Delaware
|
|
06-1123096
|
(State or other jurisdiction of
|
|
(I.R.S. employer
|
incorporation or organization)
|
|
identification no.)
|
PART I
|
Financial Information
|
Page No.
|
Item 1
|
Financial Statements (Unaudited)
|
3
|
Condensed Consolidated Balance Sheets as of March 31, 2017 and December 31, 2016
|
3
|
|
Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2017 and 2016
|
5
|
|
Condensed Consolidated Statement of Changes in Stockholders' Equity for the Three Months Ended March 31, 2017
|
6
|
|
Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2017 and 2016
|
7
|
|
Notes to Condensed Consolidated Financial Statements
|
8 | |
Item 2
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
14
|
Item 3
|
Quantitative and Qualitative Disclosures about Market Risk
|
19
|
Item 4
|
Controls and Procedures
|
19
|
PART II
|
Other Information
|
|
Item 6
|
Exhibits
|
20
|
Signatures
|
21
|
March 31,
|
December 31,
|
|||||||
Assets
|
2017
|
2016
|
||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
4,662,897
|
$
|
5,488,706
|
||||
Accounts receivable, net
|
3,094,987
|
3,322,400
|
||||||
Inventories
|
1,783,787
|
1,595,668
|
||||||
Other current assets
|
324,658
|
879,365
|
||||||
Assets associated with discontinued operations
|
52,020
|
85,349
|
||||||
Total current assets
|
9,918,349
|
11,371,488
|
||||||
Property and equipment:
|
||||||||
Leasehold improvements
|
151,377
|
151,377
|
||||||
Equipment at customers
|
3,872,730
|
3,762,632
|
||||||
Machinery and equipment
|
5,121,410
|
4,913,595
|
||||||
9,145,517
|
8,827,604
|
|||||||
Accumulated depreciation and amortization
|
(6,641,029
|
)
|
(6,266,097
|
)
|
||||
Property and equipment, net
|
2,504,488
|
2,561,507
|
||||||
Intangible and other assets, net
|
800,564
|
790,971
|
||||||
Total assets
|
$
|
13,223,401
|
$
|
14,723,966
|
||||
March 31,
|
December 31,
|
|||||||
Liabilities and Stockholders' Equity
|
2017
|
2016
|
||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
1,138,449
|
$
|
1,074,939
|
||||
Accrued expenses
|
1,785,470
|
2,239,985
|
||||||
Notes payable
|
44,006
|
70,015
|
||||||
Current portion of long-term debt, less unamortized debt issuance costs
|
1,517,921
|
840,471
|
||||||
Liabilities associated with discontinued operations
|
17,578
|
92,942
|
||||||
Total current liabilities
|
4,503,424
|
4,318,352
|
||||||
Deferred gain on sale and leaseback of property
|
57,944
|
91,603
|
||||||
Long-term debt, less current portion and unamortized debt issuance costs
|
5,971,690
|
6,580,851
|
||||||
Other long-term liability
|
320,000
|
320,000
|
||||||
Total liabilities
|
10,853,058
|
11,310,806
|
||||||
Commitments and contingencies
|
||||||||
Stockholders' equity:
|
||||||||
Preferred stock, $.001 par value per share, 1,000,000 shares authorized
|
||||||||
Series A convertible preferred stock, 95,500 shares issued and
|
||||||||
outstanding, liquidation value of $14,326,022 and $14,079,629 at
|
||||||||
March 31, 2017 and December 31, 2016, respectively
|
8,802,000
|
8,802,000
|
||||||
Series A exchangeable preferred stock, 54,500 shares issued and
|
||||||||
outstanding, liquidation value of $8,175,583 and $8,034,971 at
|
||||||||
March 31, 2017 and December 31, 2016, respectively
|
5,135,640
|
5,135,640
|
||||||
Common stock, $.004 par value per share, 60,000,000 shares authorized,
|
||||||||
28,315,081 and 27,428,752 shares issued at March 31, 2017 and
|
||||||||
December 31, 2016, respectively, including shares held in treasury
|
113,260
|
109,715
|
||||||
Common stock held in treasury, at cost - 86,000 shares
|
(101,480
|
)
|
(101,480
|
)
|
||||
Additional paid-in capital
|
31,354,231
|
30,557,093
|
||||||
Accumulated deficit
|
(42,933,308
|
)
|
(41,089,808
|
)
|
||||
Total stockholders' equity
|
2,370,343
|
3,413,160
|
||||||
Total liabilities and stockholders' equity
|
$
|
13,223,401
|
$
|
14,723,966
|
Three Months Ended
|
||||||||
March 31,
|
||||||||
2017
|
2016
|
|||||||
Net sales from continuing operations
|
$
|
5,224,873
|
$
|
5,455,526
|
||||
Cost of sales
|
2,380,838
|
2,574,871
|
||||||
Gross profit
|
2,844,035
|
2,880,655
|
||||||
Operating expenses:
|
||||||||
Research and development
|
823,593
|
955,407
|
||||||
Selling, general and administrative
|
3,574,267
|
3,367,884
|
||||||
Total operating expenses
|
4,397,860
|
4,323,291
|
||||||
Operating loss
|
(1,553,825
|
)
|
(1,442,636
|
)
|
||||
Interest expense
|
259,693
|
199,248
|
||||||
Other income
|
(141
|
)
|
(4,873
|
)
|
||||
Loss from continuing operations before income taxes
|
(1,813,377
|
)
|
(1,637,011
|
)
|
||||
Income tax expense (benefit)
|
10,543
|
(1,091,246
|
)
|
|||||
Loss from continuing operations
|
(1,823,920
|
)
|
(545,765
|
)
|
||||
Discontinued operations:
|
||||||||
(Loss) income from discontinued operations
|
(30,123
|
)
|
175,752
|
|||||
Gain on sale of discontinued operations
|
—
|
