XML 51 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Segment and Geographic Information (Tables)
12 Months Ended
Feb. 01, 2025
Segment and Geographic Information [Abstract]  
Revenue by Reportable Segment and Product Category :

2025

2024

2023

Domestic:

Computing and Mobile Phones

$

17,103 

$

16,930 

$

18,191 

Consumer Electronics

11,148 

12,014 

13,040 

Appliances

4,589 

5,469 

6,381 

Entertainment

2,641 

3,063 

2,786 

Services

2,456 

2,357 

2,149 

Other

301 

264 

247 

Total Domestic revenue

$

38,238 

$

40,097 

$

42,794 

International:

Computing and Mobile Phones

$

1,578 

$

1,552 

$

1,575 

Consumer Electronics

917 

955 

1,054 

Appliances

321 

335 

355 

Entertainment

267 

300 

267 

Services

175 

173 

183 

Other

32 

40 

70 

Total International revenue

3,290 

3,355 

3,504 

Total revenue

$

41,528 

$

43,452 

$

46,298 

Operating Income by Reportable Segment and Reconciliation to Earnings Before Income Tax Expense

2025

Domestic (1)

International

Total

Revenue

$

38,238 

$

3,290 

$

41,528 

Cost of sales

29,591 

2,552 

32,143 

Adjusted SG&A (2)

7,000 

630 

7,630 

Adjusted operating income

$

1,647 

$

108 

$

1,755 

Restructuring charges

(3)

Goodwill impairment

475 

Intangible asset amortization

21 

Operating income

1,262 

Other income (expense):

Investment income and other

84 

Interest expense

(51)

Earnings before income tax expense and equity in income of affiliates

$

1,295 

(1)Domestic segment adjusted operating income includes certain operations that are based in foreign tax jurisdictions and primarily relate to sourcing products into the U.S.

(2)Adjusted SG&A excludes amortization of definite-lived intangible assets associated with acquisitions.

2024

Domestic (1)

International

Total

Revenue

$

40,097 

$

3,355 

$

43,452 

Cost of sales

31,247 

2,602 

33,849 

Adjusted SG&A (2)

7,175 

640 

7,815 

Adjusted operating income

$

1,675 

$

113 

$

1,788 

Restructuring charges

153 

Intangible asset amortization

61 

Operating income

1,574 

Other income (expense):

Gain on sale of subsidiary, net

21 

Investment income and other

78 

Interest expense

(52)

Earnings before income tax expense and equity in income of affiliates

$

1,621 

(1)Domestic segment adjusted operating income includes certain operations that are based in foreign tax jurisdictions and primarily relate to sourcing products into the U.S.

(2)Adjusted SG&A excludes amortization of definite-lived intangible assets associated with acquisitions.

2023

Domestic (1)

International

Total

Revenue

$

42,794 

$

3,504 

$

46,298 

Cost of sales

33,688 

2,698 

36,386 

Adjusted SG&A (2)

7,246 

638 

7,884 

Adjusted operating income

$

1,860 

$

168 

$

2,028 

Restructuring charges

147 

Intangible asset amortization

86 

Operating income

1,795 

Other income (expense):

Investment income and other

28 

Interest expense

(35)

Earnings before income tax expense and equity in income of affiliates

$

1,788 

(1)Domestic segment adjusted operating income includes certain operations that are based in foreign tax jurisdictions and primarily relate to sourcing products into the U.S.

Assets by Reportable Segment

2025

2024

2023

Assets

Domestic

$

13,567 

$

13,660 

$

14,549 

International

1,215 

1,307 

1,254 

Total assets

$

14,782 

$

14,967 

$

15,803 

Capital expenditures

Domestic

$

640 

$

760 

$

891 

International

66 

35 

39 

Total capital expenditures

$

706 

$

795 

$

930 

Depreciation and amortization

Domestic

$

825 

$

880 

$

873 

International

41 

43 

45 

Total depreciation and amortization

$

866 

$

923 

$

918 

Geographic Information

2025

2024

2023

Revenue from external customers

U.S.

$

38,238 

$

40,097 

$

42,794 

Canada

3,290 

3,355 

3,504 

Total revenue from external customers

$

41,528 

$

43,452 

$

46,298 

Property and equipment, net

U.S.

$

2,002 

$

2,157 

$

2,243 

Canada

120 

102 

107 

Other

-

1 

2 

Total property and equipment, net

$

2,122 

$

2,260 

$

2,352