XML 32 R8.htm IDEA: XBRL DOCUMENT v3.20.1
Note 3 - Business Combination
6 Months Ended
Mar. 28, 2020
Notes to Financial Statements  
Business Combination Disclosure [Text Block]
(
3
) Business Combination
 
On
March 16, 2020,
we purchased substantially all of the assets of STM for a purchase price of
$22.5
million, subject to certain post-closing adjustments (the “STM Acquisition”), which included a
$1.0
million holdback that is payable
one
year from the acquisition date.
 
STM was a leading manufacturer of prestressed concrete strand (“PC strand”) for concrete construction applications. We acquired, among other assets, STM’s accounts receivable, inventories, production equipment and facility located in Summerville, South Carolina, and assumed certain of its accounts payable and accrued liabilities. The STM Acquisition serves to strengthen our competitive position as we contend with increased low-priced import competition.
 
Following is a summary of our preliminary allocation of the purchase price to the fair values of the assets acquired and liabilities assumed as of the acquisition date:
 
(In thousands)
 
 
 
 
Assets acquired:
       
Accounts receivable
  $
3,860
 
Inventories
   
3,172
 
Other current assets
   
3,291
 
Property, plant and equipment
   
11,140
 
Intangibles
   
870
 
Total assets acquired
  $
22,333
 
         
Liabilities assumed:
       
Accounts payable
  $
852
 
Accrued expenses
   
312
 
Total liabilities assumed
   
1,164
 
Net assets acquired
   
21,169
 
Purchase price
   
22,500
 
Goodwill
  $
1,331
 
 
In connection with the STM Acquisition, we acquired certain intangible assets including customer relationships, a trade name and non-competition agreement. As we are in the process of finalizing internal and
third
-party valuations of tangible and intangible assets and certain liabilities, the provisional estimates of intangible assets, fixed assets, goodwill and certain accrued liabilities are subject to adjustment. We expect to finalize these amounts as soon as practical and
no
later than
one
year from the acquisition date. Goodwill associated with the STM Acquisition consists largely of the synergies we expect to realize through the integration of the acquired assets with our operations.
 
The STM Acquisition was accounted for as a business purchase pursuant to ASC Topic
805,
Business Combinations
(“ASC
805”
). Under the provisions of ASC
805,
acquisition and integration costs are recorded as expenses in the period in which such costs are incurred rather than included as components of consideration transferred.
 
Following the STM Acquisition, net sales of the STM facility were approximately
$1.1
million for the
three
-month period ended
March 28, 2020.
The actual net sales specifically attributable to the STM Acquisition, however, cannot be quantified due to our integration efforts which involved the reassignment of business between the former STM facility and our existing PC strand facilities. As a result, we have determined that the presentation of STM’s earnings for the
three
- and
six
-month periods ending
March 28, 2020
is impractical due to the integration of STM’s operations following the STM Acquisition.
 
The following unaudited supplemental pro forma financial information reflects our combined results of operations had the STM Acquisition occurred at the beginning of fiscal
2019.
The pro forma information reflects certain adjustments related to the STM Acquisition, including adjusted amortization and depreciation expense based on the fair values of the assets acquired. The pro forma information does
not
reflect any potential operating efficiencies or cost savings that
may
result from the STM Acquisition. Accordingly, this pro forma information is for illustrative purposes and is
not
intended to represent the actual results of operations of the combined company that would have been achieved had the STM Acquisition occurred at the beginning of fiscal
2019,
nor is it intended to indicate future results of operations. The pro forma combined results of operations for the
three
- and
six
-month periods ending
March 28, 2020
and
March 30, 2019
are as follows:
 
   
Three Months Ended
   
Six Months Ended
 
   
March 28,
   
March 30,
   
March 28,
   
March 30,
 
(In thousands)
 
2020
   
2019
   
2020
   
2019
 
Net sales
  $
121,290
    $
120,363
    $
224,931
    $
224,004
 
Earnings before income taxes
   
4,591
     
906
     
4,285
     
662
 
Net earnings
   
2,353
     
677
     
2,136
     
460
 
 
Restructuring charges.
In connection with the STM acquisition, we elected to consolidate our PC strand operations through the closure of the Summerville facility and the redeployment of its equipment to our other
three
PC strand production facilities located in Gallatin, Tennessee; Houston, Texas; and Sanderson, Florida. We expect that operations at the Summerville facility will cease by the end of the
third
quarter of fiscal
2020.
Following is a summary of the restructuring activity during the
three
- and
six
-month periods ended
March 28, 2020:
 
   
Employee
   
Facility
   
 
 
 
   
Separation Costs
   
Closure Costs
   
Total
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Restructuring charges
  $
129
    $
20
    $
149
 
Cash payments
   
(4
)    
-
     
(4
)
Liability as of March 28, 2020
  $
125
    $
20
    $
145
 
 
As of
March 28, 2020,
we recorded a liability of
$145,000
for restructuring liabilities in accrued expenses on our consolidated balance sheet. We currently expect to incur approximately
$1.7
million of additional restructuring charges for equipment relocation, employee separation and facility closure costs through fiscal
2020.
 
Acquisition costs.
During the
three
- and
six
-month periods ended
March 28, 2020,
we recorded
$187,000
of acquisition-related costs associated with the STM Acquisition for accounting, legal and other professional fees.