2,942,095
|
||||||
Income tax (benefit) expense
|
(10,543
|
)
|
1,091,246
|
|||||
(Loss) income from discontinued operations
|
(19,580
|
)
|
2,026,601
|
|||||
Net (loss) income
|
(1,843,500
|
)
|
1,480,836
|
|||||
Preferred stock dividend accretion
|
387,006
|
361,060
|
||||||
Net (loss) income applicable to common stockholders
|
$
|
(2,230,506
|
)
|
$
|
1,119,776
|
|||
Loss per common share from continuing operations:
|
||||||||
Basic and diluted
|
$
|
(0.08
|
)
|
$
|
(0.03
|
)
|
||
(Loss) income per common share from discontinued operations:
|
||||||||
Basic and diluted
|
(0.00
|
)
|
0.07
|
|||||
Per share basic and diluted net (loss) income applicable to
|
||||||||
common stockholders
|
$
|
(0.08
|
)
|
$
|
0.04
|
|||
Weighted-average number of common shares outstanding:
|
||||||||
Basic and diluted
|
27,025,915
|
26,800,433
|
||||||
Preferred Stock
|
Common Stock Issued
|
Common Stock Held in Treasury
|
Additional Paid-in
|
Accumulated
|
||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||||||||||||||
BALANCE, December 31, 2016
|
150,000
|
$
|
13,937,640
|
27,428,752
|
$
|
109,715
|
86,000
|
$
|
(101,480
|
)
|
$
|
30,557,093
|
$
|
(41,089,808
|
)
|
$
|
3,413,160
|
|||||||||||||||||||
Net loss
|
(1,843,500
|
)
|
(1,843,500
|
)
|
||||||||||||||||||||||||||||||||
Common stock issued under stock
|
||||||||||||||||||||||||||||||||||||
purchase plan
|
7,839
|
31
|
11,651
|
11,682
|
||||||||||||||||||||||||||||||||
Unrestricted shares issued
|
390,240
|
1,561
|
572,092
|
573,653
|
||||||||||||||||||||||||||||||||
Restricted stock granted
|
488,250
|
1,953
|
(1,953
|
)
|
—
|
|||||||||||||||||||||||||||||||
Stock compensation
|
215,348
|
215,348
|
||||||||||||||||||||||||||||||||||
BALANCE, March 31, 2017
|
150,000
|
$
|
13,937,640
|
28,315,081
|
$
|
113,260
|
86,000
|
$
|
(101,480
|
)
|
$
|
31,354,231
|
$
|
(42,933,308
|
)
|
$
|
2,370,343
|
Three Months Ended
|
||||||||
March 31,
|
||||||||
2017
|
2016
|
|||||||
OPERATING ACTIVITIES:
|
||||||||
Net (loss) income
|
$
|
(1,843,500
|
)
|
$
|
1,480,836
|
|||
(Loss) income from discontinued operations
|
(19,580
|
)
|
2,026,601
|
|||||
Loss from continuing operations
|
(1,823,920
|
)
|
(545,765
|
)
|
||||
Adjustments to reconcile net loss from continuing operations to net cash
|
||||||||
used in operating activities of continuing operations:
|
||||||||
Depreciation and amortization
|
252,193
|
274,396
|
||||||
Amortization of debt issuance costs and discounts
|
68,290
|
18,123
|
||||||
Deferred income taxes
|
10,543
|
(1,091,246
|
)
|
|||||
Provision for doubtful accounts
|
311,567
|
—
|
||||||
Stock compensation
|
215,348
|
197,809
|
||||||
Impairment of capitalized costs
|
—
|
33,944
|
||||||
Amortization of gain on sale and leaseback of property
|
(33,659
|
)
|
(33,659
|
)
|
||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
127,413
|
(426,001
|
)
|
|||||
Inventories
|
(188,119
|
)
|
(245,412
|
)
|
||||
Other current assets
|
287,161
|
(343,452
|
)
|
|||||
Accounts payable and accrued expenses
|
182,651
|
491,033
|
||||||
Net cash used in operating activities of continuing operations
|
(590,532
|
)
|
(1,670,230
|
)
|
||||
INVESTING ACTIVITIES:
|
||||||||
Expenditures for property and equipment
|
(185,588
|
)
|
(402,032
|
)
|
||||
Proceeds from sale of discontinued operations
|
121,818
|
2,946,330
|
||||||
Additions to intangible assets
|
(19,180
|
)
|
(2,495
|
)
|
||||
Net cash (used in) provided by investing activities of continuing operations
|
(82,950
|
)
|
2,541,803
|
|||||
FINANCING ACTIVITIES:
|
||||||||
Repayment of long-term debt
|
—
|
(704,515
|
)
|
|||||
Repayments of notes payable
|
(26,010
|
)
|
(27,134
|
)
|
||||
Proceeds from issuance of common stock
|
11,682
|
4,101
|
||||||
Net cash used in financing activities of continuing operations
|
(14,328
|
)
|
(727,548
|
)
|
||||
Net (decrease) increase in cash and cash equivalents from continuing operations
|
(687,810
|
)
|
144,025
|
|||||
CASH FLOWS FROM DISCONTINUED OPERATIONS:
|
||||||||
Cash (used in) provided by operating activities of discontinued operations
|
(137,999
|
)
|
692,456
|
|||||
Net cash (used in) provided by discontinued operations
|
(137,999
|
)
|
692,456
|
|||||
Net change in cash and cash equivalents
|
(825,809
|
)
|
836,481
|
|||||
Cash and cash equivalents, beginning of period
|
5,488,706
|
7,528,292
|
||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
4,662,897
|
$
|
8,364,773
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Cash paid during the period for interest
|
$
|
258,486
|
$
|
111,528
|
||||
Accrued liability settled with common stock
|
$
|
573,653
|
$
|
—
|
March 31,
|
December 31,
|
|||||||
2017
|
2016
|
|||||||
Accounts receivable
|
$
|
52,020
|
$
|
85,349
|
||||
Total assets associated with
|
||||||||
discontinued operations
|
$
|
52,020
|
$
|
85,349
|
||||
Accounts payable
|
$
|
—
|
$
|
22,692
|
||||
