XML 51 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Shareholders' Equity Shareholders' Equity (Tables)
12 Months Ended
Feb. 03, 2018
Equity [Abstract]  
Stock-based compensation expense
Stock-based compensation expense was as follows in fiscal 2018, 2017 and 2016 ($ in millions):
 
2018
 
2017
 
2016
Stock options
$
6

 
$
9

 
$
15

Share awards:
 
 
 
 
 
Market-based
19

 
15

 
16

Performance-based
13

 
6

 

Time-based
91

 
78

 
73

Total
$
129

 
$
108

 
$
104

Stock option activity
Stock option activity was as follows in fiscal 2018:
 
Stock
Options
 
Weighted-Average Exercise Price per Share
 
Weighted-Average Remaining Contractual Term
(in years)
 
Aggregate
Intrinsic Value
(in millions)
Outstanding at January 28, 2017
6,987,000

 
$
36.61

 
 
 
 

Granted
176,000

 
$
44.85

 
 
 
 

Exercised
(3,931,000
)
 
$
40.05

 
 
 
 

Forfeited/canceled
(163,000
)
 
$
43.50

 
 
 
 

Outstanding at February 3, 2018
3,069,000

 
$
32.32

 
5.1
 
$
119

Vested or expected to vest at February 3, 2018
3,069,000

 
$
32.32

 
5.1
 
$
119

Exercisable at February 3, 2018
2,434,000

 
$
30.40

 
3.5
 
$
99

Black Scholes valuation model assumptions
In fiscal 2018, 2017 and 2016, we estimated the fair value of each stock option on the date of grant using a lattice or Black Scholes valuation model (for certain individuals) with the following assumptions:
Valuation Assumptions
2018
 
2017
 
2016
Risk-free interest rate(1)
0.9% – 2.6%

 
0.5% – 2.0%

 
0.1% – 2.1%

Expected dividend yield
3.0
%
 
3.5
%
 
2.3
%
Expected stock price volatility(2)
38
%
 
37
%
 
37
%
Expected life of stock options (in years)(3)
6.0

 
6.0

 
6.0


(1)
Based on the U.S. Treasury constant maturity interest rate whose term is consistent with the expected life of our stock options.
(2)
In projecting expected stock price volatility, we consider both the historical volatility of our stock price as well as implied volatilities from exchange-traded options on our stock.
(3)
We estimate the expected life of stock options based upon historical experience.

Summary of the status of nonvested market-based share awards
A summary of the status of our nonvested market-based share awards at February 3, 2018, and changes during fiscal 2018, were as follows:
Market-Based Share Awards
Shares
 
Weighted-Average Fair Value per Share
Outstanding at January 28, 2017
1,552,000

 
$
32.99

Granted
564,000

 
$
42.40

Vested
(640,000
)
 
$
29.46

Forfeited/canceled
(54,000
)
 
$
35.81

Outstanding at February 3, 2018
1,422,000

 
$
36.35

Summary of the status of nonvested time-based share awards
A summary of the status of our nonvested time-based share awards at February 3, 2018, and changes during fiscal 2018, were as follows:
Time-Based Share Awards
Shares
 
Weighted-Average Fair Value per Share
Outstanding at January 28, 2017
5,365,000

 
$
31.57

Granted
2,326,000

 
$
43.52

Vested
(2,242,000
)
 
$
32.79

Forfeited/canceled
(399,000
)
 
$
36.07

Outstanding at February 3, 2018
5,050,000

 
$
36.17

Summary of the status of nonvested performance-based share awards
A summary of the status of our nonvested performance-based share awards at February 3, 2018, and changes during fiscal 2018, were as follows:
Performance-Based Share Awards
Shares
 
Weighted-Average Fair Value per Share
Outstanding at January 28, 2017
438,000

 
$
28.98

Granted
416,000

 
$
42.31

Vested
(146,000
)
 
$
28.98

Forfeited/canceled
(23,000
)
 
$
29.66

Outstanding at February 3, 2018
685,000

 
$
37.04

Summary of stock options outstanding
At February 3, 2018, options to purchase 3.1 million shares of common stock were outstanding as follows (shares in millions):
 
Exercisable
 
Unexercisable
 
Total
 
Shares
 
%
 
Weighted-
Average Price
per Share
 
Shares
 
%
 
Weighted-
Average Price
per Share
 
Shares
 
%
 
Weighted-
Average Price
per Share
In-the-money
2.4

 
100
%
 
$
30.40

 
0.7

 
100
%
 
$
39.71

 
3.1

 
100
%
 
$
32.32

Reconciliation of the numerators and denominators of basic and diluted earnings per share
The following table presents a reconciliation of the numerators and denominators of basic and diluted earnings per share from continuing operations in fiscal 2018, 2017 and 2016 ($ and shares in millions, except per share amounts):
 
2018
 
2017
 
2016
Numerator
 
 
 
 
 
Net earnings from continuing operations
$
999

 
$
1,207

 
$
807

Denominator
 
 
 
 
 
Weighted-average common shares outstanding
300.4

 
318.5

 
346.5

Effect of potentially dilutive securities:
 
 
 
 
 
Stock options and other
6.7

 
4.1

 
4.2

Weighted-average common shares outstanding, assuming dilution
307.1

 
322.6

 
350.7

Net earnings per share from continuing operations
 
 
 
 
 
Basic
$
3.33

 
$
3.79

 
$
2.33

Diluted
$
3.26

 
$
3.74

 
$
2.30

Repurchases of common stock
The following table presents information regarding the shares we repurchased and retired in fiscal 2018, 2017 and 2016 ($ and shares in millions, except per share amounts):
 
2018
 
2017
 
2016
Total cost of shares repurchased
 
 
 
 
 
Open market(1)
$
2,009

 
$
706

 
$
880

January 2016 ASR

 
45

 
120

     Total
$
2,009

 
$
751

 
$
1,000

 
 
 
 
 
 
Average price per share
 
 
 
 
 
Open market
$
57.16

 
$
36.11

 
$
31.03

January 2016 ASR
$

 
$
28.55

 
$
27.28

     Average
$
57.16

 
$
35.54

 
$
30.53

 
 
 
 
 
 
Number of shares repurchased and retired
 
 
 
 
 
Open market(1)
35.1

 
19.5
 
28.4
January 2016 ASR

 
1.6
 
4.4
     Total
35.1

 
21.1
 
32.8


(1)
As of February 3, 2018, and January 28, 2017, $13 million and $8 million, or 0.2 million and 0.1 million shares, in trades remained unsettled. The liability for unsettled trades is included in Accrued liabilities on our Consolidated Balance Sheets.
Components of accumulated other comprehensive income, net of tax
The following table provides a reconciliation of the components of accumulated other comprehensive income, net of tax, for fiscal 2018, 2017 and 2016, respectively ($ in millions):
 
Foreign Currency Translation
Balance at January 31, 2015
$
382

Foreign currency translation adjustments
(44
)
Reclassification of foreign currency translation adjustments into earnings due to sale of business
(67
)
Balance at January 30, 2016
271

Foreign currency translation adjustments
10

Reclassification of foreign currency translation adjustments into earnings due to sale of business
(2
)
Balance at January 28, 2017
279

Foreign currency translation adjustments
35

Balance at February 3, 2018
$
314