XML 36 R22.htm IDEA: XBRL DOCUMENT v3.25.1
Note 3 - Business Combination (Tables)
6 Months Ended
Mar. 29, 2025
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

(In thousands)

       

Assets acquired:

       

Inventories

  $ 12,066  

Other current assets

    171  

Property, plant and equipment

    16,708  

Intangible assets:

       

Customer relationships

    10,800  

Non-competition agreement

    900  

Trade name

    350  

Patent

    200  

Right-of-use assets

    459  

Total assets acquired

  $ 41,654  
         

Liabilities assumed:

       

Accrued expenses

  $ 89  

Current operating lease liabilities

    128  

Non-current operating lease liabilities

    331  

Total liabilities assumed

    548  

Net assets acquired

    41,106  

Adjusted purchase price

    67,030  

Goodwill

  $ 25,924  

(In thousands)

       

Assets acquired:

       

Inventories

  $ 404  

Property, plant and equipment

    1,812  

Intangible assets:

       

Customer relationships

    785  

Non-competition agreement

    30  

Total assets acquired

  $ 3,031  
         

Liabilities assumed:

       

Total liabilities assumed

  $ -  

Net assets acquired

    3,031  

Purchase price

    5,116  

Goodwill

  $ 2,085  
Business Acquisition, Pro Forma Information [Table Text Block]
   

Three Months Ended

   

Six Months Ended

 
   

March 29,

   

March 30,

   

March 29,

   

March 30,

 

(In thousands)

 

2025

   

2024

   

2025

   

2024

 

Net sales

  $ 160,656     $ 149,493     $ 295,582     $ 291,245  

Earnings before income taxes

    13,325       8,810       14,867       7,593  

Net earnings

    10,230       6,831       11,370       5,945  
Restructuring and Related Costs [Table Text Block]
   

Employee

   

Equipment

   

Facility

   

Asset

         
   

Separation Costs

   

Relocation Costs

   

Closure Costs

   

Impairments

   

Total

 

(In thousands)

                                       

Restructuring charges, net

  $ 192     $ -     $ 212     $ 270     $ 674  

Cash payments

    (138 )     -       (137 )     -       (275 )

Non-cash charges

    -       -       -       (270 )     (270 )

Liability as of December 28, 2024

    54       -       75       -       129  

Restructuring charges, net

    59       45       123       217       444  

Cash payments

    (103 )     (17 )     (143 )     -       (263 )

Non-cash charges

    -       -       -       (217 )     (217 )

Liability as of March 29, 2025

  $ 10     $ 28     $ 55     $ -     $ 93  
   

Equipment

   

Facility

   

Asset

         
   

Relocation Costs

   

Closure Costs

   

Impairments

   

Total

 

(In thousands)

                               

Restructuring charges, net

  $ -     $ 19     $ 3     $ 22  

Cash payments

    -       (8 )     -       (8 )

Non-cash charges

    -       -       (3 )     (3 )

Liability as of December 28, 2024

    -       11       -       11  

Restructuring charges, net

    33       82       103       218  

Cash payments

    (11 )     (80 )     -       (91 )

Non-cash charges

    -       -       (103 )     (103 )

Liability as of March 29, 2025

  $ 22     $ 13     $ -     $ 35