Accrued expenses
|
17,578
|
70,250
|
||||||
Total liabilities associated with
|
||||||||
discontinued operations
|
$
|
17,578
|
$
|
92,942
|
||||
Three Months Ended
|
||||||||
March 31,
|
||||||||
2017
|
2016
|
|||||||
Net sales
|
$
|
—
|
$
|
608,161
|
||||
Cost of sales
|
—
|
422,550
|
||||||
Gross profit
|
—
|
185,611
|
||||||
Operating expenses
|
—
|
9,859
|
||||||
Income from discontinued operations
|
||||||||
before income taxes
|
—
|
175,752
|
||||||
Other loss
|
(30,123
|
)
|
—
|
|||||
Gain on sale of discontinued operations
|
—
|
2,942,095
|
||||||
Income tax (benefit) expense
|
(10,543
|
)
|
1,091,246
|
|||||
(Loss) income from discontinued operations
|
$
|
(19,580
|
)
|
$
|
2,026,601
|
|||
March 31,
|
December 31,
|
|||||||
2017
|
2016
|
|||||||
Raw materials
|
$
|
998,328
|
$
|
1,027,145
|
||||
Work-in-process
|
5,658
|
23,252
|
||||||
Finished goods
|
779,801
|
545,271
|
||||||
Total
|
$
|
1,783,787
|
$
|
1,595,668
|
||||
March 31,
|
December 31,
|
|||||||
2017
|
2016
|
|||||||
Patents and other assets
|
$
|
677,094
|
$
|
654,566
|
||||
Patents pending
|
332,354
|
335,702
|
||||||
1,009,448
|
990,268
|
|||||||
Accumulated amortization
|
(208,884
|
)
|
(199,297
|
)
|
||||
Total
|
$
|
800,564
|
$
|
790,971
|
||||
2018
|
$
|
33,700
|
||
2019
|
29,700
|
|||
2020
|
29,200
|
|||
2021
|
28,900
|
|||
2022
|
28,200
|
|||
Thereafter
|
558,000
|
|||
$
|
707,700
|
|||
March 31, 2017
|
December 31, 2016
|
|||||||||||||||||||||||
Principal
|
Unamortized Debt Issuance Costs and Discounts
|
Debt, Net
|
Principal
|
Unamortized Debt Issuance Costs and Discounts
|
Debt, Net
|
|||||||||||||||||||
Balance of term loan
|
$
|
8,000,000
|
$
|
510,389
|
$
|
7,489,611
|
$
|
8,000,000
|
$
|
578,678
|
$
|
7,421,322
|
||||||||||||
Less current portion
|
1,777,778
|
259,857
|
1,517,921
|
1,111,111
|
270,640
|
840,471
|
||||||||||||||||||
Long-term portion
|
$
|
6,222,222
|
$
|
250,532
|
$
|
5,971,690
|
$
|
6,888,889
|
$
|
308,038
|
$
|
6,580,851
|
||||||||||||
Weighted-
|
Aggregate
|
Weighted-Average
|
||||||||||||||
Option
|
Average
|
Intrinsic
|
Contractual Life
|
|||||||||||||
Shares
|
Exercise Price
|
Value (1)
|
Remaining in Years
|
|||||||||||||
Outstanding at December 31, 2016
|
3,229,500
|
$
|
1.97
|
$
|
82,250
|
6.3
|
||||||||||
Granted
|
35,000
|
1.52
|
||||||||||||||
Cancelled or expired
|
(35,000
|
)
|
1.84
|
|||||||||||||
Exercised
|
—
|
—
|
—
|
|||||||||||||
Outstanding at March 31, 2017
|
3,229,500
|
1.97
|
49,450
|
6.1
|
||||||||||||
Exercisable at March 31, 2017
|
2,411,625
|
$
|
2.08
|
$
|
12,363
|
5.4
|
||||||||||
Vested and expected to vest at
|
||||||||||||||||
March 31, 2017
|
3,204,969
|
$
|
1.97
|
$
|
48,337
|
6.1
|
||||||||||
(1)
|
The intrinsic value of a stock option is the amount by which the market value, as of the applicable date, of the underlying stock exceeds the option exercise price.
|
Three Months
|
Weighted-Average
|
|||||||
Ended
|
Grant Date
|
|||||||
March 31, 2017
|
Fair-Value
|
|||||||
Outstanding at beginning of period
|
418,500
|
$
|
1.80
|
|||||
Granted
|
488,250
|
1.62
|
||||||
Cancelled
|
—
|
—
|
||||||
Vested
|
(7,500
|
)
|
1.62
|
|||||
Outstanding at end of period
|
899,250
|
$
|
1.70
|
|||||
Total Net Sales from Continuing Operations ($000's)
|
||||||||||||||||
Three Months
|
Three Months
|
|||||||||||||||
Ended
|
Ended
|
Increase /
|
%
|
|||||||||||||
March 31, 2017
|
March 31, 2016
|
(Decrease)
|
Change
|
|||||||||||||
Tissue Oximetry Monitoring
|
$
|
4,337
|
$
|
4,277
|
$
|
60
|
1%
|
|
||||||||
Traditional Monitoring
|
888
|
1,179
|
(291
|
)
|
(25%
|
)
|
||||||||||
$
|
5,225
|
$
|
5,456
|
$
|
(231
|
)
|
(4%
|
)
|
||||||||
Domestic Sales
|
$
|
4,423
|
$
|
4,565
|
$
|
(142
|
)
|
(3%
|
)
|
|||||||
International Sales
|
802
|
891
|
(89
|
)
|
(10%
|
)
|
||||||||||
$
|
5,225
|
$
|
5,456
|
$
|
(231
|
)
|
(4%
|
)
|
||||||||
Tissue Oximetry Sales ($000's)
|
||||||||||||||||
|
|
|||||||||||||||
Three Months
Ended
March 31, 2017
|
Three Months
Ended
March 31, 2016
|
Increase /
(Decrease)
|
%
Change
|
|||||||||||||
Sensor Sales
|
$
|
4,016
|
$
|
3,734
|
$
|
282
|
8%
|
|
||||||||
Monitors & Accessories
|
321
|
543
|
(222
|
)
|
(41%
|
)
|
||||||||||
$
|
4,337
|
$
|
4,277
|
$
|
60
|
1%
|
|
|||||||||
Domestic Sales
|
$
|
3,701
|
$
|
3,534
|
$
|
167
|
5%
|
|
||||||||
International Sales
|
636
|
743
|
(107
|
)
|
(14%
|
)
|
||||||||||
$
|
4,337
|
$
|
4,277
|
$
|
60
|
1%
|
|
|||||||||
31.1
|
Certification pursuant to Rule 13a-14(a) of Thomas M. Patton, President and Chief Executive Officer
|
31.2
|
Certification pursuant to Rule 13a-14(a) of Jeffery A. Baird, Chief Financial Officer
|
32.1
|
Certification pursuant to 18 U.S.C. 1350 of Periodic Financial Report of Thomas M. Patton, President and Chief Executive Officer, and Jeffery A. Baird, Chief Financial Officer
|
101
|
Interactive data files pursuant to Rule 405 of Regulation S-T.
