XML 39 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financing Arrangements (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Jun. 30, 2016
Mar. 31, 2017
Dec. 31, 2016
Secured loan $ 8,000,000 $ 8,000,000  
Line of credit facility, maximum borrowing capacity   $ 2,500,000  
Term loan interest 8.75% 9.53%  
Term loan periodic payment, Amount   $ 222,222  
Debt issuance costs and discounts   556,936  
Unamortized debt issuance costs   510,389 $ 578,678
Accrued fees payable   320,000 $ 320,000
Unamortized debt issuance costs and discounts   165,514  
Deferred costs   $ 722,450  
Debt issuance costs effective rate   12.90%  
Line of credit facility floating rate interest   2.50%  
Interest rate   3.50%  
Percentage of loan prepayment charges   2.00%  
Line of Credit Facility, Amount Outstanding   $ 8,000,000  
Description for change in additional fee payable upon prepayment   The additional fee declines to 1% for any prepayment taking place after such first anniversary and prior to the scheduled maturity date  
Percentage of additional fee payable upon repayment of term loan   4.00%  
Exercise price (per share)   1.856  
Volatility rate   73.40%  
Expected warrant life   10 years  
Average risk-free interest rate   1.48%  
Average dividend yield   0.00%  
Warrant cost   $ 92,906  
Exercise price of warrants   $ 1.44  
Revolving Credit Facility [Member]      
Line of credit facility, maximum borrowing capacity $ 2,500,000    
Line of credit , expiration date Jul. 01, 2018    
Debt maturity date Jul. 01, 2020    
Unamortized debt issuance costs $ 104,246    
Line of credit facility, available borrowing capacity, amount   $ 1,847,000  
Warrants [Member]      
Common stock shares issuable upon exercise of warrants     64,655
Warrants [Member] | Western Alliance Bank [Member]      
Common stock shares issuable upon exercise of warrants     16,164
Warrants [Member] | Solar Capital Ltd [Member]      
Common stock shares issuable upon exercise of warrants     48,491