by SEC rules to furnish the Company with copies of all Section 16(a) forms that they file. Based solely on its review of copies of such reports received or written representations from certain reporting persons, the Company believes that during the fiscal year ended December 31, 1995, all Section 16(a) filing requirements applicable to its officers, directors, and 10 percent shareholders were complied with. 58 ITEM 12. SECURITY OWNERSHIP OF MANAGEMENT The following table sets forth as of December 31, 1995 certain information regarding the ownership of Company Stock of all officers and directors of the Company. No shareholder who is not an officer or director of the Company is known to the management of the Company to be the beneficial owner of more than five (5%) percent of the Company Stock. The Company Stock is the Company's only class of voting securities. Name and Address Amount and Nature of Percent of Beneficial Owner Beneficial Ownership(1) of Class Willis J. Duncan 30,362 6.4% 1400 Third Avenue Conway, South Carolina 29526 All Officers and Directors as a Group (43 persons) (2) 124,611 26.1% _________________ (1) For a description of the amount and nature of ownership of the directors of the Company, see "Management of the Company -- Directors". (2) Includes 29 officers of the subsidiary, The Conway National Bank, who are not officers of the Company. ITEM 13. CERTAIN TRANSACTIONS Directors, principal shareholders, and Executive Officers of the Company and the Bank are customers of and had transactions with the Bank in the ordinary course of business. Included in such transactions are outstanding loans and commitments, all of which were made on comparable terms, including interest rates and collateral as those prevailing at the time for other customers of the Bank, and did not involve more than normal risk of collectibility or present other unfavorable features. 59 PART IV ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K (a) The following exhibits, financial statements and financial statement schedules are filed as part of this report: FINANCIAL STATEMENTS Report of Independent Public Accountants Consolidated Statements of Condition - December 31, 1995 and 1994 Consolidated Statements of Income - Years ended December 31, 1995, 1994, and 1993 Consolidated Statements of Changes in Stockholders' Equity - Years ended December 31, 1995, 1994, and 1993 Consolidated Statements of Cash Flows - Years Ended December 31, 1995, 1994, and 1993 Notes to Consolidated Financial Statements FINANCIAL STATEMENT SCHEDULES All financial statement schedules have been omitted from this Annual Report because the required information is presented in the financial statements or in the notes thereto or the required subject matter is not applicable. EXHIBITS See Exhibit Index appearing below. (b) Reports on Form 8-K- No reports on Form 8-K were filed during the last quarter of the period covered by this report. EXHIBIT INDEX Exhibit Number 3 Articles of Incorporation - A copy of the Articles of Incorporation of the Company is incorporated herein by reference to Exhibit 3(a) which was filed with a Form 10-K Annual Report dated March 28, 1986 By-laws of the Company - A copy of the By-laws of the Company is incorporated herein by reference to Exhibit 3(b) which was filed with a Form 10-K Annual Report dated March 28, 1986. 22 Subsidiaries of the Registrant - A copy of the subsidi- aries of the registrant is incorporated herein by refer- ence to Exhibit 22 which was filed with a Form 10-K Annual Report dated March 28, 1986. 27 Financial Data Schedule - Article 9 Financial Data Schedule for 10-k for electronic filers (pages 62 and 63). All other exhibits, the filing of which are required with this Form, are not applicable. SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO SECTION 15(d) OF THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED SECURITIES PURSUANT TO SECTION 12 OF THE ACT In addition to the Form 10-K Annual Report and related exhibits, the registrant has included the annual report to security holders covering the registrant's last fiscal year and the proxy statement, form of proxy and proxy soliciting material sent to the registrant's security holders with respect to the annual meeting. Such material is not deemed to be "filed" with the Commission or subject to the liabilities of Section 18 of the Act and is not incorporated into the Form 10-K Annual Report by reference. 60 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. CNB Corporation W. Jennings Duncan, President Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in their capacities on March 18, 1996. Signature Capacity Willis J. Duncan Chairman of the Board W. Jennings Duncan President and Director Robert P. Hucks Executive Vice President and Director Verta Lee Chestnut Secretary Paul R. Dusenbury Treasurer (Chief Financial Officer and Chief Accounting Officer) Dr. R. C. Smith Past Chairman of the Board and Director James W. Barnette, Jr. Director Harold G. Cushman, Jr. Director Charles C. Cutts Director G. Heyward Goldfinch Director Richard M. Lovelace, Jr. Director John K. Massey Director 61 EX-27 2
9 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE MORE DETAILED FINANCIAL STATEMENTS OF THE COMPANY AND SUBSIDIARY AND NOTES THERETO INCLUDED ELSEWHERE IN THIS REPORT AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIALS. 1000 12-MOS DEC-31-1995 DEC-31-1995 15,605 0 7,300 0 62,250 76,402 77,231 152,404 2,242 324,694 251,156 37,701 3,642 0 0 0 4,791 27,404 324,694 14,070 7,642 889 22,601 8,032 10,115 12,486 110 25 9,797 5,533 3,756 0 0 3,756 7.86 7.86 4.40 479 79 0 2,579 2,220 449 361 2,242 0 0 0 EPS-PRIMARY, EPS-DILUTED, AND YIELD-ACTUAL ARE NOT STATED IN 1,000S. LOANS-PROBLEM INCLUDES NON-ACCRUAL LOANS PLUS CONFEDERATED LIFE.
-----END PRIVACY-ENHANCED MESSAGE-----