|
/s/ Thomas M. Patton |
Date: May 10, 2017
|
By: Thomas M. Patton
|
|
President and Chief Executive Officer | |
/s/ Jeffery A. Baird |
Date: May 10, 2017
|
By: Jeffery A. Baird
|
|
Chief Financial Officer | |
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Thomas M. Patton
|
Date: May 10, 2017
|
|||
Thomas M. Patton
|
|
|||
President and Chief Executive Officer
|
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Jeffery A. Baird
|
Date: May 10, 2017
|
|||
Jeffery A. Baird
|
|
|||
Chief Financial Officer
|
|
/s/ Thomas M. Patton
|
Date: May 10, 2017
|
|||
Thomas M. Patton
|
|
|||
President and Chief Executive Officer
|
|
|||
CAS Medical Systems, Inc.
|
/s/ Jeffery A. Baird
|
Date: May 10, 2017
|
|||
Jeffery A. Baird
|
|
|||
Chief Financial Officer
|
|
|||
CAS Medical Systems, Inc.
|
Document And Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
May 08, 2017 |
|
Document And Entity Information | ||
Entity Registrant Name | CAS MEDICAL SYSTEMS INC | |
Entity Central Index Key | 0000764579 | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2017 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Is Entity a Well-known Seasoned Issuer? | No | |
Is Entity a Voluntary Filer? | No | |
Is Entity's Reporting Status Current? | Yes | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 28,229,081 | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2017 |
Consolidated Balance Sheets (Parenthetical) - USD ($) |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Preferred stock, par value | $ .001 | $ 0.001 |
Preferred stock, shares authorized | 1,000,000 | 1,000,000 |
Common stock, par value | $ .004 | $ 0.004 |
Common stock, shares authorized | 60,000,000 | 60,000,000 |
Common stock, shares issued | 28,315,081 | 27,428,752 |
Treasury stock, shares | 86,000 | 86,000 |
Series A Convertible Preferred Stock [Member] | ||
Preferred stock, shares issued | 95,500 | 95,500 |
Preferred stock, shares outstanding | 95,500 | 95,500 |
Preferred stock, liquidation value | $ 14,326,022 | $ 14,079,629 |
Series A Exchangeable Preferred Stock [Member] | ||
Preferred stock, shares issued | 54,500 | 54,500 |
Preferred stock, shares outstanding | 54,500 | 54,500 |
Preferred stock, liquidation value | $ 8,175,583 | $ 8,034,971 |
Consolidated Statements of Changes in Stockholders' Equity - 3 months ended Mar. 31, 2017 - USD ($) |
Preferred Stock |
Common Stock Issued |
Common Stock Held in Treasury |
Additional Paid-In Capital |
Accumulated Deficit |
Total |
---|---|---|---|---|---|---|
Beginning Balance, Amount at Dec. 31, 2016 | $ 13,937,640 | $ 109,715 | $ (101,480) | $ 30,557,093 | $ (41,089,808) | $ 3,413,160 |
Beginning Balance, Shares at Dec. 31, 2016 | 150,000 | 27,428,752 | 86,000 | |||
Net loss | (1,843,500) | (1,843,500) | ||||
Common stock issued under stock purchase plan, Amount | $ 31 | 11,651 | 11,682 | |||
Common stock issued under stock purchase plan, Shares | 7,839 | |||||
Unrestricted shares issued, Amount | $ 1,561 | 572,092 | 573,653 | |||
Unrestricted shares issued, Shares | 390,240 | |||||
Restricted stock granted, Amount | $ 1,953 | (1,953) | ||||
Restricted stock granted, Shares | 488,250 | 899,250 | ||||
Stock compensation | 215,348 | $ 215,348 | ||||
Ending Balance, Amount at Mar. 31, 2017 | $ 13,937,640 | $ 113,260 | $ (101,480) | $ 31,354,231 | $ (42,933,308) | $ 2,370,343 |
Ending Balance, Shares at Mar. 31, 2017 | 150,000 | 28,315,081 | 86,000 |
The Company |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Company | |
1. The Company | CAS Medical Systems, Inc. ("CASMED®" or the "Company") is a leader in non-invasive patient monitoring of cerebral oxygenation. The Company's FORE-SIGHT® Absolute Cerebral Oximeter provides a highly accurate, non-invasive, continuous measurement of absolute cerebral tissue oxygen saturation for patients during critical care. Direct monitoring of tissue oxygenation provides a superior and powerful tool to alert clinicians to otherwise unrecognized and dangerously low levels of oxygenation of the brain and other tissues, thereby empowering them to intervene appropriately in the care of their patients.
In addition to FORE-SIGHT oximeters and accessories, which comprised approximately 83% of Company sales for the three months ended March 31, 2017, the Company also provides proprietary non-invasive blood pressure monitoring solutions for OEM use and service parts that the Company categorizes as Traditional Monitoring. |
Basis of Presentation |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Basis Of Presentation | |
2 . Basis of Presentation | The condensed consolidated financial statements included herein have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and disclosures included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations. These condensed consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in the Company's Annual Report filed on Form 10-K for the year ended December 31, 2016. The condensed consolidated balance sheet as of December 31, 2016, was derived from the audited financial statements.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of sales and expenses during the reporting period. Estimates that are particularly sensitive to change in the near-term are inventory valuation allowances, deferred income tax asset valuation allowances, and allowances for doubtful accounts. Actual results could differ from those estimates. In the opinion of the Company, all adjustments (consisting of normal recurring adjustments) necessary to present fairly the consolidated financial position of the Company and its consolidated results of operations and cash flows have been included in the accompanying financial statements. The results of operations for interim periods are not necessarily indicative of the expected results for the full year.
As further discussed in Note (3) below, the Company has reclassified certain product line assets which were sold in prior- year periods to discontinued operations. Accordingly, the consolidated financial statements for all periods reported reflect those results as discontinued, and all assets and liabilities related to the product lines and held as of March 31, 2017 and December 31, 2016, are stated as assets and liabilities associated with discontinued operations.
On June 30, 2016, the Company consummated a term loan agreement in the amount of $8,000,000 with two lenders, as further described in Note (5), which contains a 12-month interest-only period and a further six-month extension should the Company meet certain sales targets for the 12 months ending June 30, 2017. Management expects to exceed those sales targets. The Company's credit facility includes a line-of-credit agreement with a maximum borrowing level of $2,500,000. To date, the Company has not drawn on the line-of-credit.
As of March 31, 2017, the Company had cash and cash equivalents plus available borrowings under its revolving loan with its lender totaling $6,510,000, which the Company believes are sufficient to support the Company's operations through at least May 10, 2018. The Company expects to continue to use cash from operations during these periods. The Company may seek changes in its debt instruments, a sale of certain assets, reductions in planned operating expenses, and/or may seek to raise additional capital to support its operations should the need arise. Management believes that it can execute on one or more of these initiatives or obtain additional financing; however, there can be no assurance that such actions can be consummated or additional financing be obtained on acceptable terms or at all. |
Discontinued Operations |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3. Discontinued Operations | On October 26, 2015, the Company entered into an agreement pursuant to which it sold assets related to its 740 SELECT® vital signs monitoring product line in exchange for $220,000 in cash at closing and a one-year, interest-bearing promissory note in the principal amount of $329,967. The agreement also provides for royalty payments to the Company for sales of 740 SELECT products during the three-year period following the closing.
On March 28, 2016, the Company consummated an agreement pursuant to which it sold certain assets related to its neonatal intensive care disposable product line for $3,350,000, including $3,035,000 in cash at closing after deductions of $100,000 for funds held in escrow for 12 months following the closing and $215,000 for inventory to be purchased following a transition services agreement which was effectively concluded at December 31, 2016. During March 2017, the funds in escrow were paid to the Company. The Company is currently seeking payment for the final inventory and other amounts due, following the conclusion of the transition services period.
The following table presents the assets and liabilities related to the vital signs monitoring and neonatal intensive care product lines classified as assets and liabilities associated with discontinued operations in the consolidated balance sheets as of the periods below:
The following table represents the financial results of the discontinued operations for the three months ended March 31st:
|
Inventories, Property and Equipment, and Intangible and Other Assets |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories Property And Equipment And Intangible And Other Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4. Inventories, Property and Equipment, and Intangible and Other Assets | Inventories consist of:
Property and equipment is stated at cost and are depreciated using the straight-line method over the estimated useful lives of the assets. Property and equipment includes FORE-SIGHT cerebral oximetry monitors primarily located at customer sites within the United States. Such equipment, categorized as "Equipment at Customers", is typically held under a no-cost program whereby customers purchase disposable sensors for use with the Company's FORE-SIGHT equipment. Under this program, the Company retains title to the monitors shipped to its customers and amortizes the monitors using the straight-line method over their estimated useful lives.
Intangible assets consist of patents issued, patents pending, trademarks, and purchased technology which are recorded at cost. Patents are amortized on a straight-line basis over 20 years. Capitalized costs are amortized over their estimated useful lives.
Intangible and other assets consist of the following:
Amortization expense of intangible and other assets for the three months ended March 31, 2017, was $9,587. Estimated amortization expense for the calendar year 2017 is $37,574. Expected amortization expense of intangible and other assets for the next five calendar years and beyond follows:
The Company reviews its intangibles and other assets for impairment at least annually or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The Company believes that the carrying amounts of its remaining long-lived assets are fully recoverable. |
Financing Arrangements |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
5. Financing Arrangements | Debt Agreements
On June 30, 2016, the Company entered into a Loan and Security Agreement (the "Loan Agreement") with Solar Capital Ltd. and Western Alliance Bank (collectively, the "Lenders"). Pursuant to the Loan Agreement, the Lenders have provided the Company with a 48-month secured term loan in the amount of $8,000,000 (the "Term Loan") and a Revolving Loan in the maximum amount of $2,500,000 (the "Revolver"). The Revolver expires on July 1, 2018, and the Term Loan matures on July 1, 2020. The obligations under the Loan Agreement are secured by a lien on substantially all assets of the Company.
The Term Loan bears interest at a floating rate equal to 8.75% plus the 30-day LIBOR rate (9.53% as of March 31, 2017). Under the Term Loan, 36 equal payments of $222,222 are scheduled to commence on August 1, 2017, with one final payment in an amount equal to the remaining principal balance on the final maturity date. Principal payments under the Term Loan may be deferred an additional six months if the Company reaches a specified product line sales target for the 12 months ending June 30, 2017.
Revolver advances will bear interest at a floating rate equal to 2.5% plus the higher of 3.5% per annum or a specified prime rate. Maximum borrowings under the Revolver are based upon the Company's eligible accounts receivable as defined in the Loan Agreement. There were no borrowings under the Revolver as of March 31, 2017, and the amount available for borrowing at that date was $1,847,000, according to the borrowing formula contained with the Loan Agreement and subject to other terms and conditions.
The Company has the right to prepay the loans under the Loan Agreement in full at any time. If the Term Loan is prepaid prior to maturity, an additional fee of 2% of the Term Loan amount is due if such prepayment takes place within one year from the closing date, and thereafter, the additional fee declines to 1% for any prepayment taking place after such first anniversary and prior to the scheduled maturity date. Amounts prepaid under the Term Loan may not be re-borrowed. Upon repayment of the Term Loan at any time, the Lenders are entitled to an additional fee equal to 4% of the Term Loan amount. A separate early termination fee equal to 1% of the Revolver commitment amount is payable only if the Revolver is terminated on or before the one-year anniversary of the closing date.
The Loan Agreement contains customary affirmative covenants, including covenants regarding the payment of taxes and other obligations, maintenance of insurance, reporting requirements, and compliance with applicable laws and regulations. Further, the Loan Agreement contains customary negative covenants limiting the ability of the Company and its subsidiaries, among other things, to grant liens on the pledged collateral, incur additional indebtedness, make certain investments and acquisitions, and dispose of assets outside the ordinary course of business. The Loan Agreement also contains a financial covenant requiring the Company to maintain a continuing level of cash plus available borrowing capacity based on a formula. Management believes it was in compliance with all covenants as of March 31, 2017.
Upon an event of default, the Lenders may declare all outstanding principal and accrued but unpaid interest under the Loan Agreement immediately due and payable and may exercise the other rights and remedies provided under the Loan Agreement. The events of default under the Loan Agreement include payment defaults, breaches of covenants or representations and warranties, a material adverse change, certain adverse regulatory events, specified change of control events, and bankruptcy events.
In connection with the Loan Agreement, on June 30, 2016, the Company issued warrants (the "Warrants") to the Lenders, which provide for the right to purchase an aggregate of 64,655 shares of the Company's common stock for a ten-year period, expiring on June 30, 2026, at an exercise price of $1.856 per share [of which 48,491 shares may be purchased by Solar Capital Ltd. ("Solar") and 16,164 shares may be purchased by Western Alliance Bank].
The amount of shares issuable pursuant to the Warrants, and the exercise price thereof, are subject to adjustment only in the event of stock splits, subdivisions, reclassifications, exchanges, combinations, and similar transactions. The Warrants also contain a cashless exercise provision.
The shares associated with the Warrants were fully vested at the time of issuance. The value of the Warrants were estimated on the date of grant to be $1.44 per share using the Black-Scholes option pricing model, assuming a weighted-average expected stock price volatility of 73.4%, an expected warrant life of ten years, an average risk-free interest rate of 1.48%, and a 0.0% average dividend yield. The value of the Warrants of $92,906, as calculated above, has been recorded as a debt discount and is being recognized as interest expense over the 48-month term of the Loan Agreement.
The Company incurred debt issuance costs and discounts of $556,936 associated with the Loan Agreement, including $320,000 of accrued fees payable upon repayment of the prior term loan, $92,906 pertaining to the Warrants, and other legal and brokerage costs. Unamortized debt issuance costs of $104,246 at June 30, 2016, pertaining to the Company's prior revolving credit agreement with Solar, were recorded as interest expense corresponding with the termination of that agreement. The remaining $165,514 of unamortized debt issuance costs and discounts together with the $556,936 of new deferred costs, aggregating $722,450, will be amortized through July 1, 2018 and June 30, 2020, the maturity dates of the Revolver and Term Loan, respectively. As a result of the debt issuance costs, the effective rate of the Term Loan was 12.9% at March 31, 2017. |
Loss per Common Share Applicable to Common Stockholders |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Loss Per Common Share Applicable To Common Stockholders | |
6 . Loss per Common Share Applicable to Common Stockholders | Basic loss per share is calculated by dividing net loss applicable to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted loss per share reflects the potential dilution that could occur if common stock equivalents, such as unvested restricted common shares, outstanding warrants and options, or convertible preferred stock, were exercised or converted into common stock. Therefore, for each period for which a loss is reported, diluted loss per share is equal to basic loss per share because the effect of including such common stock equivalents or other securities would have been anti-dilutive. As such, the Company has excluded potentially dilutive shares from the calculation of loss per common share applicable to common stockholders.
At March 31, 2017, stock options and warrants to purchase 3,229,500 and 451,458 shares of common stock, respectively, were excluded from the diluted earnings per share calculation as they would have been anti-dilutive. On an as-converted basis, 9,418,839 shares of common stock pertaining to the private placement of 150,000 shares of Series A Preferred Stock were also excluded as they would have been anti-dilutive. |
Stock Compensation Expense and Share-based Payment Plans |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7. Share-Based Payment Plans | Stock compensation expense was $215,348 and $197,809 for the three-month periods ended March 31, 2017 and 2016, respectively.
As of March 31, 2017, the unrecognized stock-based compensation cost related to stock option awards and unvested restricted common stock was $1,809,000. Such amount, net of estimated forfeitures, will be recognized in operations through the first quarter of 2021.
The following table summarizes the Company's stock option information as of and for the three-month period ended March 31, 2017:
The exercise period for all outstanding stock options may not exceed ten years from the date of grant. Stock options granted to employees typically vest over a four-year period. The Company attributes stock-based compensation cost to operations using the straight-line method over the applicable vesting period.
On June 22, 2016, the Company's stockholders approved an amendment to the CAS Medical Systems, Inc. 2011 Equity Incentive Plan (the "Plan") which increased the maximum number of shares that can be issued under the Plan by 1,500,000 to 4,500,000. Awards that may be granted under the Plan include options, restricted stock and restricted stock units, and other stock-based awards. In addition, the sublimit of awards of restricted stock and restricted stock units was increased from 500,000 to 1,250,000. The purposes of the Plan are to make available to our key employees and directors certain compensatory arrangements related to growth in value of our stock so as to generate an increased incentive to contribute to the Company's financial success and prosperity; to enhance the Company's ability to attract and retain exceptionally qualified individuals whose efforts can affect the Company's financial growth and profitability; and to align, in general, the interests of employees and directors with the interests of our stockholders. As of March 31, 2017, there remained 759,095 total shares available for issuance under the Plan, including a sublimit of 300,286 shares available for restricted stock and restricted stock units.
On January 9, 2017, members of the management team were granted 413,250 shares of restricted common stock which vest 25% per year on each anniversary of the grant date, and 75,000 restricted common shares were granted to outside members of the Board of Directors which vest 50% per year on each anniversary of the grant date.
As of March 31, 2017, there were 899,250 outstanding restricted shares at a weighted-average fair-value of $1.70, including 150,000 restricted shares of common stock issued to the Company's Chief Executive Officer during August 2010. The fair value of the outstanding restricted common shares has been calculated based upon the market value of the common stock as of the date of issuance. Restricted stock granted to employees typically vests over a period of not less than three years, while restricted stock granted to outside members of the Board of Directors typically vests over a period of not more than two years from date of grant.
A summary of the restricted shares of common stock outstanding follows:
Warrants to purchase 451,458 shares of common stock at a weighted-average exercise price of $1.64 per share were outstanding as of March 31, 2017. The warrants have an exercise price range of $0.38 to $1.98 per share, and warrants underlying 109,000 shares of common stock have no expiration date.
On March 10, 2017, members of the management team, in lieu of cash payments, were granted 390,240 shares of vested common stock in connection with the achievement of certain 2016 management incentive targets. The shares were valued at $1.47 each based upon the Nasdaq official closing price of the Company's common stock on the date of issuance.
|
Preferred Stock |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
DisclosurePreferredStockAbstract | |
8. Preferred Stock | As of March 31, 2017, 95,500 shares of Series A Convertible Preferred Stock and 54,500 shares of Series A Exchangeable Preferred Stock, issued in connection with a 2011 private placement (collectively, the "Preferred Stock"), are outstanding. The Preferred Stock has a par value $0.001 per share and is convertible into common stock of the Company at a price of $2.389 per share. The Company can force conversion of all of the outstanding Preferred Stock if the closing price of its common stock meets certain share price, trading volume requirements, and other conditions. The stated value ($100 per share) of the Series A Preferred Stock accretes at an annual rate of 7% compounded quarterly. While such accretion may be paid in cash at the Company's option, the Company's bank agreement prohibits the payment of cash dividends. As of March 31, 2017, dividend accretion of $7,501,605 had accumulated on the Preferred Stock. The Preferred Stock is entitled to a liquidation preference equal to the greater of 100% of the accreted value for each share of Preferred Stock, outstanding on the date of a liquidation, plus all accrued and unpaid dividends, or the amount a holder would have been entitled to had the holder converted the shares of Preferred Stock into common stock immediately prior to the liquidation. Accordingly, based upon the liquidation value of the Preferred Stock at March 31, 2017, there were 9,418,839 shares of common stock issuable upon conversion of the Preferred Stock. The Preferred Stock votes together with the common stock as if converted on the original date of issuance. Holders of Preferred Stock are entitled to purchase their pro rata share of additional stock issuances in certain future financings. |
Discontinued Operations (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Assets And Liabilities Associated With Discontinued Operations |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Financial Results Of Discontinued Operations |
|
Inventories, Property and Equipment, and Intangible and Other Assets (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories Property And Equipment And Intangible And Other Assets Tables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Inventories |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Intangible and Other Assets |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of expected amortization expense of intangible and other assets |
|
Financing Arrangements (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financing Arrangements Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Outstanding Balance Of The Bank Term Loan |
|
Share-Based Payment Plans (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Stock Option Information |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Restricted Shares Outstanding |
|
The Company (Details Narrative) |
3 Months Ended |
---|---|
Mar. 31, 2017 | |
Company Details Narrative | |
Sales percent | 83.00% |
Basis of Presentation (Details Narrative) |
3 Months Ended |
---|---|
Mar. 31, 2017
USD ($)
| |
Basis Of Presentation Details Narrative | |
Proceeds from long-term debt | $ 8,000,000 |
Line of credit maximum borrowing capacity | 2,500,000 |
Cash and cash equivalents plus available borrowings under its revolving loan | $ 6,510,000 |
Discontinued Operations (Details) - USD ($) |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Total assets associated with discontinued operations | $ 52,020 | $ 85,349 |
Total liabilities associated with discontinued operations | 17,578 | 92,942 |
Discontinued Operations [Member] | ||
Accounts receivable | 52,020 | 85,349 |
Total assets associated with discontinued operations | 52,020 | 85,349 |
Accounts payable | 22,692 | |
Accrued expenses | 17,578 | 70,250 |
Total liabilities associated with discontinued operations | $ 17,578 | $ 92,942 |
Discontinued Operations (Details 1) - USD ($) |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Mar. 31, 2017 |
Mar. 31, 2016 |
Dec. 31, 2016 |
|
Other loss | $ (30,123) | $ 175,752 | |
Income tax (benefit) expense | (10,543) | 1,091,246 | |
(Loss) income from discontinued operations | (19,580) | $ 2,026,601 | |
Discontinued Operations [Member] | |||
Net sales | $ 608,161 | ||
Cost of sales | 422,550 | ||
Gross profit | 185,611 | ||
Operating expenses | 9,859 | ||
Income from discontinued operations before income taxes | 175,752 | ||
Other loss | (30,123) | ||
Gain on sale of discontinued operations | 2,942,095 | ||
Income tax (benefit) expense | (10,543) | 1,091,246 | |
(Loss) income from discontinued operations | $ (19,580) | $ 2,026,601 |
Discontinued Operations (Details Narrative) - USD ($) |
1 Months Ended | |
---|---|---|
Mar. 28, 2016 |
Oct. 26, 2015 |
|
Discontinued Operations Details Narrative | ||
Sold certain assets | $ 3,350,000 | $ 220,000 |
Promissory note, Principal amount | $ 329,967 | |
Proceeds from divestiture of Neonatal product line | 3,035,000 | |
Proceeds to be held as Escrow deposit | 100,000 | |
Divestiture of the Neonatal product line, Value held in inventory | $ 215,000 |
Inventories, Property and Equipment, and Intangible and Other Assets (Details) - USD ($) |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Inventories Property And Equipment And Intangible And Other Assets Details | ||
Raw materials | $ 998,328 | $ 1,027,145 |
Work in process | 5,658 | 23,252 |
Finished goods | 779,801 | 545,271 |
Total | $ 1,783,787 | $ 1,595,668 |
Inventories, Property and Equipment, and Intangible and Other Assets (Details 1) - USD ($) |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Intangible and other assets, gross | $ 1,009,448 | $ 990,268 |
Accumulated amortization | (208,884) | (199,297) |
Intangible and other assets, net | 800,564 | 790,971 |
Patents And Other Assets [Member] | ||
Intangible and other assets, gross | 677,094 | 654,566 |
Patents Pending [Member] | ||
Intangible and other assets, gross | $ 332,354 | $ 335,702 |
Inventories, Property and Equipment, and Intangible and Other Assets (Details 2) |
Mar. 31, 2017
USD ($)
|
---|---|
Inventories Property And Equipment And Intangible And Other Assets Details | |
2018 | $ 33,700 |
2019 | 29,700 |
2020 | 29,200 |
2021 | 28,900 |
2022 | 28,200 |
Thereafter | 558,000 |
Total estimated amortization | $ 707,700 |
Inventories, Property and Equipment, and Intangible and Other Assets (Details Narrative) |
3 Months Ended |
---|---|
Mar. 31, 2017
USD ($)
| |
Inventories Property And Equipment And Intangible And Other Assets Details | |
Amortization expense of intangible and other assets | $ 9,587 |
Amortization expense | $ 37,574 |
Financing Arrangements (Details) - USD ($) |
Mar. 31, 2017 |
Dec. 31, 2016 |
---|---|---|
Equity [Abstract] | ||
Balance of bank term loan, Principle | $ 8,000,000 | $ 8,000,000 |
Current portion, Principle | 1,777,778 | 1,111,111 |
Long-term portion, Principle | 6,222,222 | 6,888,889 |
Balance of bank term loan, Unamortized Debt Issuance Cost and Discounts | 510,389 | 578,678 |
Current portion, Unamortized Debt Issuance Cost and Discounts | 259,857 | 270,640 |
Long-term portion, Unamortized Debt Issuance Cost and Discounts | 250,532 | 308,038 |
Balance of bank term loan, Debt, Net of Issuance | 7,489,611 | 7,421,322 |
Current portion, Debt, Net of Issuance | 1,517,921 | 840,471 |
Long-term portion, Debt, Net of Issuance | $ 5,971,690 | $ 6,580,851 |
Loss per Common Share Applicable to Common Stockholders (Details Narrative) |
3 Months Ended |
---|---|
Mar. 31, 2017
shares
| |
Stock options of common stock | 3,229,500 |
Warrant to purchase of common stock | 451,458 |
Series A Convertible Preferred Stock [Member] | |
Common stock converted shares | 150,000 |
Private Placement [Member] | |
Common stock converted shares | 9,418,839 |
Share-Based Payment Plans (Details 1) |
3 Months Ended |
---|---|
Mar. 31, 2017
$ / shares
shares
| |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Restricted shares, outstanding at beginning of period | shares | 418,500 |
Restricted shares, granted | shares | 488,250 |
Restricted shares, cancelled | shares | |
Restricted shares, vested | shares | (7,500) |
Restricted shares, outstanding at end of period | shares | 899,250 |
Weighted average grant date fair value at beginning of period | $ / shares | $ 1.80 |
Weighted average grant date fair value, granted | $ / shares | 1.62 |
Weighted average grant date fair value, cancelled | $ / shares | |
Weighted average grant date fair value, vested | $ / shares | 1.62 |
Weighted average grant date fair value at end of period | $ / shares | $ 1.70 |
Share-Based Payment Plans (Details Narrative) - USD ($) |
3 Months Ended | ||||
---|---|---|---|---|---|
Jan. 09, 2017 |
Mar. 31, 2017 |
Mar. 31, 2016 |
Mar. 10, 2017 |
Jun. 22, 2016 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Stock compensation expense | $ 215,348 | $ 197,809 | |||
Unrecognized stock-based compensation cost related to unvested restricted common stock | $ 1,809,000 | ||||
Outstanding restricted shares | 899,250 | ||||
Weighted-average fair-value | $ 1.70 | ||||
Restricted stock granted | 390,240 | ||||
Restricted shares, granted | 488,250 | ||||
Restricted stock granted per share | $ 1.47 | ||||
Common stock vested percentage | 25.00% | ||||
Restricted common shares, percentage | 50.00% | ||||
Warrant purchase | 451,458 | ||||
Exercise price | $ 1.64 | ||||
Warrants issued to bank lenders with no expiration date | 109,000 | ||||
Chief Executive Officer [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Restricted common shares | 150,000 | ||||
Management team [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Restricted shares, granted | 413,250 | ||||
Outside members of the board of directors [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Restricted shares, granted | 75,000 | ||||
Maximum [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Exercise price | $ 1.98 | ||||
Minimum [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Exercise price | $ 0.38 | ||||
Two Thousand Eleven Equity Incentive Plan [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Available for share issuance of common stock | 759,095 | ||||
Available for restricted stock | 300,286 | ||||
Two Thousand Eleven Equity Incentive Plan [Member] | Maximum [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Number of common stock available for restricted stock and restricted stock units | 1,250,000 | ||||
Shares, Issued | 4,500,000 | ||||
Two Thousand Eleven Equity Incentive Plan [Member] | Minimum [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Number of common stock available for restricted stock and restricted stock units | 500,000 | ||||
Shares, Issued | 1,500,000 |
Preferred Stock (Details Narrative) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2017 |
Dec. 31, 2016 |
|
Dividend accretion | $ 7,501,605 | |
Preferred stock, liquidation shares | 9,418,839 | |
Series A Convertible Preferred Stock [Member] | ||
Preferred stock, shares issued | 95,500 | 95,500 |
Preferred stock, shares outstanding | 95,500 | 95,500 |
Series A Exchangeable Preferred Stock [Member] | ||
Preferred stock, shares issued | 54,500 | 54,500 |
Preferred stock, shares outstanding | 54,500 | 54,500 |
[8Q!B0#0-H4D P 23$/31T!/E+N7!-,1P%TM"D=!4'/2IK+KY"NY-+9#-@$
MLU% %IJF V.5G%@P% [('$&*@))MUO@C-LB77WVQ2VQA[@NB[P(DC4\WGK\
M\A0D%;R!KYT-_]7!?_UI.L/&9\_3)$_C: U@KL5/01PDJQ"V![(@!S;^>/M:
M'!^=.-.'*\VITS;R"?(<)OG.^3G(-P)@%BO\$/ZCC!Z"&,8[.SM;K5#RY"(+
M5R$,6L:A+Y*P<(X]>8#'TRQR3_*ZV, 1K2H; %\$RQ7MUZ,U0F;8)^J,>IBH]=7.>K1(])!D>.OBV+#HL"PN/TO
M"46N?FR[NK^++88BBYE4 43<=IA@M,0L17UL%^.-MY.72IEY,1H=%OQK:I:H
MUOA&;P0(&J=Z@P#&UY3K&QQ&1+<]1?"WI&Y'\B6KCWG5>$]2Z;5TN^0]2*F$
M[C>.,F!.T_"+YAI?*BMQL>U#)_21+DZ^7=XJ*@11B# ^WW\:R' >;/
M0(KP>-<#[/=G- $:>T8X/$3A8TZ\;V#(
MFX&(3#6HCL$%E$<%$0B_@Z!+,-HCP@+@=J0= ),S!)\-M?3%L0LC.A1'/1 H^FO9\'H;WJ%T(<>ZYONO_6MWU
M%SC"QR2X^.89/-FX@2XNZ<#9D3"!LB.!%9RC^0)#]OYXOL!<>7W$;.Y/J80
MN^,-_-%PZ+T%%O/JK0@'_FPV@W]S,9Q@4GV&N4APG!?# 7P:#.B?&,[Z_G3<
M%_-QWQ_/!I[N
/O..2@XI
MVEQYU1ZVTA$V&NJ,=,Z!C%W8 L9#
MG4CBJ-?OOSSHU3F';*KRLLV6EV8VOG)G/QC5-^!UOUCO+3:@0%^;Z_W=7N?J
M:NK!+UG[BG;D!_NN$O23]O>,MKB)G7U)F^?XB@:GA\+QZSL2HD[IY#ZXQ: #
M\L%0V"Z?TYE:.TQ-;]EK?"&\^])WUZ'8[_@<\&KTO7 ;-NJ OQ-\8C?5W=D!
M=%7T=+_N0S>W7YJX?: ;.-7NH.U;]EG0^!;A*FNO(ZJ]*F01[Y7JZ&MWEVF=
M@>\IJK=A7'"3Y'5(+U]Q<5!9B+(]38OY;$SPK/("/[5(_GW